XML 93 R81.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Schedule of Financial Position [Line Items]    
Cash and cash equivalents $ 120.2 $ 112.4
Receivables, net of allowances 727.4 715.4
Inventories 779.6 846.4
Prepaid expenses and other 72.2 66.2
Total current assets 1,699.4 1,740.4
Property, plant and equipment, net 544.1 563.2
Deferred income taxes 28.1 30.9
Intercompany accounts 0.0 0.0
Investment in subsidiaries 0.0 0.0
Goodwill 12.2 22.2
Intangible assets, net 28.9 36.6
Unconsolidated affiliated companies 9.1 8.4
Other non-current assets 47.8 52.9
Total assets 2,369.6 2,454.6
Accounts payable 417.4 428.7
Accrued liabilities 342.4 352.5
Current portion of long-term debt 96.1 168.1
Total current liabilities 855.9 949.3
Long-term debt 896.9 911.6
Deferred income taxes 139.3 145.5
Intercompany accounts 0.0 0.0
Other liabilities 182.3 187.1
Total liabilities 2,074.4 2,193.5
Redeemable non-controlling interest 18.2 18.2
Total Company shareholders’ equity 262.2 228.0
Noncontrolling interest 14.8 14.9
Total liabilities, redeemable noncontrolling interest and equity 2,369.6 2,454.6
Eliminations [Member]    
Schedule of Financial Position [Line Items]    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowances 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets 0.0 0.0
Property, plant and equipment, net 0.0 0.0
Deferred income taxes (62.2) (56.2)
Intercompany accounts (1,275.7) (1,283.7)
Investment in subsidiaries (807.7) (745.2)
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Unconsolidated affiliated companies 0.0 0.0
Other non-current assets 0.0 0.0
Total assets (2,145.6) (2,085.1)
Accounts payable 0.0 0.0
Accrued liabilities 0.0 0.0
Current portion of long-term debt 0.0 0.0
Total current liabilities 0.0 0.0
Long-term debt 0.0 0.0
Deferred income taxes (62.2) (56.2)
Intercompany accounts (1,275.7) (1,283.7)
Other liabilities 0.0 0.0
Total liabilities (1,337.9) (1,339.9)
Redeemable non-controlling interest 0.0 0.0
Total Company shareholders’ equity (807.7) (745.2)
Noncontrolling interest 0.0 0.0
Total liabilities, redeemable noncontrolling interest and equity (2,145.6) (2,085.1)
Parent [Member]    
Schedule of Financial Position [Line Items]    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowances 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets 0.0 0.0
Property, plant and equipment, net 0.3 0.4
Deferred income taxes 0.0 0.0
Intercompany accounts 1,095.5 1,114.5
Investment in subsidiaries 129.8 72.4
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Unconsolidated affiliated companies 0.0 0.0
Other non-current assets 0.0 0.0
Total assets 1,225.6 1,187.3
Accounts payable 0.0 0.0
Accrued liabilities 7.3 11.2
Current portion of long-term debt 0.0 0.0
Total current liabilities 7.3 11.2
Long-term debt 771.3 768.6
Deferred income taxes 184.2 179.5
Intercompany accounts 0.0 0.0
Other liabilities 0.6 0.0
Total liabilities 963.4 959.3
Redeemable non-controlling interest 0.0 0.0
Total Company shareholders’ equity 262.2 228.0
Noncontrolling interest 0.0 0.0
Total liabilities, redeemable noncontrolling interest and equity 1,225.6 1,187.3
Guarantor Subsidiaries [Member]    
Schedule of Financial Position [Line Items]    
Cash and cash equivalents 2.5 0.8
Receivables, net of allowances 228.9 214.0
Inventories 328.8 367.7
Prepaid expenses and other 22.1 18.5
Total current assets 582.3 601.0
Property, plant and equipment, net 193.5 192.6
Deferred income taxes 62.2 56.2
Intercompany accounts 109.6 102.8
Investment in subsidiaries 677.9 672.8
Goodwill 5.6 13.8
Intangible assets, net 6.0 9.5
Unconsolidated affiliated companies 8.9 8.4
Other non-current assets 17.0 27.1
Total assets 1,663.0 1,684.2
Accounts payable 120.7 103.5
Accrued liabilities 114.5 124.0
Current portion of long-term debt 0.0 0.0
Total current liabilities 235.2 227.5
Long-term debt 66.0 127.5
Deferred income taxes 0.0 0.0
Intercompany accounts 1,165.0 1,180.1
Other liabilities 67.0 76.7
Total liabilities 1,533.2 1,611.8
Redeemable non-controlling interest 0.0 0.0
Total Company shareholders’ equity 129.8 72.4
Noncontrolling interest 0.0 0.0
Total liabilities, redeemable noncontrolling interest and equity 1,663.0 1,684.2
Non-Guarantor Subsidiaries [Member]    
Schedule of Financial Position [Line Items]    
Cash and cash equivalents 117.7 111.6
Receivables, net of allowances 498.5 501.4
Inventories 450.8 478.7
Prepaid expenses and other 50.1 47.7
Total current assets 1,117.1 1,139.4
Property, plant and equipment, net 350.3 370.2
Deferred income taxes 28.1 30.9
Intercompany accounts 70.6 66.4
Investment in subsidiaries 0.0 0.0
Goodwill 6.6 8.4
Intangible assets, net 22.9 27.1
Unconsolidated affiliated companies 0.2 0.0
Other non-current assets 30.8 25.8
Total assets 1,626.6 1,668.2
Accounts payable 296.7 325.2
Accrued liabilities 220.6 217.3
Current portion of long-term debt 96.1 168.1
Total current liabilities 613.4 710.6
Long-term debt 59.6 15.5
Deferred income taxes 17.3 22.2
Intercompany accounts 110.7 103.6
Other liabilities 114.7 110.4
Total liabilities 915.7 962.3
Redeemable non-controlling interest 18.2 18.2
Total Company shareholders’ equity 677.9 672.8
Noncontrolling interest 14.8 14.9
Total liabilities, redeemable noncontrolling interest and equity $ 1,626.6 $ 1,668.2