XML 98 R82.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Apr. 01, 2016
Schedule of Cash Flows [Line Items]    
Net cash flows of operating activities $ (88.8) $ (40.6)
Cash flows of investing activities:    
Capital expenditures (35.2) (14.3)
Proceeds from properties sold 0.3 0.2
Disposal of subsidiaries, net of cash disposed of 5.3 (0.1)
Other 0.0 0.0
Net cash flows of investing activities (29.6) (14.2)
Cash flows of financing activities:    
Dividends paid to shareholders (9.4) (8.9)
Intercompany accounts 0.0 0.0
Proceeds from debt 731.7 389.9
Repayments of debt (622.4) (321.9)
Net cash flows of financing activities 99.9 59.1
Effect of exchange rate changes on cash and cash equivalents 0.8 3.6
Increase (decrease) in cash and cash equivalents (17.7) 7.9
Cash and cash equivalents – beginning of period 101.1 112.4
Cash and cash equivalents – end of period 83.4 120.3
Eliminations [Member]    
Schedule of Cash Flows [Line Items]    
Net cash flows of operating activities 0.0 0.0
Cash flows of investing activities:    
Capital expenditures 0.0 0.0
Proceeds from properties sold 0.0 0.0
Disposal of subsidiaries, net of cash disposed of 0.0 0.0
Other 0.0 0.0
Net cash flows of investing activities 0.0 0.0
Cash flows of financing activities:    
Dividends paid to shareholders 0.0 0.0
Intercompany accounts 0.0 0.0
Proceeds from debt 0.0 0.0
Repayments of debt 0.0 0.0
Net cash flows of financing activities 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents – beginning of period 0.0 0.0
Cash and cash equivalents – end of period 0.0 0.0
Parent [Member]    
Schedule of Cash Flows [Line Items]    
Net cash flows of operating activities (26.1) (5.0)
Cash flows of investing activities:    
Capital expenditures 0.0 0.0
Proceeds from properties sold 0.0 0.0
Disposal of subsidiaries, net of cash disposed of 0.0 0.0
Other 0.0 0.0
Net cash flows of investing activities 0.0 0.0
Cash flows of financing activities:    
Dividends paid to shareholders (9.4) (8.9)
Intercompany accounts 35.5 13.9
Proceeds from debt 0.0 0.0
Repayments of debt 0.0 0.0
Net cash flows of financing activities 26.1 5.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Increase (decrease) in cash and cash equivalents 0.0 0.0
Cash and cash equivalents – beginning of period 0.0 0.0
Cash and cash equivalents – end of period 0.0 0.0
Guarantor Subsidiaries [Member]    
Schedule of Cash Flows [Line Items]    
Net cash flows of operating activities (61.6) 2.6
Cash flows of investing activities:    
Capital expenditures (20.8) (6.6)
Proceeds from properties sold 0.1 0.1
Disposal of subsidiaries, net of cash disposed of 5.3 0.0
Other 0.2 (1.3)
Net cash flows of investing activities (15.2) (7.8)
Cash flows of financing activities:    
Dividends paid to shareholders 0.0 0.0
Intercompany accounts (39.9) (16.3)
Proceeds from debt 645.3 259.4
Repayments of debt (527.5) (241.0)
Net cash flows of financing activities 77.9 2.1
Effect of exchange rate changes on cash and cash equivalents 0.6 4.8
Increase (decrease) in cash and cash equivalents 1.7 1.7
Cash and cash equivalents – beginning of period 1.0 0.8
Cash and cash equivalents – end of period 2.7 2.5
Non-Guarantor Subsidiaries [Member]    
Schedule of Cash Flows [Line Items]    
Net cash flows of operating activities (1.1) (38.2)
Cash flows of investing activities:    
Capital expenditures (14.4) (7.7)
Proceeds from properties sold 0.2 0.1
Disposal of subsidiaries, net of cash disposed of 0.0 (0.1)
Other (0.2) 1.3
Net cash flows of investing activities (14.4) (6.4)
Cash flows of financing activities:    
Dividends paid to shareholders 0.0 0.0
Intercompany accounts 4.4 2.4
Proceeds from debt 86.4 130.5
Repayments of debt (94.9) (80.9)
Net cash flows of financing activities (4.1) 52.0
Effect of exchange rate changes on cash and cash equivalents 0.2 (1.2)
Increase (decrease) in cash and cash equivalents (19.4) 6.2
Cash and cash equivalents – beginning of period 100.1 111.6
Cash and cash equivalents – end of period $ 80.7 $ 117.8