XML 134 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 84.7 $ 101.1    
Receivables, net of allowances 714.2 664.5    
Inventories 736.1 768.2    
Prepaid expenses and other 60.0 65.4    
Total current assets 1,595.0 1,599.2    
Property, plant and equipment, net 530.3 529.3    
Deferred income taxes 7.9 20.4    
Intercompany accounts 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Goodwill 11.0 12.0 $ 22.2  
Intangible assets, net 23.3 28.3    
Unconsolidated affiliated companies 0.2 9.0    
Other non-current assets 67.6 43.4    
Total assets 2,235.3 2,241.6 2,454.6  
Accounts payable 437.5 414.0    
Accrued liabilities 308.8 419.6    
Current portion of long-term debt 46.9 67.5    
Total current liabilities 793.2 901.1    
Long-term debt 1,038.8 871.1    
Deferred income taxes 108.6 126.7    
Intercompany accounts 0.0 0.0    
Other liabilities 162.9 173.8    
Total liabilities 2,103.5 2,072.7    
Total Company shareholders’ equity 129.2 153.1    
Noncontrolling interest 2.6 15.8    
Total liabilities and equity 2,235.3 2,241.6    
Eliminations        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.0 0.0    
Receivables, net of allowances 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Deferred income taxes (26.1) (42.9)    
Intercompany accounts (1,207.8) (1,266.5)    
Investment in subsidiaries (600.5) (685.9)    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets (1,834.4) (1,995.3)    
Accounts payable 0.0 0.0    
Accrued liabilities 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income taxes (26.1) (42.9)    
Intercompany accounts (1,207.8) (1,266.5)    
Other liabilities 0.0 0.0    
Total liabilities (1,233.9) (1,309.4)    
Total Company shareholders’ equity (600.5) (685.9)    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity (1,834.4) (1,995.3)    
Parent        
Schedule of Financial Position [Line Items]        
Intercompany accounts 1,022.7 1,092.4 $ 1,114.5 $ 1,280.8
Parent | Reportable Legal Entities        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.0 0.0    
Receivables, net of allowances 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.3 0.3    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,022.7 1,092.4    
Investment in subsidiaries 19.4 73.2    
Goodwill 0.0 0.0    
Intangible assets, net 0.1 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 1,042.5 1,165.9    
Accounts payable 0.0 0.0    
Accrued liabilities 15.6 93.4    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 15.6 93.4    
Long-term debt 776.3 772.3    
Deferred income taxes 121.4 147.1    
Intercompany accounts 0.0 0.0    
Other liabilities 0.0 0.0    
Total liabilities 913.3 1,012.8    
Total Company shareholders’ equity 129.2 153.1    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity 1,042.5 1,165.9    
Guarantor Subsidiaries | Reportable Legal Entities        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.0 1.0    
Receivables, net of allowances 226.2 202.9    
Inventories 380.2 363.4    
Prepaid expenses and other 27.0 26.2    
Total current assets 633.4 593.5    
Property, plant and equipment, net 209.3 202.8    
Deferred income taxes 26.1 42.9    
Intercompany accounts 114.8 104.7    
Investment in subsidiaries 581.1 612.7    
Goodwill 5.6 5.6    
Intangible assets, net 5.6 6.0    
Unconsolidated affiliated companies 0.0 8.8    
Other non-current assets 17.3 15.5    
Total assets 1,593.2 1,592.5    
Accounts payable 118.1 112.4    
Accrued liabilities 88.6 105.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 206.7 217.4    
Long-term debt 219.9 75.9    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,092.3 1,161.1    
Other liabilities 54.9 64.9    
Total liabilities 1,573.8 1,519.3    
Total Company shareholders’ equity 19.4 73.2    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity 1,593.2 1,592.5    
Non- Guarantor Subsidiaries | Reportable Legal Entities        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 84.7 100.1    
Receivables, net of allowances 488.0 461.6    
Inventories 355.9 404.8    
Prepaid expenses and other 33.0 39.2    
Total current assets 961.6 1,005.7    
Property, plant and equipment, net 320.7 326.2    
Deferred income taxes 7.9 20.4    
Intercompany accounts 70.3 69.4    
Investment in subsidiaries 0.0 0.0    
Goodwill 5.4 6.4    
Intangible assets, net 17.6 22.3    
Unconsolidated affiliated companies 0.2 0.2    
Other non-current assets 50.3 27.9    
Total assets 1,434.0 1,478.5    
Accounts payable 319.4 301.6    
Accrued liabilities 204.6 221.2    
Current portion of long-term debt 46.9 67.5    
Total current liabilities 570.9 590.3    
Long-term debt 42.6 22.9    
Deferred income taxes 13.3 22.5    
Intercompany accounts 115.5 105.4    
Other liabilities 108.0 108.9    
Total liabilities 850.3 850.0    
Total Company shareholders’ equity 581.1 612.7    
Noncontrolling interest 2.6 15.8    
Total liabilities and equity $ 1,434.0 $ 1,478.5