XML 137 R120.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jul. 01, 2016
Apr. 01, 2016
Dec. 31, 2015
Oct. 02, 2015
Jul. 03, 2015
Apr. 03, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 $ 3,858.4 $ 4,514.5 $ 5,979.8
Intercompany                 0.0 0.0 0.0
Net sales $ 910.0 $ 924.5 $ 1,021.2 $ 1,002.7 $ 952.9 $ 1,096.4 $ 1,202.9 $ 1,262.3 3,858.4 4,514.5 5,979.8
Cost of sales                 3,451.3 4,082.1 5,586.6
Gross profit 74.1 102.9 119.2 110.9 64.9 115.3 131.5 120.7 407.1 432.4 393.2
Selling, general and administrative expenses                 408.9 412.3 450.7
Goodwill impairment charges                 9.0 3.9 155.1
Intangible asset impairment charges                 7.5 1.7 98.8
Operating income (loss)                 (18.3) 14.5 (311.4)
Other income (expense)                 7.2 (71.3) (212.9)
Interest expense                 (89.5) (97.0) (116.3)
Interest income                 2.5 2.7 4.5
Interest income (expense), total                 (87.0) (94.3) (111.8)
Income (loss) before income taxes                 (98.1) (151.1) (636.1)
Income tax (provision) benefit                 3.7 14.8 (8.3)
Equity in net earnings of affiliated companies and subsidiaries                 0.9 0.5 1.4
Net income (loss) from continuing operations                 (93.5) (135.8) (643.0)
Net income (loss) including noncontrolling interest (103.7) (13.7) 28.3 (4.4) (54.7) (31.8) (8.4) (40.9) (93.5) (135.8) (643.0)
Less: net income (loss) attributable to noncontrolling interest 0.9 0.6 (1.5) 0.3 (6.8) (2.8) (1.5) (2.8) 0.3 (13.9) (15.4)
Net income (loss) attributable to Company common shareholders (104.6) (14.3) 29.8 (4.7) (47.9) (29.0) (6.9) (38.1) (93.8) (121.9) (627.6)
Comprehensive income (loss):                      
Net income (loss) $ (103.7) $ (13.7) $ 28.3 $ (4.4) $ (54.7) $ (31.8) $ (8.4) $ (40.9) (93.5) (135.8) (643.0)
Currency translation gain (loss)                 47.9 (100.2) (97.3)
Defined benefit plan adjustments, net of tax                 6.6 15.1 (25.7)
Other, net of tax                 0.0 0.0 (7.6)
Comprehensive income (loss), net of tax                 (39.0) (220.9) (773.6)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 1.0 (22.2) 5.3
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (40.0) (198.7) (778.9)
Eliminations [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0.0 0.0 0.0
Intercompany                 (424.9) (445.9) (562.7)
Net sales                 (424.9) (445.9) (562.7)
Cost of sales                 (361.7) (370.3) (503.9)
Gross profit                 (63.2) (75.6) (58.8)
Selling, general and administrative expenses                 (63.2) (75.6) (58.8)
Goodwill impairment charges                 0.0 0.0 0.0
Intangible asset impairment charges                 0.0 0.0 0.0
Operating income (loss)                 0.0 0.0 0.0
Other income (expense)                 0.0 0.0 0.0
Interest expense                 60.7 63.8 69.4
Interest income                 (60.7) (63.8) (69.4)
Interest income (expense), total                 0.0 0.0 0.0
Income (loss) before income taxes                 0.0 0.0 0.0
Income tax (provision) benefit                 0.0 0.0 0.0
Equity in net earnings of affiliated companies and subsidiaries                 159.6 267.1 1,278.6
Net income (loss) from continuing operations                 159.6 267.1 1,278.6
Net income (loss) including noncontrolling interest                 159.6 267.1 1,278.6
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 159.6 267.1 1,278.6
Comprehensive income (loss):                      
Net income (loss)                 159.6 267.1 1,278.6
Currency translation gain (loss)                 (92.1) 171.6 199.7
Defined benefit plan adjustments, net of tax                 (7.2) (25.1) 38.1
Other, net of tax                     7.6
Comprehensive income (loss), net of tax                 60.3 413.6 1,524.0
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 60.3 413.6 1,524.0
Parent Company [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0.0 0.0 0.0
Intercompany                 63.2 75.6 58.8
Net sales                 63.2 75.6 58.8
Cost of sales                 0.0 0.0 0.0
Gross profit                 63.2 75.6 58.8
Selling, general and administrative expenses                 111.8 75.6 49.9
Goodwill impairment charges                 0.0 0.0 0.0
Intangible asset impairment charges                 0.0 0.0 0.0
Operating income (loss)                 (48.6) 0.0 8.9
Other income (expense)                 0.0 0.7 (1.5)
Interest expense                 (57.6) (58.2) (63.0)
Interest income                 55.6 56.2 55.2
Interest income (expense), total                 (2.0) (2.0) (7.8)
Income (loss) before income taxes                 (50.6) (1.3) (0.4)
Income tax (provision) benefit                 9.7 0.3 0.1
Equity in net earnings of affiliated companies and subsidiaries                 (52.9) (120.9) (627.3)
Net income (loss) from continuing operations                 (93.8) (121.9) (627.6)
Net income (loss) including noncontrolling interest                 (93.8) (121.9) (627.6)
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 (93.8) (121.9) (627.6)
Comprehensive income (loss):                      
Net income (loss)                 (93.8) (121.9) (627.6)
Currency translation gain (loss)                 47.2 (100.2) (118.0)
Defined benefit plan adjustments, net of tax                 6.6 15.1 (25.7)
Other, net of tax                     (7.6)
Comprehensive income (loss), net of tax                 (40.0) (207.0) (778.9)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (40.0) (207.0) (778.9)
Guarantor Subsidiaries [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 1,730.3 1,926.4 2,064.9
Intercompany                 206.4 219.2 303.6
Net sales                 1,936.7 2,145.6 2,368.5
Cost of sales                 1,703.0 1,889.9 2,103.8
Gross profit                 233.7 255.7 264.7
Selling, general and administrative expenses                 127.9 185.1 181.3
Goodwill impairment charges                 7.4 0.0 0.0
Intangible asset impairment charges                 5.0 0.0 2.1
Operating income (loss)                 93.4 70.6 81.3
Other income (expense)                 1.5 (8.1) 5.3
Interest expense                 (65.3) (66.2) (65.7)
Interest income                 5.1 7.5 13.9
Interest income (expense), total                 (60.2) (58.7) (51.8)
Income (loss) before income taxes                 34.7 3.8 34.8
Income tax (provision) benefit                 18.4 21.2 (11.4)
Equity in net earnings of affiliated companies and subsidiaries                 (106.0) (145.9) (650.7)
Net income (loss) from continuing operations                 (52.9) (120.9) (627.3)
Net income (loss) including noncontrolling interest                 (52.9) (120.9) (627.3)
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 (52.9) (120.9) (627.3)
Comprehensive income (loss):                      
Net income (loss)                 (52.9) (120.9) (627.3)
Currency translation gain (loss)                 47.2 (100.2) (118.0)
Defined benefit plan adjustments, net of tax                 6.6 15.1 (25.7)
Other, net of tax                     (7.6)
Comprehensive income (loss), net of tax                 0.9 (206.0) (778.6)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 0.9 (206.0) (778.6)
Non-Guarantor Subsidiaries [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 2,128.1 2,588.1 3,914.9
Intercompany                 155.3 151.1 200.3
Net sales                 2,283.4 2,739.2 4,115.2
Cost of sales                 2,110.0 2,562.5 3,986.7
Gross profit                 173.4 176.7 128.5
Selling, general and administrative expenses                 232.4 227.2 278.3
Goodwill impairment charges                 1.6 3.9 155.1
Intangible asset impairment charges                 2.5 1.7 96.7
Operating income (loss)                 (63.1) (56.1) (401.6)
Other income (expense)                 5.7 (63.9) (216.7)
Interest expense                 (27.3) (36.4) (57.0)
Interest income                 2.5 2.8 4.8
Interest income (expense), total                 (24.8) (33.6) (52.2)
Income (loss) before income taxes                 (82.2) (153.6) (670.5)
Income tax (provision) benefit                 (24.4) (6.7) 3.0
Equity in net earnings of affiliated companies and subsidiaries                 0.2 0.2 0.8
Net income (loss) from continuing operations                 (106.4) (160.1) (666.7)
Net income (loss) including noncontrolling interest                 (106.4) (160.1) (666.7)
Less: net income (loss) attributable to noncontrolling interest                 0.3 (13.9) (15.4)
Net income (loss) attributable to Company common shareholders                 (106.7) (146.2) (651.3)
Comprehensive income (loss):                      
Net income (loss)                 (106.4) (160.1) (666.7)
Currency translation gain (loss)                 45.6 (71.4) (61.0)
Defined benefit plan adjustments, net of tax                 0.6 10.0 (12.4)
Other, net of tax                     0.0
Comprehensive income (loss), net of tax                 (60.2) (221.5) (740.1)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 1.0 (22.2) 5.3
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 $ (61.2) $ (199.3) $ (745.4)