XML 60 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt (Tables)
9 Months Ended
Oct. 02, 2015
Schedule of Long-Term-Debt
(in millions)
October 2, 2015
 
December 31, 2014
North America
 
 
 
5.75% Senior Notes due 2022 ("5.75% Senior Notes")
$
600.0

 
$
600.0

Subordinated Convertible Notes due 2029 ("Subordinated Convertible Notes")
429.5

 
429.5

Debt discount on Subordinated Convertible Notes
(258.3
)
 
(259.7
)
Senior Floating Rate Notes due 2015 ("Senior Floating Rate Notes")

 
125.0

Asset-Based Revolving Credit Facility ("Revolving Credit Facility")
133.1

 
136.8

Other
9.0

 
9.0

Europe debt
 
 
 
Asset-Based Revolving Credit Facility ("Revolving Credit Facility")
30.5

 

Other
10.1

 
10.5

Latin America credit facilities
101.7

 
238.6

Africa/Asia Pacific credit facilities
37.1

 
35.8

Total debt
1,092.7

 
1,325.5

Less current maturities
139.9

 
391.6

Long-term debt
$
952.8

 
$
933.9

5.75% Senior Notes due 2022 [Member]  
Schedule of Long-Term-Debt
The Company's 5.75% Senior Notes are summarized in the table below:
 
5.75% Senior Notes 
(in millions)
October 2, 2015
 
December 31, 2014
Face Value
$
600.0

 
$
600.0

Fair Value (Level 2)
505.5

 
483.0

Interest Rate
5.75
%
 
5.75
%
Interest Payment
Semi-Annual: Apr 1 & Oct 1
Maturity Date
October 2022
Guarantee
Jointly and severally guaranteed by the Company's wholly owned U.S. subsidiaries
 
 
5.75% Senior Notes
 
Beginning Date
Percentage
Call Option (1)
October 1, 2017
102.875%
 
October 1, 2018
101.917%
 
October 1, 2019
100.958%
 
October 1, 2020 and thereafter
100.000%

(1)
The Company may, at its option, redeem the 5.75% Senior Notes on or after the stated beginning dates at percentages noted above (plus accrued and unpaid interest). Additionally, on or prior to October 1, 2015, the Company had the right to redeem in the aggregate up to 35% of the aggregate principal amount of 5.75% Senior Notes issued with the cash proceeds from one or more equity offerings, at a redemption price in cash equal to 105.75% of the principal plus accrued and unpaid interest so long as (i) at least 65% of the aggregate principal amount of the 5.75% Senior Notes issued remained outstanding immediately after giving effect to any such redemption; and (ii) notice of any such redemption was given within 60 days after the date of the closing of any such equity offering. In addition, at any time prior to October 1, 2017, the Company may redeem some or all of the 5.75% Senior Notes at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest, plus a make whole premium.
Convertible Debt [Member]  
Schedule of Long-Term-Debt
The Company’s Subordinated Convertible Notes are summarized as of October 2, 2015 and December 31, 2014 as follows:
 
Subordinated Convertible
Notes
(in millions)
October 2, 2015
 
December 31, 2014
Face value
$
429.5

 
$
429.5

Debt discount
(258.3
)
 
(259.7
)
Book value
171.2

 
169.8

Fair value (Level 1)
255.3

 
313.1

Maturity date
Nov 2029
Stated annual interest rate
4.50% until Nov 2019
2.25% until Nov 2029
Interest payments
Semi-annually:
May 15 & Nov 15
Senior Floating Rate Notes [Member]  
Schedule of Long-Term-Debt
The Company’s Senior Floating Rate Notes are summarized as of October 2, 2015 and December 31, 2014 as follows:
 
Senior Floating Rate Notes
(in millions)
October 2, 2015
 
 
 
December 31, 2014
Face value
$

 
 
 
$
125.0

Fair value (Level 1)

 
 
 
123.8

Interest rate
N/A
 
 
 
2.6
%
Interest payment
3-month LIBOR rate plus 2.375%
Quarterly: Jan 1, Apr 1, Jul 1 & Oct 1
Maturity date
Apr 2015

Guarantee
Jointly and severally guaranteed by the Company’s wholly-owned U.S. subsidiaries
Revolving Credit Facility [Member]  
Schedule of Credit Facilities
The Company’s Revolving Credit Facility is summarized in the table below:
 
Revolving Credit Facility
(in millions)
October 2, 2015
 
December 31, 2014
Outstanding borrowings
$
163.6

 
$
136.8

Total credit under facility
1,000.0

 
1,000.0

Undrawn availability(1)
369.4

 
425.0

Interest rate
2.5
%
 
2.1
%
Outstanding letters of credit
$
42.1

 
$
58.5

Original issuance
July 2011
Maturity date
Sept 2018

(1) Total undrawn availability for the U.S. borrower, the Canadian borrower and the European borrowers at October 2, 2015 is $267.7 million, $46.6 million and $55.1 million, respectively. Total undrawn availability for the U.S. borrower, the Canadian borrower and the European borrowers at December 31, 2014 was $257.7 million, $54.3 million and $113.0 million, respectively.
Europe And Mediterranean Credit Facilities [Member]  
Schedule of Credit Facilities
The Company’s Latin America credit facilities are summarized in the table below: 
(in millions)
October 2, 2015
 
December 31, 2014
Outstanding borrowings
$
101.7

 
$
238.6

Undrawn availability
60.3

 
79.6

Interest rate – weighted average
8.8
%
 
6.1
%
Maturity date
Various; $99.6 million due within one year
Rest Of World Row Credit Facilities [Member]  
Schedule of Credit Facilities
The Company’s Africa credit facilities are summarized in the table below: 
(in millions)
October 2, 2015
 
December 31, 2014
Outstanding borrowings
$
37.1

 
$
35.8

Undrawn availability
69.9

 
44.4

Interest rate – weighted average
4.5
%
 
4.2
%
Maturity date
Various; $37.1 million due within one year