XML 138 R121.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 101.1 $ 112.4    
Receivables, net of allowances 664.5 715.4    
Inventories 768.2 846.4    
Prepaid expenses and other 65.4 66.2    
Total current assets 1,599.2 1,740.4    
Property, plant and equipment, net 529.3 563.2    
Deferred income taxes 20.4 30.9    
Intercompany accounts 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Goodwill 12.0 22.2 $ 26.1  
Intangible assets, net 28.3 36.6    
Unconsolidated affiliated companies 9.0 8.4    
Other non-current assets 43.4 52.9    
Total assets 2,241.6 2,454.6 3,353.0  
Accounts payable 414.0 428.7    
Accrued liabilities 419.6 352.5    
Current portion of long-term debt 67.5 168.1    
Total current liabilities 901.1 949.3    
Long-term debt 871.1 911.6    
Deferred income taxes 126.7 145.5    
Intercompany accounts 0.0 0.0    
Other liabilities 173.8 187.1    
Total liabilities 2,072.7 2,193.5    
Redeemable noncontrolling interest 0.0 18.2    
Total Company shareholders’ equity 153.1 228.0    
Noncontrolling interest 15.8 14.9    
Total liabilities, redeemable noncontrolling interest and equity 2,241.6 2,454.6    
Eliminations [Member]        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.0 0.0    
Receivables, net of allowances 0.0 0.0    
Inventories   0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Deferred income taxes (42.9) (56.2)    
Intercompany accounts (1,266.5) (1,283.7)    
Investment in subsidiaries (685.9) (745.2)    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets (1,995.3) (2,085.1)    
Accounts payable 0.0 0.0    
Accrued liabilities 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income taxes (42.9) (56.2)    
Intercompany accounts (1,266.5) (1,283.7)    
Other liabilities 0.0 0.0    
Total liabilities (1,309.4) (1,339.9)    
Redeemable noncontrolling interest   0.0    
Total Company shareholders’ equity (685.9) (745.2)    
Noncontrolling interest 0.0 0.0    
Total liabilities, redeemable noncontrolling interest and equity (1,995.3) (2,085.1)    
Parent Company [Member]        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.0 0.0    
Receivables, net of allowances 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.3 0.4    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,092.4 1,114.5 $ 1,280.8 $ 1,305.5
Investment in subsidiaries 73.2 72.4    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 1,165.9 1,187.3    
Accounts payable 0.0 0.0    
Accrued liabilities 93.4 11.2    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 93.4 11.2    
Long-term debt 772.3 768.6    
Deferred income taxes 147.1 179.5    
Intercompany accounts 0.0 0.0    
Other liabilities 0.0 0.0    
Total liabilities 1,012.8 959.3    
Redeemable noncontrolling interest   0.0    
Total Company shareholders’ equity 153.1 228.0    
Noncontrolling interest 0.0 0.0    
Total liabilities, redeemable noncontrolling interest and equity 1,165.9 1,187.3    
Guarantor Subsidiaries [Member]        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 1.0 0.8    
Receivables, net of allowances 202.9 214.0    
Inventories 363.4 367.7    
Prepaid expenses and other 26.2 18.5    
Total current assets 593.5 601.0    
Property, plant and equipment, net 202.8 192.6    
Deferred income taxes 42.9 56.2    
Intercompany accounts 104.7 102.8    
Investment in subsidiaries 612.7 672.8    
Goodwill 5.6 13.8    
Intangible assets, net 6.0 9.5    
Unconsolidated affiliated companies 8.8 8.4    
Other non-current assets 15.5 27.1    
Total assets 1,592.5 1,684.2    
Accounts payable 112.4 103.5    
Accrued liabilities 105.0 124.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 217.4 227.5    
Long-term debt 75.9 127.5    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,161.1 1,180.1    
Other liabilities 64.9 76.7    
Total liabilities 1,519.3 1,611.8    
Redeemable noncontrolling interest   0.0    
Total Company shareholders’ equity 73.2 72.4    
Noncontrolling interest 0.0 0.0    
Total liabilities, redeemable noncontrolling interest and equity 1,592.5 1,684.2    
Non-Guarantor Subsidiaries [Member]        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 100.1 111.6    
Receivables, net of allowances 461.6 501.4    
Inventories 404.8 478.7    
Prepaid expenses and other 39.2 47.7    
Total current assets 1,005.7 1,139.4    
Property, plant and equipment, net 326.2 370.2    
Deferred income taxes 20.4 30.9    
Intercompany accounts 69.4 66.4    
Investment in subsidiaries 0.0 0.0    
Goodwill 6.4 8.4    
Intangible assets, net 22.3 27.1    
Unconsolidated affiliated companies 0.2 0.0    
Other non-current assets 27.9 25.8    
Total assets 1,478.5 1,668.2    
Accounts payable 301.6 325.2    
Accrued liabilities 221.2 217.3    
Current portion of long-term debt 67.5 168.1    
Total current liabilities 590.3 710.6    
Long-term debt 22.9 15.5    
Deferred income taxes 22.5 22.2    
Intercompany accounts 105.4 103.6    
Other liabilities 108.9 110.4    
Total liabilities 850.0 962.3    
Redeemable noncontrolling interest   18.2    
Total Company shareholders’ equity 612.7 672.8    
Noncontrolling interest 15.8 14.9    
Total liabilities, redeemable noncontrolling interest and equity $ 1,478.5 $ 1,668.2