XML 46 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2016
Schedule of Long-Term-Debt
(in millions)
 
September 30, 2016
 
December 31, 2015
North America
 
 
 
 
5.75% Senior Notes due 2022 ("5.75% Senior Notes")
 
$
600.0

 
$
600.0

Subordinated Convertible Notes due 2029 ("Subordinated Convertible Notes")
 
429.5

 
429.5

Debt discount
 
(256.2
)
 
(257.8
)
Debt issuance costs
 
(11.0
)
 
(12.1
)
Asset-Based Revolving Credit Facility ("Revolving Credit Facility")
 
66.0

 
127.6

Other
 
9.0

 
9.2

Europe
 
 
 
 
Revolving Credit Facility
 
34.8

 
8.7

Other
 
9.2

 
23.4

Latin America credit facilities
 
103.6

 
113.8

Africa/Asia Pacific credit facilities
 
8.1

 
37.4

Total debt
 
993.0

 
1,079.7

Less current maturities
 
96.1

 
168.1

Long-term debt
 
$
896.9

 
$
911.6

5.75% Senior Notes due 2022 [Member]  
Schedule of Long-Term-Debt
The Company's 5.75% Senior Notes are summarized in the table below:
 
 
5.75% Senior Notes 
(in millions)
 
September 30, 2016
 
December 31, 2015
Face Value
 
$
600.0

 
$
600.0

Debt issuance costs
 
(7.3
)
 
(8.2
)
Book value
 
592.7

 
591.8

Fair Value (Level 1)
 
572.3

 
450.0

Interest Rate
 
5.75
%
 
5.75
%
Interest Payment
 
Semi-Annual: Apr 1 & Oct 1
Maturity Date
 
October 2022
Guarantee
 
Jointly and severally guaranteed by the Company's wholly owned U.S. subsidiaries
 
 
5.75% Senior Notes
 
Beginning Date
Percentage
Call Option (1)
October 1, 2017
102.875%
 
October 1, 2018
101.917%
 
October 1, 2019
100.958%
 
October 1, 2020 and thereafter
100.000%

(1)
The Company may, at its option, redeem the 5.75% Senior Notes on or after the stated beginning dates at percentages noted above (plus accrued and unpaid interest). Additionally, on or prior to October 1, 2015, the Company had the right to redeem in the aggregate up to 35% of the aggregate principal amount of 5.75% Senior Notes issued with the cash proceeds from one or more equity offerings, at a redemption price in cash equal to 105.75% of the principal plus accrued and unpaid interest so long as (i) at least 65% of the aggregate principal amount of the 5.75% Senior Notes issued remained outstanding immediately after giving effect to any such redemption; and (ii) notice of any such redemption was given within 60 days after the date of the closing of any such equity offering. In addition, at any time prior to October 1, 2017, the Company may redeem some or all of the 5.75% Senior Notes at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest, plus a make whole premium.
Convertible Debt [Member]  
Schedule of Long-Term-Debt
The Company’s Subordinated Convertible Notes are summarized as of September 30, 2016 and December 31, 2015 as follows:
 
 
Subordinated Convertible
Notes
(in millions)
 
September 30, 2016
 
December 31, 2015
Face value
 
$
429.5

 
$
429.5

Debt discount
 
(256.2
)
 
(257.8
)
Debt issuance costs
 
(3.7
)
 
(3.9
)
Book value
 
169.6

 
167.8

Fair value (Level 1)
 
297.4

 
265.8

Maturity date
 
Nov 2029
Stated annual interest rate
 
4.50% until Nov 2019
2.25% until Nov 2029
Interest payments
 
Semi-annually:
May 15 & Nov 15
Revolving Credit Facility [Member]  
Schedule of Credit Facilities
The Company’s Revolving Credit Facility is summarized in the table below:
 
 
Revolving Credit Facility
(in millions)
 
September 30, 2016
 
December 31, 2015
Outstanding borrowings
 
$
100.8

 
$
136.3

Total credit under facility
 
1,000.0

 
1,000.0

Undrawn availability(1)
 
393.7

 
347.5

Interest rate
 
2.5
%
 
2.5
%
Outstanding letters of credit
 
$
22.3

 
$
36.7

Original issuance
 
July 2011
Maturity date
 
Sept 2018

(1) Total undrawn availability for the U.S. borrower, the Canadian borrower and the European borrowers at September 30, 2016 is $306.4 million, $36.1 million and $51.2 million, respectively. Total undrawn availability for the U.S. borrower, the Canadian borrower and the European borrowers at December 31, 2015 was $239.1 million, $34.8 million and $73.6 million, respectively.
Europe And Mediterranean Credit Facilities [Member]  
Schedule of Credit Facilities
The Company’s Latin America credit facilities are summarized in the table below: 
(in millions)
 
September 30, 2016
 
December 31, 2015
Outstanding borrowings
 
$
103.6

 
$
113.8

Undrawn availability
 
30.0

 
44.4

Interest rate – weighted average
 
10.1
%
 
8.6
%
Maturity date
 
Various; $84.9 million due within one year
Rest Of World Row Credit Facilities [Member]  
Schedule of Credit Facilities
The Company’s Africa and Asia Pacific credit facilities are summarized in the table below: 
(in millions)
 
September 30, 2016
 
December 31, 2015
Outstanding borrowings
 
$
8.1

 
$
37.4

Undrawn availability
 
22.6

 
85.8

Interest rate – weighted average
 
7.4
%
 
6.5
%
Maturity date
 
Various; $8.1 million due within one year