XML 94 R80.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jul. 01, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 96.6 $ 101.1 $ 105.9 $ 112.4
Receivables, net of allowances 697.9 664.5    
Inventories 770.8 768.2    
Prepaid expenses and other 76.6 65.4    
Total current assets 1,641.9 1,599.2    
Property, plant and equipment, net 536.6 529.3    
Deferred income taxes 10.5 20.4    
Intercompany accounts 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Goodwill 12.2 12.0    
Intangible assets, net 26.1 28.3    
Unconsolidated affiliated companies 0.2 9.0    
Other non-current assets 49.5 43.4    
Total assets 2,277.0 2,241.6    
Current liabilities:        
Accounts payable 431.1 414.0    
Accrued liabilities 337.9 419.6    
Current portion of long-term debt 49.0 67.5    
Total current liabilities 818.0 901.1    
Long-term debt 1,034.0 871.1    
Deferred income taxes 131.1 126.7    
Intercompany accounts 0.0 0.0    
Other liabilities 170.9 173.8    
Total liabilities 2,154.0 2,072.7    
Total Company shareholders’ equity 120.2 153.1    
Noncontrolling interest 2.8 15.8    
Total liabilities and equity 2,277.0 2,241.6    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, net of allowances 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Deferred income taxes (44.9) (42.9)    
Intercompany accounts (1,219.1) (1,266.5)    
Investment in subsidiaries (673.6) (685.9)    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets (1,937.6) (1,995.3)    
Current liabilities:        
Accounts payable 0.0 0.0    
Accrued liabilities 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income taxes (44.9) (42.9)    
Intercompany accounts (1,219.1) (1,266.5)    
Other liabilities 0.0 0.0    
Total liabilities (1,264.0) (1,309.4)    
Total Company shareholders’ equity (673.6) (685.9)    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity (1,937.6) (1,995.3)    
Parent        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, net of allowances 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.3 0.3    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,033.0 1,092.4    
Investment in subsidiaries 62.3 73.2    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 1,095.6 1,165.9    
Current liabilities:        
Accounts payable 0.0 0.0    
Accrued liabilities 41.0 93.4    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 41.0 93.4    
Long-term debt 774.2 772.3    
Deferred income taxes 160.0 147.1    
Intercompany accounts 0.0 0.0    
Other liabilities 0.2 0.0    
Total liabilities 975.4 1,012.8    
Total Company shareholders’ equity 120.2 153.1    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity 1,095.6 1,165.9    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 6.9 1.0 1.5 0.8
Receivables, net of allowances 248.0 202.9    
Inventories 391.7 363.4    
Prepaid expenses and other 25.1 26.2    
Total current assets 671.7 593.5    
Property, plant and equipment, net 209.0 202.8    
Deferred income taxes 44.9 42.9    
Intercompany accounts 112.3 104.7    
Investment in subsidiaries 611.3 612.7    
Goodwill 5.6 5.6    
Intangible assets, net 6.4 6.0    
Unconsolidated affiliated companies 0.0 8.8    
Other non-current assets 18.0 15.5    
Total assets 1,679.2 1,592.5    
Current liabilities:        
Accounts payable 140.6 112.4    
Accrued liabilities 86.0 105.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 226.6 217.4    
Long-term debt 222.1 75.9    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,105.9 1,161.1    
Other liabilities 62.3 64.9    
Total liabilities 1,616.9 1,519.3    
Total Company shareholders’ equity 62.3 73.2    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity 1,679.2 1,592.5    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 89.7 100.1 $ 104.4 $ 111.6
Receivables, net of allowances 449.9 461.6    
Inventories 379.1 404.8    
Prepaid expenses and other 51.5 39.2    
Total current assets 970.2 1,005.7    
Property, plant and equipment, net 327.3 326.2    
Deferred income taxes 10.5 20.4    
Intercompany accounts 73.8 69.4    
Investment in subsidiaries 0.0 0.0    
Goodwill 6.6 6.4    
Intangible assets, net 19.7 22.3    
Unconsolidated affiliated companies 0.2 0.2    
Other non-current assets 31.5 27.9    
Total assets 1,439.8 1,478.5    
Current liabilities:        
Accounts payable 290.5 301.6    
Accrued liabilities 210.9 221.2    
Current portion of long-term debt 49.0 67.5    
Total current liabilities 550.4 590.3    
Long-term debt 37.7 22.9    
Deferred income taxes 16.0 22.5    
Intercompany accounts 113.2 105.4    
Other liabilities 108.4 108.9    
Total liabilities 825.7 850.0    
Total Company shareholders’ equity 611.3 612.7    
Noncontrolling interest 2.8 15.8    
Total liabilities and equity $ 1,439.8 $ 1,478.5