XML 133 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 29, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jul. 01, 2016
Apr. 01, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 $ 3,837.2 $ 3,858.4 $ 4,514.5
Intercompany                 0.0 0.0 0.0
Net sales $ 981.9 $ 994.0 $ 943.1 $ 918.2 $ 910.0 $ 924.5 $ 1,021.2 $ 1,002.7 3,837.2 3,858.4 4,514.5
Cost of sales                 3,411.1 3,451.3 4,082.1
Gross profit 97.4 109.2 100.9 118.6 74.1 102.9 119.2 110.9 426.1 407.1 432.4
Selling, general and administrative expenses                 416.8 408.9 412.3
Goodwill impairment charges                 0.0 9.0 3.9
Intangible asset impairment charges                 0.0 7.5 1.7
Operating income (loss)                 9.3 (18.3) 14.5
Other income (expense)                 28.5 7.2 (71.3)
Interest expense                 (78.7) (89.5) (97.0)
Interest income                 2.0 2.5 2.7
Interest income (expense), total                 (76.7) (87.0) (94.3)
Income (loss) before income taxes                 (38.9) (98.1) (151.1)
Income tax (provision) benefit                 (15.8) 3.7 14.8
Equity in net earnings of affiliated companies and subsidiaries                 0.0 0.9 0.5
Net income (loss) from continuing operations                 (54.7) (93.5) (135.8)
Net income (loss) including noncontrolling interest 15.8 (14.2) (68.7) 12.4 (103.7) (13.7) 28.3 (4.4) (54.7) (93.5) (135.8)
Less: net income (loss) attributable to noncontrolling interest (0.2) 0.0 2.1 0.0 0.9 0.6 (1.5) 0.3 1.9 0.3 (13.9)
Net income (loss) attributable to Company common shareholders 16.0 (14.2) (70.8) 12.4 (104.6) (14.3) 29.8 (4.7) (56.6) (93.8) (121.9)
Comprehensive income (loss):                      
Net income (loss) $ 15.8 $ (14.2) $ (68.7) $ 12.4 $ (103.7) $ (13.7) $ 28.3 $ (4.4) (54.7) (93.5) (135.8)
Currency translation gain (loss)                 72.9 47.9 (100.2)
Defined benefit plan adjustments, net of tax                 (6.0) 6.6 15.1
Comprehensive income (loss), net of tax                 12.2 (39.0) (220.9)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 13.2 1.0 (22.2)
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (1.0) (40.0) (198.7)
Eliminations                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0.0 0.0 0.0
Intercompany                 (429.5) (424.9) (445.9)
Net sales                 (429.5) (424.9) (445.9)
Cost of sales                 (359.0) (361.7) (370.3)
Gross profit                 (70.5) (63.2) (75.6)
Selling, general and administrative expenses                 (70.5) (63.2) (75.6)
Goodwill impairment charges                 0.0 0.0 0.0
Intangible asset impairment charges                 0.0 0.0 0.0
Operating income (loss)                 0.0 0.0 0.0
Other income (expense)                 0.0 0.0 0.0
Interest expense                 33.7 60.7 63.8
Interest income                 (33.7) (60.7) (63.8)
Interest income (expense), total                 0.0 0.0 0.0
Income (loss) before income taxes                 0.0 0.0 0.0
Income tax (provision) benefit                 0.0 0.0 0.0
Equity in net earnings of affiliated companies and subsidiaries                 171.4 159.6 267.1
Net income (loss) from continuing operations                 171.4 159.6 267.1
Net income (loss) including noncontrolling interest                 171.4 159.6 267.1
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 171.4 159.6 267.1
Comprehensive income (loss):                      
Net income (loss)                 171.4 159.6 267.1
Currency translation gain (loss)                 (97.2) (92.1) 171.6
Defined benefit plan adjustments, net of tax                 4.8 (7.2) (25.1)
Comprehensive income (loss), net of tax                 79.0 60.3 413.6
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 79.0 60.3 413.6
Parent | Reportable Legal Entities                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0.0 0.0 0.0
Intercompany                 70.5 63.2 75.6
Net sales                 70.5 63.2 75.6
Cost of sales                 0.0 0.0 0.0
Gross profit                 70.5 63.2 75.6
Selling, general and administrative expenses                 67.6 111.8 75.6
Goodwill impairment charges                 0.0 0.0 0.0
Intangible asset impairment charges                 0.0 0.0 0.0
Operating income (loss)                 2.9 (48.6) 0.0
Other income (expense)                 0.0 0.0 0.7
Interest expense                 (57.9) (57.6) (58.2)
Interest income                 28.4 55.6 56.2
Interest income (expense), total                 (29.5) (2.0) (2.0)
Income (loss) before income taxes                 (26.6) (50.6) (1.3)
Income tax (provision) benefit                 79.5 9.7 0.3
Equity in net earnings of affiliated companies and subsidiaries                 (109.5) (52.9) (120.9)
Net income (loss) from continuing operations                 (56.6) (93.8) (121.9)
Net income (loss) including noncontrolling interest                 (56.6) (93.8) (121.9)
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 (56.6) (93.8) (121.9)
Comprehensive income (loss):                      
Net income (loss)                 (56.6) (93.8) (121.9)
Currency translation gain (loss)                 61.6 47.2 (100.2)
Defined benefit plan adjustments, net of tax                 (6.0) 6.6 15.1
Comprehensive income (loss), net of tax                 (1.0) (40.0) (207.0)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (1.0) (40.0) (207.0)
Guarantor Subsidiaries | Reportable Legal Entities                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 1,905.2 1,730.3 1,926.4
Intercompany                 180.9 206.4 219.2
Net sales                 2,086.1 1,936.7 2,145.6
Cost of sales                 1,848.0 1,703.0 1,889.9
Gross profit                 238.1 233.7 255.7
Selling, general and administrative expenses                 189.8 127.9 185.1
Goodwill impairment charges                 0.0 7.4 0.0
Intangible asset impairment charges                 0.0 5.0 0.0
Operating income (loss)                 48.3 93.4 70.6
Other income (expense)                 4.4 1.5 (8.1)
Interest expense                 (36.8) (65.3) (66.2)
Interest income                 5.2 5.1 7.5
Interest income (expense), total                 (31.6) (60.2) (58.7)
Income (loss) before income taxes                 21.1 34.7 3.8
Income tax (provision) benefit                 (68.7) 18.4 21.2
Equity in net earnings of affiliated companies and subsidiaries                 (61.9) (106.0) (145.9)
Net income (loss) from continuing operations                 (109.5) (52.9) (120.9)
Net income (loss) including noncontrolling interest                 (109.5) (52.9) (120.9)
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 (109.5) (52.9) (120.9)
Comprehensive income (loss):                      
Net income (loss)                 (109.5) (52.9) (120.9)
Currency translation gain (loss)                 61.6 47.2 (100.2)
Defined benefit plan adjustments, net of tax                 (6.0) 6.6 15.1
Comprehensive income (loss), net of tax                 (53.9) 0.9 (206.0)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (53.9) 0.9 (206.0)
Non- Guarantor Subsidiaries | Reportable Legal Entities                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 1,932.0 2,128.1 2,588.1
Intercompany                 178.1 155.3 151.1
Net sales                 2,110.1 2,283.4 2,739.2
Cost of sales                 1,922.1 2,110.0 2,562.5
Gross profit                 188.0 173.4 176.7
Selling, general and administrative expenses                 229.9 232.4 227.2
Goodwill impairment charges                 0.0 1.6 3.9
Intangible asset impairment charges                 0.0 2.5 1.7
Operating income (loss)                 (41.9) (63.1) (56.1)
Other income (expense)                 24.1 5.7 (63.9)
Interest expense                 (17.7) (27.3) (36.4)
Interest income                 2.1 2.5 2.8
Interest income (expense), total                 (15.6) (24.8) (33.6)
Income (loss) before income taxes                 (33.4) (82.2) (153.6)
Income tax (provision) benefit                 (26.6) (24.4) (6.7)
Equity in net earnings of affiliated companies and subsidiaries                 0.0 0.2 0.2
Net income (loss) from continuing operations                 (60.0) (106.4) (160.1)
Net income (loss) including noncontrolling interest                 (60.0) (106.4) (160.1)
Less: net income (loss) attributable to noncontrolling interest                 1.9 0.3 (13.9)
Net income (loss) attributable to Company common shareholders                 (61.9) (106.7) (146.2)
Comprehensive income (loss):                      
Net income (loss)                 (60.0) (106.4) (160.1)
Currency translation gain (loss)                 46.9 45.6 (71.4)
Defined benefit plan adjustments, net of tax                 1.2 0.6 10.0
Comprehensive income (loss), net of tax                 (11.9) (60.2) (221.5)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 13.2 1.0 (22.2)
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 $ (25.1) $ (61.2) $ (199.3)