XML 139 R121.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 79.7 $ 136.7 $ 320.5  
Receivables, net of allowances 686.9 895.1    
Inventories 807.8 926.6    
Deferred income taxes 0.0 24.0    
Prepaid expenses and other 63.6 99.9    
Current assets of discontinued operations 103.9 313.8    
Total current assets 1,741.9 2,396.1    
Property, plant and equipment, net 523.5 670.7    
Deferred income taxes 20.6 18.4    
Intercompany accounts 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Goodwill 22.2 22.8 119.8  
Intangible assets, net 36.6 50.5    
Unconsolidated affiliated companies 8.4 17.5    
Other non-current assets 56.6 70.8    
Non-current assets of discontinued operations 56.9 119.9    
Total assets 2,466.7 3,366.7 4,578.9  
Accounts payable 411.4 552.7    
Accrued liabilities 331.4 379.9    
Current portion of long-term debt 154.9 391.6    
Current liabilities of discontinued operations 51.6 158.6    
Total current liabilities 949.3 1,482.8    
Long-term debt 923.7 933.9    
Deferred income taxes 145.3 178.3    
Intercompany accounts 0.0 0.0    
Other liabilities 185.6 228.7    
Non-current liabilities of discontinued operations 1.7 16.0    
Total liabilities 2,205.6 2,839.7    
Redeemable noncontrolling interest 18.2 13.8    
Total Company shareholders’ equity 228.0 452.1    
Noncontrolling interest 14.9 61.1    
Total liabilities, redeemable noncontrolling interest and equity 2,466.7 3,366.7    
Parent Company [Member]        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.0 0.0 0.2  
Receivables, net of allowances 0.0 0.0    
Inventories 0.0 0.0    
Deferred income taxes   0.0    
Prepaid expenses and other 1.5 1.6    
Current assets of discontinued operations 0.0 0.0    
Total current assets 1.5 1.6    
Property, plant and equipment, net 0.4 0.5    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,114.5 1,280.8 1,305.5 $ 1,566.7
Investment in subsidiaries 72.4 269.9    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 10.6 12.1    
Non-current assets of discontinued operations 0.0 0.0    
Total assets 1,199.4 1,564.9    
Accounts payable 0.0 0.0    
Accrued liabilities 11.2 11.2    
Current portion of long-term debt 0.0 125.0    
Current liabilities of discontinued operations 0.0 0.0    
Total current liabilities 11.2 136.2    
Long-term debt 780.7 778.8    
Deferred income taxes 179.5 196.8    
Intercompany accounts 0.0 0.0    
Other liabilities 0.0 1.0    
Non-current liabilities of discontinued operations 0.0 0.0    
Total liabilities 971.4 1,112.8    
Redeemable noncontrolling interest 0.0 0.0    
Total Company shareholders’ equity 228.0 452.1    
Noncontrolling interest 0.0 0.0    
Total liabilities, redeemable noncontrolling interest and equity 1,199.4 1,564.9    
Guarantor Subsidiaries [Member]        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.8 1.2 2.2  
Receivables, net of allowances 214.0 273.7    
Inventories 367.7 406.9    
Deferred income taxes   15.6    
Prepaid expenses and other 18.5 30.6    
Current assets of discontinued operations 0.0 0.0    
Total current assets 601.0 728.0    
Property, plant and equipment, net 192.6 209.0    
Deferred income taxes 56.2 0.0    
Intercompany accounts 102.8 402.4    
Investment in subsidiaries 672.8 643.9    
Goodwill 13.8 13.8    
Intangible assets, net 9.5 11.4    
Unconsolidated affiliated companies 8.4 8.3    
Other non-current assets 27.1 33.7    
Non-current assets of discontinued operations 0.0 0.0    
Total assets 1,684.2 2,050.5    
Accounts payable 103.5 106.8    
Accrued liabilities 124.0 114.5    
Current portion of long-term debt 0.0 0.0    
Current liabilities of discontinued operations 0.0 0.0    
Total current liabilities 227.5 221.3    
Long-term debt 127.5 136.8    
Deferred income taxes 0.0 (40.9)    
Intercompany accounts 1,180.1 1,374.5    
Other liabilities 76.7 88.9    
Non-current liabilities of discontinued operations 0.0 0.0    
Total liabilities 1,611.8 1,780.6    
Redeemable noncontrolling interest 0.0 0.0    
Total Company shareholders’ equity 72.4 269.9    
Noncontrolling interest 0.0 0.0    
Total liabilities, redeemable noncontrolling interest and equity 1,684.2 2,050.5    
Non-Guarantor Subsidiaries [Member]        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 78.9 135.5 318.1  
Receivables, net of allowances 472.9 621.4    
Inventories 440.1 519.7    
Deferred income taxes   8.4    
Prepaid expenses and other 43.6 67.7    
Current assets of discontinued operations 103.9 313.8    
Total current assets 1,139.4 1,666.5    
Property, plant and equipment, net 330.5 461.2    
Deferred income taxes 20.6 18.4    
Intercompany accounts 66.4 94.1    
Investment in subsidiaries 0.0 0.0    
Goodwill 8.4 9.0    
Intangible assets, net 27.1 39.1    
Unconsolidated affiliated companies 0.0 9.2    
Other non-current assets 18.9 25.0    
Non-current assets of discontinued operations 56.9 119.9    
Total assets 1,668.2 2,442.4    
Accounts payable 307.9 445.9    
Accrued liabilities 196.2 254.2    
Current portion of long-term debt 154.9 266.6    
Current liabilities of discontinued operations 51.6 158.6    
Total current liabilities 710.6 1,125.3    
Long-term debt 15.5 18.3    
Deferred income taxes 22.0 22.4    
Intercompany accounts 103.6 402.8    
Other liabilities 108.9 138.8    
Non-current liabilities of discontinued operations 1.7 16.0    
Total liabilities 962.3 1,723.6    
Redeemable noncontrolling interest 18.2 13.8    
Total Company shareholders’ equity 672.8 643.9    
Noncontrolling interest 14.9 61.1    
Total liabilities, redeemable noncontrolling interest and equity 1,668.2 2,442.4    
Eliminations [Member]        
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.0 0.0 $ 0.0  
Receivables, net of allowances 0.0 0.0    
Inventories   0.0    
Deferred income taxes   0.0    
Prepaid expenses and other 0.0 0.0    
Current assets of discontinued operations 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Deferred income taxes (56.2) 0.0    
Intercompany accounts (1,283.7) (1,777.3)    
Investment in subsidiaries (745.2) (913.8)    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Non-current assets of discontinued operations 0.0 0.0    
Total assets (2,085.1) (2,691.1)    
Accounts payable 0.0 0.0    
Accrued liabilities 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Current liabilities of discontinued operations 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income taxes (56.2) 0.0    
Intercompany accounts (1,283.7) (1,777.3)    
Other liabilities 0.0 0.0    
Non-current liabilities of discontinued operations 0.0 0.0    
Total liabilities (1,339.9) (1,777.3)    
Redeemable noncontrolling interest 0.0 0.0    
Total Company shareholders’ equity (745.2) (913.8)    
Noncontrolling interest 0.0 0.0    
Total liabilities, redeemable noncontrolling interest and equity $ (2,085.1) $ (2,691.1)