XML 52 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Restructuring (Tables)
 12 Months Ended
Dec. 31, 2016
Restructuring and Related Activities [Abstract]  
Schedule of Restructuring and Related Costs
Total costs incurred to date by reportable segment are below (in millions):
 
North America
Europe
Latin America
Africa/Asia Pacific
Total
Costs incurred 2014 - Cost of sales
$
6.3

$
105.2

$
25.3

$
14.9

$
151.7

Costs incurred 2014 - SG&A
0.5

10.4

3.4

0.3

14.6

Total costs incurred, December 31, 2014
$
6.8

$
115.6

$
28.7

$
15.2

$
166.3

Costs incurred 2015 - Cost of sales
$
6.4

$
7.4

$
3.4

$
(0.1
)
$
17.1

Costs incurred 2015 - SG&A
5.5

14.7

4.5

0.2

24.9

Total costs incurred, December 31, 2015
$
11.9

$
22.1

$
7.9

$
0.1

$
42.0

Costs incurred 2016 - Cost of sales
$
5.7

$
0.7

$
1.7

$
—

$
8.1

Costs incurred 2016 - SG&A
0.3

2.0

1.2

—

3.5

Total costs incurred, December 31, 2016
$
6.0

$
2.7

$
2.9

$
—

$
11.6

Total aggregate costs to date
$
24.7

$
140.4

$
39.5

$
15.3

$
219.9

Changes in the restructuring reserve and activity for the years ended December 31, 2016 and 2015 are below (in millions):
 
Employee Separation Costs
Asset-Related Costs
Other Costs
Total
Balance, December 31, 2014
$
32.4

$
—

$
1.0

$
33.4

Net provisions
$
12.4

$
15.8

$
13.8

$
42.0

Net benefits charged against the assets and other
(2.8
)
(15.8
)
(4.4
)
(23.0
)
Payments
(31.2
)
—

(7.2
)
(38.4
)
Foreign currency translation
(3.1
)
—

(0.2
)
(3.3
)
Balance, December 31, 2015
$
7.7

$
—

$
3.0

$
10.7

Net provisions
$
1.3

$
2.0

$
8.3

$
11.6

Net benefits charged against the assets and other
—

(2.0
)
0.6

(1.4
)
Payments
(8.8
)
—

(7.4
)
(16.2
)
Foreign currency translation
(0.2
)
—

—

(0.2
)
Balance, December 31, 2016
$
—

$
—

$
4.5

$
4.5

Total aggregate costs to date
$
52.4

$
135.3

$
32.2

$
219.9

Total expected costs and costs incurred to date by reportable segment are below (in millions):
 
North America
Europe
Latin America
Total
Total expected restructuring costs
$
65.0

$
22.0

$
8.0

$
95.0

Costs incurred 2015 - Cost of sales
$
0.1

$
5.0

$
1.7

$
6.8

Costs incurred 2015 - SG&A
—

1.7

0.1

1.8

Total costs incurred, December 31, 2015
$
0.1

$
6.7

$
1.8

$
8.6

Costs incurred 2016 - Cost of sales
$
7.4

$
10.5

$
2.6

$
20.5

Costs incurred 2016 - SG&A
41.3

3.2

0.8

45.3

Total costs incurred, December 31, 2016
$
48.7

$
13.7

$
3.4

$
65.8

Total aggregate costs to date
$
48.8

$
20.4

$
5.2

$
74.4

Estimated remaining costs
$
16.2

$
1.6

$
2.8

$
20.6

Changes in the restructuring reserve and activity for the years ended December 31, 2016 and 2015 are below (in millions):
 
Employee Separation Costs
Asset-Related Costs
Other Costs
Total
Total expected restructuring charges
$
15.0

$
25.0

$
55.0

$
95.0

Balance, December 31, 2014
$
—

$
—

$
—

$
—

Net provisions
$
2.2

$
1.9

$
4.5

$
8.6

Net benefits charged against the assets and other
—

(1.9
)
(0.3
)
(2.2
)
Payments
(0.9
)
—

(1.0
)
(1.9
)
Balance, December 31, 2015
$
1.3

$
—

$
3.2

$
4.5

Net provisions
$
10.5

$
19.4

$
35.9

$
65.8

Net benefits charged against the assets and other
—

(19.4
)
(0.7
)
(20.1
)
Payments
(5.8
)
—

(25.0
)
(30.8
)
Foreign currency translation
(0.1
)
—

(0.1
)
(0.2
)
Balance, December 31, 2016
$
5.9

$
—

$
13.3

$
19.2

Total aggregate costs to date
$
12.7

$
21.3

$
40.4

$
74.4