XML 29 R86.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Jul. 03, 2015
Dec. 31, 2014
Jun. 27, 2014
Schedule of Financial Position [Line Items]      
Cash and cash equivalents $ 102.3 $ 136.7 $ 230.1
Receivables, net of allowances 857.3 895.1  
Inventories 897.8 926.6  
Deferred income taxes 36.3 24.0  
Prepaid expenses and other 67.7 99.9  
Current assets of discontinued operations 252.7 313.8  
Total current assets 2,214.1 2,396.1  
Property, plant and equipment, net 604.0 670.7  
Deferred income taxes 27.4 18.4  
Intercompany accounts 0.0 0.0  
Investment in subsidiaries 0.0 0.0  
Goodwill 23.3 22.8  
Intangible assets, net 44.0 50.5  
Unconsolidated affiliated companies 8.7 17.5  
Other non-current assets 62.6 70.8  
Non-current assets of discontinued operations 106.0 119.9  
Total assets 3,090.1 3,366.7  
Accounts payable 625.7 552.7  
Accrued liabilities 338.0 379.9  
Current portion of long-term debt 217.9 391.6  
Current liabilities of discontinued operations 128.5 158.6  
Total current liabilities 1,310.1 1,482.8  
Long-term debt 969.5 933.9  
Deferred income taxes 182.7 178.3  
Intercompany accounts 0.0 0.0  
Other liabilities 206.3 228.7  
Non-current liabilities of discontinued operations 15.5 16.0  
Total liabilities 2,684.1 2,839.7  
Redeemable non-controlling interest 18.2 13.8  
Total Company shareholders' equity 343.1 452.1  
Noncontrolling interest 44.7 61.1  
Total liabilities, redeemable noncontrolling interest and equity 3,090.1 3,366.7  
Parent Company [Member]      
Schedule of Financial Position [Line Items]      
Cash and cash equivalents 0.0 0.0 0.0
Receivables, net of allowances 0.0 0.0  
Inventories 0.0 0.0  
Deferred income taxes 0.0 0.0  
Prepaid expenses and other 1.5 1.6  
Current assets of discontinued operations 0.0 0.0  
Total current assets 1.5 1.6  
Property, plant and equipment, net 0.5 0.5  
Deferred income taxes 0.0 0.0  
Intercompany accounts 1,138.5 1,280.8  
Investment in subsidiaries 175.6 269.9  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Unconsolidated affiliated companies 0.0 0.0  
Other non-current assets 11.4 12.1  
Non-current assets of discontinued operations 0.0 0.0  
Total assets 1,327.5 1,564.9  
Accounts payable 0.0 0.0  
Accrued liabilities 11.5 11.2  
Current portion of long-term debt 0.0 125.0  
Current liabilities of discontinued operations 0.0 0.0  
Total current liabilities 11.5 136.2  
Long-term debt 779.7 778.8  
Deferred income taxes 191.6 196.8  
Intercompany accounts 0.0 0.0  
Other liabilities 1.6 1.0  
Non-current liabilities of discontinued operations 0.0 0.0  
Total liabilities 984.4 1,112.8  
Redeemable non-controlling interest 0.0 0.0  
Total Company shareholders' equity 343.1 452.1  
Noncontrolling interest 0.0 0.0  
Total liabilities, redeemable noncontrolling interest and equity 1,327.5 1,564.9  
Guarantor Subsidiaries [Member]      
Schedule of Financial Position [Line Items]      
Cash and cash equivalents 4.2 1.2 1.7
Receivables, net of allowances 272.4 273.7  
Inventories 382.2 406.9  
Deferred income taxes 28.3 15.6  
Prepaid expenses and other 19.5 30.6  
Current assets of discontinued operations 0.0 0.0  
Total current assets 706.6 728.0  
Property, plant and equipment, net 200.3 209.0  
Deferred income taxes 26.6 0.0  
Intercompany accounts 204.2 402.4  
Investment in subsidiaries 715.8 643.9  
Goodwill 13.8 13.8  
Intangible assets, net 10.5 11.4  
Unconsolidated affiliated companies 8.4 8.3  
Other non-current assets 30.7 33.7  
Non-current assets of discontinued operations 0.0 0.0  
Total assets 1,916.9 2,050.5  
Accounts payable 155.8 106.8  
Accrued liabilities 114.2 114.5  
Current portion of long-term debt 0.0 0.0  
Current liabilities of discontinued operations 0.0 0.0  
Total current liabilities 270.0 221.3  
Long-term debt 180.1 136.8  
Deferred income taxes 0.0 (40.9)  
Intercompany accounts 1,205.5 1,374.5  
Other liabilities 85.7 88.9  
Non-current liabilities of discontinued operations 0.0 0.0  
Total liabilities 1,741.3 1,780.6  
Redeemable non-controlling interest 0.0 0.0  
Total Company shareholders' equity 175.6 269.9  
Noncontrolling interest 0.0 0.0  
Total liabilities, redeemable noncontrolling interest and equity 1,916.9 2,050.5  
Non-Guarantor Subsidiaries [Member]      
Schedule of Financial Position [Line Items]      
Cash and cash equivalents 98.1 135.5 228.4
Receivables, net of allowances 584.9 621.4  
Inventories 515.6 519.7  
Deferred income taxes 8.0 8.4  
Prepaid expenses and other 46.7 67.7  
Current assets of discontinued operations 252.7 313.8  
Total current assets 1,506.0 1,666.5  
Property, plant and equipment, net 403.2 461.2  
Deferred income taxes 27.4 18.4  
Intercompany accounts 62.8 94.1  
Investment in subsidiaries 0.0 0.0  
Goodwill 9.5 9.0  
Intangible assets, net 33.5 39.1  
Unconsolidated affiliated companies 0.3 9.2  
Other non-current assets 20.5 25.0  
Non-current assets of discontinued operations 106.0 119.9  
Total assets 2,169.2 2,442.4  
Accounts payable 469.9 445.9  
Accrued liabilities 212.3 254.2  
Current portion of long-term debt 217.9 266.6  
Current liabilities of discontinued operations 128.5 158.6  
Total current liabilities 1,028.6 1,125.3  
Long-term debt 9.7 18.3  
Deferred income taxes 17.7 22.4  
Intercompany accounts 200.0 402.8  
Other liabilities 119.0 138.8  
Non-current liabilities of discontinued operations 15.5 16.0  
Total liabilities 1,390.5 1,723.6  
Redeemable non-controlling interest 18.2 13.8  
Total Company shareholders' equity 715.8 643.9  
Noncontrolling interest 44.7 61.1  
Total liabilities, redeemable noncontrolling interest and equity 2,169.2 2,442.4  
Eliminations [Member]      
Schedule of Financial Position [Line Items]      
Cash and cash equivalents 0.0 0.0 $ 0.0
Receivables, net of allowances 0.0 0.0  
Inventories 0.0 0.0  
Deferred income taxes 0.0 0.0  
Prepaid expenses and other 0.0 0.0  
Current assets of discontinued operations 0.0 0.0  
Total current assets 0.0 0.0  
Property, plant and equipment, net 0.0 0.0  
Deferred income taxes (26.6) 0.0  
Intercompany accounts (1,405.5) (1,777.3)  
Investment in subsidiaries (891.4) (913.8)  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Unconsolidated affiliated companies 0.0 0.0  
Other non-current assets 0.0 0.0  
Non-current assets of discontinued operations 0.0 0.0  
Total assets (2,323.5) (2,691.1)  
Accounts payable 0.0 0.0  
Accrued liabilities 0.0 0.0  
Current portion of long-term debt 0.0 0.0  
Current liabilities of discontinued operations 0.0 0.0  
Total current liabilities 0.0 0.0  
Long-term debt 0.0 0.0  
Deferred income taxes (26.6) 0.0  
Intercompany accounts (1,405.5) (1,777.3)  
Other liabilities 0.0 0.0  
Non-current liabilities of discontinued operations 0.0 0.0  
Total liabilities (1,432.1) (1,777.3)  
Redeemable non-controlling interest 0.0 0.0  
Total Company shareholders' equity (891.4) (913.8)  
Noncontrolling interest 0.0 0.0  
Total liabilities, redeemable noncontrolling interest and equity $ (2,323.5) $ (2,691.1)