XML 96 R80.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Apr. 01, 2016
Net sales:    
Customers $ 918.2 $ 1,002.7
Intercompany 0.0 0.0
Net sales 918.2 1,002.7
Cost of sales 799.6 891.8
Gross profit 118.6 110.9
Selling, general and administrative expenses 94.8 88.5
Goodwill impairment charges 0.0 1.6
Intangible asset impairment charges 0.0 0.3
Operating income 23.8 20.5
Other income (expense) 15.0 (1.2)
Interest income (expense):    
Interest expense (20.7) (21.9)
Interest income 0.6 0.5
Interest income (expense), total (20.1) (21.4)
Income (loss) before income taxes 18.7 (2.1)
Income tax (provision) benefit (6.3) (2.4)
Equity in net earnings of affiliated companies and subsidiaries 0.0 0.1
Net income (loss) including noncontrolling interest 12.4 (4.4)
Less: net income (loss) attributable to noncontrolling interest 0.0 0.3
Net income (loss) attributable to Company common shareholders 12.4 (4.7)
Comprehensive income (loss):    
Net income (loss) 12.4 (4.4)
Currency translation gain (loss) 8.6 31.5
Defined benefit plan adjustments, net of tax 0.8 1.3
Comprehensive income (loss), net of tax 21.8 28.4
Comprehensive income (loss) attributable to noncontrolling interest, net of tax (0.1) 0.5
Comprehensive income (loss) attributable to Company common shareholders, net of tax 21.9 27.9
Eliminations [Member]    
Net sales:    
Customers 0.0 0.0
Intercompany (117.5) (126.9)
Net sales (117.5) (126.9)
Cost of sales (99.3) (109.8)
Gross profit (18.2) (17.1)
Selling, general and administrative expenses (18.2) (17.1)
Goodwill impairment charges   0.0
Intangible asset impairment charges   0.0
Operating income 0.0 0.0
Other income (expense) 0.0 0.0
Interest income (expense):    
Interest expense 14.5 14.9
Interest income (14.5) (14.9)
Interest income (expense), total 0.0 0.0
Income (loss) before income taxes 0.0 0.0
Income tax (provision) benefit 0.0 0.0
Equity in net earnings of affiliated companies and subsidiaries (14.8) 5.4
Net income (loss) including noncontrolling interest (14.8) 5.4
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Company common shareholders (14.8) 5.4
Comprehensive income (loss):    
Net income (loss) (14.8) 5.4
Currency translation gain (loss) (16.8) (57.9)
Defined benefit plan adjustments, net of tax (1.2) (1.6)
Comprehensive income (loss), net of tax (32.8) (54.1)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax (32.8) (54.1)
Parent [Member]    
Net sales:    
Customers 0.0 0.0
Intercompany 18.2 17.1
Net sales 18.2 17.1
Cost of sales 0.0 0.0
Gross profit 18.2 17.1
Selling, general and administrative expenses 8.0 18.7
Goodwill impairment charges   0.0
Intangible asset impairment charges   0.0
Operating income 10.2 (1.6)
Other income (expense) 0.0 0.0
Interest income (expense):    
Interest expense (14.3) (14.3)
Interest income 13.2 13.8
Interest income (expense), total (1.1) (0.5)
Income (loss) before income taxes 9.1 (2.1)
Income tax (provision) benefit (4.4) 0.1
Equity in net earnings of affiliated companies and subsidiaries 7.7 (2.7)
Net income (loss) including noncontrolling interest 12.4 (4.7)
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Company common shareholders 12.4 (4.7)
Comprehensive income (loss):    
Net income (loss) 12.4 (4.7)
Currency translation gain (loss) 8.7 31.3
Defined benefit plan adjustments, net of tax 0.8 1.3
Comprehensive income (loss), net of tax 21.9 27.9
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax 21.9 27.9
Guarantor Subsidiaries [Member]    
Net sales:    
Customers 466.9 447.2
Intercompany 48.6 67.0
Net sales 515.5 514.2
Cost of sales 444.0 453.9
Gross profit 71.5 60.3
Selling, general and administrative expenses 63.8 44.9
Goodwill impairment charges   0.0
Intangible asset impairment charges   0.3
Operating income 7.7 15.1
Other income (expense) 2.8 0.2
Interest income (expense):    
Interest expense (15.0) (16.2)
Interest income 1.3 1.2
Interest income (expense), total (13.7) (15.0)
Income (loss) before income taxes (3.2) 0.3
Income tax (provision) benefit 3.8 (0.4)
Equity in net earnings of affiliated companies and subsidiaries 7.1 (2.6)
Net income (loss) including noncontrolling interest 7.7 (2.7)
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Company common shareholders 7.7 (2.7)
Comprehensive income (loss):    
Net income (loss) 7.7 (2.7)
Currency translation gain (loss) 8.7 31.3
Defined benefit plan adjustments, net of tax 0.8 1.3
Comprehensive income (loss), net of tax 17.2 29.9
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax 17.2 29.9
Non-Guarantor Subsidiaries [Member]    
Net sales:    
Customers 451.3 555.5
Intercompany 50.7 42.8
Net sales 502.0 598.3
Cost of sales 454.9 547.7
Gross profit 47.1 50.6
Selling, general and administrative expenses 41.2 42.0
Goodwill impairment charges   1.6
Intangible asset impairment charges   0.0
Operating income 5.9 7.0
Other income (expense) 12.2 (1.4)
Interest income (expense):    
Interest expense (5.9) (6.3)
Interest income 0.6 0.4
Interest income (expense), total (5.3) (5.9)
Income (loss) before income taxes 12.8 (0.3)
Income tax (provision) benefit (5.7) (2.1)
Equity in net earnings of affiliated companies and subsidiaries 0.0 0.0
Net income (loss) including noncontrolling interest 7.1 (2.4)
Less: net income (loss) attributable to noncontrolling interest 0.0 0.3
Net income (loss) attributable to Company common shareholders 7.1 (2.7)
Comprehensive income (loss):    
Net income (loss) 7.1 (2.4)
Currency translation gain (loss) 8.0 26.8
Defined benefit plan adjustments, net of tax 0.4 0.3
Comprehensive income (loss), net of tax 15.5 24.7
Comprehensive income (loss) attributable to noncontrolling interest, net of tax (0.1) 0.5
Comprehensive income (loss) attributable to Company common shareholders, net of tax $ 15.6 $ 24.2