XML 95 R83.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended
Apr. 01, 2016
Apr. 03, 2015
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales $ 974.0 $ 1,171.1
Cost of sales 867.9 1,057.4
Gross profit 106.1 113.7
Selling, general and administrative expenses 88.9 97.5
Goodwill impairment charge 1.6 0.0
Intangible asset impairment charges 0.3 0.0
Operating income (loss) 15.3 16.2
Other income (expense) (1.4) (25.8)
Interest expense (21.5) (24.4)
Interest income 0.3 0.5
Interest income (expense), total (21.2) (23.9)
Income (loss) before income taxes (7.3) (33.5)
Income tax (provision) benefit (0.8) (1.4)
Equity in net earnings of affiliated companies and subsidiaries 0.1 0.2
Net income (loss) from continuing operations (8.0) (34.7)
Net income (loss) from discontinued operations, net of tax 3.6 (6.2)
Net income (loss) including noncontrolling interest (4.4) (40.9)
Less: net income (loss) attributable to noncontrolling interest 0.3 (2.8)
Net income (loss) attributable to Company common shareholders (4.7) (38.1)
Comprehensive income (loss):    
Net income (loss) (4.4) (40.9)
Currency translation gain (loss) 31.5 (44.6)
Defined benefit plan adjustments, net of tax 1.3 3.0
Comprehensive income (loss), net of tax 28.4 (82.5)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.5 (6.4)
Comprehensive income (loss) attributable to Company common shareholders, net of tax 27.9 (76.1)
Customers [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 974.0 1,171.1
Intercompany [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 0.0 0.0
Parent Company [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 17.1 21.1
Cost of sales 0.0 0.0
Gross profit 17.1 21.1
Selling, general and administrative expenses 18.7 20.5
Goodwill impairment charge 0.0  
Intangible asset impairment charges 0.0  
Operating income (loss) (1.6) 0.6
Other income (expense) 0.0 0.7
Interest expense (14.3) (15.4)
Interest income 13.8 14.8
Interest income (expense), total (0.5) (0.6)
Income (loss) before income taxes (2.1) 0.7
Income tax (provision) benefit 0.1 (0.6)
Equity in net earnings of affiliated companies and subsidiaries (2.7) (38.2)
Net income (loss) from continuing operations (4.7) (38.1)
Net income (loss) from discontinued operations, net of tax 0.0 0.0
Net income (loss) including noncontrolling interest (4.7) (38.1)
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Company common shareholders (4.7) (38.1)
Comprehensive income (loss):    
Net income (loss) (4.7) (38.1)
Currency translation gain (loss) 31.3 (41.0)
Defined benefit plan adjustments, net of tax 1.3 3.0
Comprehensive income (loss), net of tax 27.9 (76.1)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax 27.9 (76.1)
Parent Company [Member] | Customers [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 0.0 0.0
Parent Company [Member] | Intercompany [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 17.1 21.1
Guarantor Subsidiaries [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 514.2 603.1
Cost of sales 453.9 527.0
Gross profit 60.3 76.1
Selling, general and administrative expenses 44.9 47.2
Goodwill impairment charge 0.0  
Intangible asset impairment charges 0.3  
Operating income (loss) 15.1 28.9
Other income (expense) 0.2 (1.5)
Interest expense (16.2) (17.2)
Interest income 1.2 2.4
Interest income (expense), total (15.0) (14.8)
Income (loss) before income taxes 0.3 12.6
Income tax (provision) benefit (0.4) (5.6)
Equity in net earnings of affiliated companies and subsidiaries (2.6) (45.2)
Net income (loss) from continuing operations (2.7) (38.2)
Net income (loss) from discontinued operations, net of tax 0.0 0.0
Net income (loss) including noncontrolling interest (2.7) (38.2)
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Company common shareholders (2.7) (38.2)
Comprehensive income (loss):    
Net income (loss) (2.7) (38.2)
Currency translation gain (loss) 31.3 (41.0)
Defined benefit plan adjustments, net of tax 1.3 3.0
Comprehensive income (loss), net of tax 29.9 (76.2)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax 29.9 (76.2)
Guarantor Subsidiaries [Member] | Customers [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 447.2 540.4
Guarantor Subsidiaries [Member] | Intercompany [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 67.0 62.7
Non-Guarantor Subsidiaries [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 569.9 678.0
Cost of sales 524.1 640.4
Gross profit 45.8 37.6
Selling, general and administrative expenses 42.4 50.9
Goodwill impairment charge 1.6  
Intangible asset impairment charges 0.0  
Operating income (loss) 1.8 (13.3)
Other income (expense) (1.6) (25.0)
Interest expense (6.2) (9.1)
Interest income 0.5 0.6
Interest income (expense), total (5.7) (8.5)
Income (loss) before income taxes (5.5) (46.8)
Income tax (provision) benefit (0.5) 4.8
Equity in net earnings of affiliated companies and subsidiaries 0.0 0.1
Net income (loss) from continuing operations (6.0) (41.9)
Net income (loss) from discontinued operations, net of tax 3.6 (6.2)
Net income (loss) including noncontrolling interest (2.4) (48.1)
Less: net income (loss) attributable to noncontrolling interest 0.3 (2.8)
Net income (loss) attributable to Company common shareholders (2.7) (45.3)
Comprehensive income (loss):    
Net income (loss) (2.4) (48.1)
Currency translation gain (loss) 26.8 (19.2)
Defined benefit plan adjustments, net of tax 0.3 1.8
Comprehensive income (loss), net of tax 24.7 (65.5)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.5 (6.4)
Comprehensive income (loss) attributable to Company common shareholders, net of tax 24.2 (59.1)
Non-Guarantor Subsidiaries [Member] | Customers [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 526.8 630.7
Non-Guarantor Subsidiaries [Member] | Intercompany [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 43.1 47.3
Eliminations [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales (127.2) (131.1)
Cost of sales (110.1) (110.0)
Gross profit (17.1) (21.1)
Selling, general and administrative expenses (17.1) (21.1)
Goodwill impairment charge 0.0  
Intangible asset impairment charges 0.0  
Operating income (loss) 0.0 0.0
Other income (expense) 0.0 0.0
Interest expense 15.2 17.3
Interest income (15.2) (17.3)
Interest income (expense), total 0.0 0.0
Income (loss) before income taxes 0.0 0.0
Income tax (provision) benefit 0.0 0.0
Equity in net earnings of affiliated companies and subsidiaries 5.4 83.5
Net income (loss) from continuing operations 5.4 83.5
Net income (loss) from discontinued operations, net of tax 0.0 0.0
Net income (loss) including noncontrolling interest 5.4 83.5
Less: net income (loss) attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Company common shareholders 5.4 83.5
Comprehensive income (loss):    
Net income (loss) 5.4 83.5
Currency translation gain (loss) (57.9) 56.6
Defined benefit plan adjustments, net of tax (1.6) (4.8)
Comprehensive income (loss), net of tax (54.1) 135.3
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax (54.1) 135.3
Eliminations [Member] | Customers [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales 0.0 0.0
Eliminations [Member] | Intercompany [Member]    
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Net sales $ (127.2) $ (131.1)