XML 79 R84.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Oct. 02, 2015
Dec. 31, 2014
Sep. 26, 2014
Schedule of Financial Position [Line Items]      
Cash and cash equivalents $ 78.9 $ 136.7 $ 214.1
Receivables, net of allowances 815.6 895.1  
Inventories 842.8 926.6  
Deferred income taxes 26.3 24.0  
Prepaid expenses and other 77.5 99.9  
Current assets of discontinued operations 112.4 313.8  
Total current assets 1,953.5 2,396.1  
Property, plant and equipment, net 572.0 670.7  
Deferred income taxes 18.2 18.4  
Intercompany accounts 0.0 0.0  
Investment in subsidiaries 0.0 0.0  
Goodwill 23.0 22.8  
Intangible assets, net 39.2 50.5  
Unconsolidated affiliated companies 8.5 17.5  
Other non-current assets 57.9 70.8  
Non-current assets of discontinued operations 50.4 119.9  
Total assets 2,722.7 3,366.7  
Accounts payable 538.3 552.7  
Accrued liabilities 342.9 379.9  
Current portion of long-term debt 139.9 391.6  
Current liabilities of discontinued operations 50.7 158.6  
Total current liabilities 1,071.8 1,482.8  
Long-term debt 952.8 933.9  
Deferred income taxes 161.8 178.3  
Intercompany accounts 0.0 0.0  
Other liabilities 200.3 228.7  
Non-current liabilities of discontinued operations 1.8 16.0  
Total liabilities 2,388.5 2,839.7  
Redeemable non-controlling interest 18.2 13.8  
Total Company shareholders' equity 293.9 452.1  
Noncontrolling interest 22.1 61.1  
Total liabilities, redeemable noncontrolling interest and equity 2,722.7 3,366.7  
Parent Company [Member]      
Schedule of Financial Position [Line Items]      
Cash and cash equivalents 0.0 0.0 0.0
Receivables, net of allowances 0.0 0.0  
Inventories 0.0 0.0  
Deferred income taxes 0.0 0.0  
Prepaid expenses and other 1.5 1.6  
Current assets of discontinued operations 0.0 0.0  
Total current assets 1.5 1.6  
Property, plant and equipment, net 0.5 0.5  
Deferred income taxes 0.0 0.0  
Intercompany accounts 1,129.1 1,280.8  
Investment in subsidiaries 134.0 269.9  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Unconsolidated affiliated companies 0.0 0.0  
Other non-current assets 11.0 12.1  
Non-current assets of discontinued operations 0.0 0.0  
Total assets 1,276.1 1,564.9  
Accounts payable 0.0 0.0  
Accrued liabilities 3.1 11.2  
Current portion of long-term debt 0.0 125.0  
Current liabilities of discontinued operations 0.0 0.0  
Total current liabilities 3.1 136.2  
Long-term debt 780.2 778.8  
Deferred income taxes 197.5 196.8  
Intercompany accounts 0.0 0.0  
Other liabilities 1.4 1.0  
Non-current liabilities of discontinued operations 0.0 0.0  
Total liabilities 982.2 1,112.8  
Redeemable non-controlling interest 0.0 0.0  
Total Company shareholders' equity 293.9 452.1  
Noncontrolling interest 0.0 0.0  
Total liabilities, redeemable noncontrolling interest and equity 1,276.1 1,564.9  
Guarantor Subsidiaries [Member]      
Schedule of Financial Position [Line Items]      
Cash and cash equivalents 3.9 1.2 2.4
Receivables, net of allowances 259.0 273.7  
Inventories 364.8 406.9  
Deferred income taxes 15.6 15.6  
Prepaid expenses and other 19.2 30.6  
Current assets of discontinued operations 0.0 0.0  
Total current assets 662.5 728.0  
Property, plant and equipment, net 195.3 209.0  
Deferred income taxes 49.0 0.0  
Intercompany accounts 198.6 402.4  
Investment in subsidiaries 624.0 643.9  
Goodwill 13.8 13.8  
Intangible assets, net 10.0 11.4  
Unconsolidated affiliated companies 8.5 8.3  
Other non-current assets 27.0 33.7  
Non-current assets of discontinued operations 0.0 0.0  
Total assets 1,788.7 2,050.5  
Accounts payable 132.8 106.8  
Accrued liabilities 121.8 114.5  
Current portion of long-term debt 0.0 0.0  
Current liabilities of discontinued operations 0.0 0.0  
Total current liabilities 254.6 221.3  
Long-term debt 133.1 136.8  
Deferred income taxes 0.0 (40.9)  
Intercompany accounts 1,189.7 1,374.5  
Other liabilities 77.3 88.9  
Non-current liabilities of discontinued operations 0.0 0.0  
Total liabilities 1,654.7 1,780.6  
Redeemable non-controlling interest 0.0 0.0  
Total Company shareholders' equity 134.0 269.9  
Noncontrolling interest 0.0 0.0  
Total liabilities, redeemable noncontrolling interest and equity 1,788.7 2,050.5  
Non-Guarantor Subsidiaries [Member]      
Schedule of Financial Position [Line Items]      
Cash and cash equivalents 75.0 135.5 211.7
Receivables, net of allowances 556.6 621.4  
Inventories 478.0 519.7  
Deferred income taxes 10.7 8.4  
Prepaid expenses and other 56.8 67.7  
Current assets of discontinued operations 112.4 313.8  
Total current assets 1,289.5 1,666.5  
Property, plant and equipment, net 376.2 461.2  
Deferred income taxes 18.2 18.4  
Intercompany accounts 50.6 94.1  
Investment in subsidiaries 0.0 0.0  
Goodwill 9.2 9.0  
Intangible assets, net 29.2 39.1  
Unconsolidated affiliated companies 0.0 9.2  
Other non-current assets 19.9 25.0  
Non-current assets of discontinued operations 50.4 119.9  
Total assets 1,843.2 2,442.4  
Accounts payable 405.5 445.9  
Accrued liabilities 218.0 254.2  
Current portion of long-term debt 139.9 266.6  
Current liabilities of discontinued operations 50.7 158.6  
Total current liabilities 814.1 1,125.3  
Long-term debt 39.5 18.3  
Deferred income taxes 13.3 22.4  
Intercompany accounts 188.6 402.8  
Other liabilities 121.6 138.8  
Non-current liabilities of discontinued operations 1.8 16.0  
Total liabilities 1,178.9 1,723.6  
Redeemable non-controlling interest 18.2 13.8  
Total Company shareholders' equity 624.0 643.9  
Noncontrolling interest 22.1 61.1  
Total liabilities, redeemable noncontrolling interest and equity 1,843.2 2,442.4  
Eliminations [Member]      
Schedule of Financial Position [Line Items]      
Cash and cash equivalents 0.0 0.0 $ 0.0
Receivables, net of allowances 0.0 0.0  
Inventories 0.0 0.0  
Deferred income taxes 0.0 0.0  
Prepaid expenses and other 0.0 0.0  
Current assets of discontinued operations 0.0 0.0  
Total current assets 0.0 0.0  
Property, plant and equipment, net 0.0 0.0  
Deferred income taxes (49.0) 0.0  
Intercompany accounts (1,378.3) (1,777.3)  
Investment in subsidiaries (758.0) (913.8)  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Unconsolidated affiliated companies 0.0 0.0  
Other non-current assets 0.0 0.0  
Non-current assets of discontinued operations 0.0 0.0  
Total assets (2,185.3) (2,691.1)  
Accounts payable 0.0 0.0  
Accrued liabilities 0.0 0.0  
Current portion of long-term debt 0.0 0.0  
Current liabilities of discontinued operations 0.0 0.0  
Total current liabilities 0.0 0.0  
Long-term debt 0.0 0.0  
Deferred income taxes (49.0) 0.0  
Intercompany accounts (1,378.3) (1,777.3)  
Other liabilities 0.0 0.0  
Non-current liabilities of discontinued operations 0.0 0.0  
Total liabilities (1,427.3) (1,777.3)  
Redeemable non-controlling interest 0.0 0.0  
Total Company shareholders' equity (758.0) (913.8)  
Noncontrolling interest 0.0 0.0  
Total liabilities, redeemable noncontrolling interest and equity $ (2,185.3) $ (2,691.1)