XML 80 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Apr. 03, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 167.6us-gaap_CashAndCashEquivalentsAtCarryingValue $ 205.8us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net of allowances of $29.2 million at April 3, 2015 and $32.0 million at December 31, 2014 969.4us-gaap_ReceivablesNetCurrent 1,007.0us-gaap_ReceivablesNetCurrent
Inventories 978.1us-gaap_InventoryNet 1,018.8us-gaap_InventoryNet
Deferred income taxes 31.7us-gaap_DeferredTaxAssetsNetCurrent 32.4us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other 79.8us-gaap_PrepaidExpenseCurrent 106.4us-gaap_PrepaidExpenseCurrent
Assets held for sale 13.1us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 25.7us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 2,239.7us-gaap_AssetsCurrent 2,396.1us-gaap_AssetsCurrent
Property, plant and equipment, net 704.6us-gaap_PropertyPlantAndEquipmentNet 758.4us-gaap_PropertyPlantAndEquipmentNet
Deferred income taxes 34.8us-gaap_DeferredTaxAssetsNetNoncurrent 24.8us-gaap_DeferredTaxAssetsNetNoncurrent
Goodwill 22.4us-gaap_Goodwill 26.1us-gaap_Goodwill
Intangible assets, net 61.2us-gaap_IntangibleAssetsNetExcludingGoodwill 65.1us-gaap_IntangibleAssetsNetExcludingGoodwill
Unconsolidated affiliated companies 9.1us-gaap_EquityMethodInvestments 17.5us-gaap_EquityMethodInvestments
Other non-current assets 71.2us-gaap_OtherAssetsNoncurrent 78.7us-gaap_OtherAssetsNoncurrent
Total assets 3,143.0us-gaap_Assets 3,366.7us-gaap_Assets
Current Liabilities:    
Accounts payable 730.1us-gaap_AccountsPayableCurrent 672.1us-gaap_AccountsPayableCurrent
Accrued liabilities 366.6us-gaap_AccruedLiabilitiesCurrent 407.2us-gaap_AccruedLiabilitiesCurrent
Current portion of long-term debt 221.4us-gaap_LongTermDebtCurrent 403.5us-gaap_LongTermDebtCurrent
Total current liabilities 1,318.1us-gaap_LiabilitiesCurrent 1,482.8us-gaap_LiabilitiesCurrent
Long-term debt 991.9us-gaap_LongTermDebtNoncurrent 933.9us-gaap_LongTermDebtNoncurrent
Deferred income taxes 184.0us-gaap_DeferredTaxLiabilitiesNoncurrent 183.0us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 220.9us-gaap_OtherLiabilitiesNoncurrent 240.0us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 2,714.9us-gaap_Liabilities 2,839.7us-gaap_Liabilities
Commitments and contingencies (see Note 18)      
Redeemable noncontrolling interest 12.8us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests 13.8us-gaap_TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
Total Equity:    
Common stock, $0.01 par value, issued and outstanding shares: April 3, 2015 – 48,882,616 (net of 9,927,350 treasury shares), December 31, 2014 – 48,683,493 (net of 10,126,473 treasury shares) 0.6us-gaap_CommonStockValue 0.6us-gaap_CommonStockValue
Additional paid-in capital 711.3us-gaap_AdditionalPaidInCapital 714.8us-gaap_AdditionalPaidInCapital
Treasury stock (180.4)us-gaap_TreasuryStockValue (184.3)us-gaap_TreasuryStockValue
Retained earnings 137.4us-gaap_RetainedEarningsAccumulatedDeficit 184.4us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (301.4)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (263.4)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Company shareholders' equity 367.5us-gaap_StockholdersEquity 452.1us-gaap_StockholdersEquity
Noncontrolling interest 47.8us-gaap_MinorityInterest 61.1us-gaap_MinorityInterest
Total equity 415.3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 513.2us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities, redeemable noncontrolling interest and equity $ 3,143.0us-gaap_LiabilitiesAndStockholdersEquity $ 3,366.7us-gaap_LiabilitiesAndStockholdersEquity