XML 95 R83.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jul. 01, 2016
Jul. 03, 2015
Jul. 01, 2016
Jul. 03, 2015
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers $ 990.0 $ 1,113.4 $ 1,964.0 $ 2,284.5
Intercompany 0.0 0.0 0.0 0.0
Net sales 990.0 1,113.4 1,964.0 2,284.5
Cost of sales 873.8 990.2 1,741.7 2,047.6
Gross profit 116.2 123.2 222.3 236.9
Selling, general and administrative expenses 55.6 97.8 144.5 195.3
Goodwill impairment charge 0.0 0.0 1.6 0.0
Intangible asset impairment charges 2.5 1.7 2.8 1.7
Operating income (loss) 58.1 23.7 73.4 39.9
Other income (expense) 9.1 (6.0) 7.7 (31.8)
Interest expense (22.7) (25.3) (44.2) (49.7)
Interest income 0.3 0.5 0.6 1.0
Interest income (expense), total (22.4) (24.8) (43.6) (48.7)
Income (loss) before income taxes 44.8 (7.1) 37.5 (40.6)
Income tax (provision) benefit (11.4) 5.5 (12.2) 4.1
Equity in net earnings of affiliated companies and subsidiaries 0.3 0.0 0.4 0.2
Net income (loss) from continuing operations 33.7 (1.6) 25.7 (36.3)
Net income (loss) from discontinued operations, net of tax (5.4) (6.8) (1.8) (13.0)
Net income (loss) including noncontrolling interest 28.3 (8.4) 23.9 (49.3)
Less: net income (loss) attributable to noncontrolling interest (1.5) (1.5) (1.2) (4.3)
Net income (loss) attributable to Company common shareholders 29.8 (6.9) 25.1 (45.0)
Comprehensive income (loss):        
Net income (loss) 28.3 (8.4) 23.9 (49.3)
Currency translation gain (loss) (0.3) (13.6) 31.2 (58.2)
Defined benefit plan adjustments, net of tax 1.3 1.8 2.6 4.8
Comprehensive income (loss), net of tax 29.3 (20.2) 57.7 (102.7)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax (1.8) (2.3) (1.3) (8.7)
Comprehensive income (loss) attributable to Company common shareholders, net of tax 31.1 (17.9) 59.0 (94.0)
Eliminations [Member]        
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers 0.0 0.0 0.0 0.0
Intercompany (104.8) (115.1) (232.0) (246.2)
Net sales (104.8) (115.1) (232.0) (246.2)
Cost of sales (88.2) (98.0) (198.3) (208.0)
Gross profit (16.6) (17.1) (33.7) (38.2)
Selling, general and administrative expenses (16.6) (17.1) (33.7) (38.2)
Goodwill impairment charge     0.0  
Intangible asset impairment charges 0.0 0.0 0.0 0.0
Operating income (loss) 0.0 0.0 0.0 0.0
Other income (expense) 0.0 0.0 0.0 0.0
Interest expense 15.2 15.6 30.4 32.9
Interest income (15.2) (15.6) (30.4) (32.9)
Interest income (expense), total 0.0 0.0 0.0 0.0
Income (loss) before income taxes 0.0 0.0 0.0 0.0
Income tax (provision) benefit 0.0 0.0 0.0 0.0
Equity in net earnings of affiliated companies and subsidiaries (8.5) 33.1 (3.1) 116.6
Net income (loss) from continuing operations (8.5) 33.1 (3.1) 116.6
Net income (loss) from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net income (loss) including noncontrolling interest (8.5) 33.1 (3.1) 116.6
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders (8.5) 33.1 (3.1) 116.6
Comprehensive income (loss):        
Net income (loss) (8.5) 33.1 (3.1) 116.6
Currency translation gain (loss) (0.4) 29.0 (58.3) 85.6
Defined benefit plan adjustments, net of tax (1.6) (2.4) (3.2) (7.2)
Comprehensive income (loss), net of tax (10.5) 59.7 (64.6) 195.0
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax (10.5) 59.7 (64.6) 195.0
Parent Company [Member]        
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers 0.0 0.0 0.0 0.0
Intercompany 16.6 17.1 33.7 38.2
Net sales 16.6 17.1 33.7 38.2
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 16.6 17.1 33.7 38.2
Selling, general and administrative expenses 12.9 16.0 31.6 36.5
Goodwill impairment charge     0.0  
Intangible asset impairment charges 0.0 0.0 0.0 0.0
Operating income (loss) 3.7 1.1 2.1 1.7
Other income (expense) 0.0 0.0 0.0 0.7
Interest expense (14.4) (14.4) (28.7) (29.8)
Interest income 13.7 13.8 27.5 28.6
Interest income (expense), total (0.7) (0.6) (1.2) (1.2)
Income (loss) before income taxes 3.0 0.5 0.9 1.2
Income tax (provision) benefit (1.1) (0.2) (1.0) (0.8)
Equity in net earnings of affiliated companies and subsidiaries 27.9 (7.2) 25.2 (45.4)
Net income (loss) from continuing operations 29.8 (6.9) 25.1 (45.0)
Net income (loss) from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net income (loss) including noncontrolling interest 29.8 (6.9) 25.1 (45.0)
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders 29.8 (6.9) 25.1 (45.0)
Comprehensive income (loss):        
Net income (loss) 29.8 (6.9) 25.1 (45.0)
Currency translation gain (loss) 0.0 (12.8) 31.3 (53.8)
Defined benefit plan adjustments, net of tax 1.3 1.8 2.6 4.8
Comprehensive income (loss), net of tax 31.1 (17.9) 59.0 (94.0)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax 31.1 (17.9) 59.0 (94.0)
Guarantor Subsidiaries [Member]        
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers 453.2 503.1 900.4 1,043.5
Intercompany 51.2 62.0 118.2 124.7
Net sales 504.4 565.1 1,018.6 1,168.2
Cost of sales 442.5 499.9 896.4 1,026.9
Gross profit 61.9 65.2 122.2 141.3
Selling, general and administrative expenses (3.6) 41.7 41.3 88.9
Goodwill impairment charge     0.0  
Intangible asset impairment charges 0.0 0.0 0.3 0.0
Operating income (loss) 65.5 23.5 80.6 52.4
Other income (expense) (0.5) (2.5) (0.3) (4.0)
Interest expense (15.9) (16.4) (32.1) (33.6)
Interest income 1.4 1.9 2.6 4.3
Interest income (expense), total (14.5) (14.5) (29.5) (29.3)
Income (loss) before income taxes 50.5 6.5 50.8 19.1
Income tax (provision) benefit (3.4) 12.2 (3.8) 6.6
Equity in net earnings of affiliated companies and subsidiaries (19.2) (25.9) (21.8) (71.1)
Net income (loss) from continuing operations 27.9 (7.2) 25.2 (45.4)
Net income (loss) from discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net income (loss) including noncontrolling interest 27.9 (7.2) 25.2 (45.4)
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders 27.9 (7.2) 25.2 (45.4)
Comprehensive income (loss):        
Net income (loss) 27.9 (7.2) 25.2 (45.4)
Currency translation gain (loss) 0.0 (12.8) 31.3 (53.8)
Defined benefit plan adjustments, net of tax 1.3 1.8 2.6 4.8
Comprehensive income (loss), net of tax 29.2 (18.2) 59.1 (94.4)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax 29.2 (18.2) 59.1 (94.4)
Non-Guarantor Subsidiaries [Member]        
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers 536.8 610.3 1,063.6 1,241.0
Intercompany 37.0 36.0 80.1 83.3
Net sales 573.8 646.3 1,143.7 1,324.3
Cost of sales 519.5 588.3 1,043.6 1,228.7
Gross profit 54.3 58.0 100.1 95.6
Selling, general and administrative expenses 62.9 57.2 105.3 108.1
Goodwill impairment charge     1.6  
Intangible asset impairment charges 2.5 1.7 2.5 1.7
Operating income (loss) (11.1) (0.9) (9.3) (14.2)
Other income (expense) 9.6 (3.5) 8.0 (28.5)
Interest expense (7.6) (10.1) (13.8) (19.2)
Interest income 0.4 0.4 0.9 1.0
Interest income (expense), total (7.2) (9.7) (12.9) (18.2)
Income (loss) before income taxes (8.7) (14.1) (14.2) (60.9)
Income tax (provision) benefit (6.9) (6.5) (7.4) (1.7)
Equity in net earnings of affiliated companies and subsidiaries 0.1 0.0 0.1 0.1
Net income (loss) from continuing operations (15.5) (20.6) (21.5) (62.5)
Net income (loss) from discontinued operations, net of tax (5.4) (6.8) (1.8) (13.0)
Net income (loss) including noncontrolling interest (20.9) (27.4) (23.3) (75.5)
Less: net income (loss) attributable to noncontrolling interest (1.5) (1.5) (1.2) (4.3)
Net income (loss) attributable to Company common shareholders (19.4) (25.9) (22.1) (71.2)
Comprehensive income (loss):        
Net income (loss) (20.9) (27.4) (23.3) (75.5)
Currency translation gain (loss) 0.1 (17.0) 26.9 (36.2)
Defined benefit plan adjustments, net of tax 0.3 0.6 0.6 2.4
Comprehensive income (loss), net of tax (20.5) (43.8) 4.2 (109.3)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax (1.8) (2.3) (1.3) (8.7)
Comprehensive income (loss) attributable to Company common shareholders, net of tax $ (18.7) $ (41.5) $ 5.5 $ (100.6)