XML 48 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Common Share
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Earnings Per Common Share
Earnings Per Common Share
The Company applies the two-class method of computing basic and diluted earnings per share. Future declarations of dividends and the establishment of future record dates and payment dates are subject to the final determination of our Board of Directors.
A reconciliation of the numerator and denominator of earnings (loss) per common share-basic to earnings (loss) per common share-assuming dilution is as follows (in millions, except per share data):
 
Year Ended
 
Dec 31, 2014
 
Dec 31, 2013
 
Dec 31, 2012
Earnings (loss) per share — basic:
 
 
 
 
 
Net income (loss) attributable to Company common shareholders
$
(627.6
)
 
$
(18.1
)
 
$
4.0

 Less: Net income allocated to participating securities(4)

 
0.1

 

Net income (loss) for basic EPS computations(1)
(627.6
)
 
(18.2
)
 
4.0

Weighted average shares outstanding for basic EPS computation (2,3)
48.8

 
49.4

 
49.7

Earnings (loss) per common share — basic (3)
$
(12.86
)
 
$
(0.37
)
 
$
0.08

Earnings (loss) per share — assuming dilution:
 
 
 
 
 
Net income (loss) attributable to Company common shareholders
$
(627.6
)
 
$
(18.1
)
 
$
4.0

Add: Preferred stock dividends on convertible stock

 

 
0.3

Net income (loss) attributable to Company common shareholders — for diluted EPS computation (1)
$
(627.6
)
 
$
(18.1
)
 
$
4.3

Weighted average shares outstanding including nonvested shares
48.8

 
49.4

 
49.7

Dilutive effect of stock options and restricted stock units

 

 
1.0

Dilutive effect of assumed conversion of preferred stock

 

 
0.4

Weighted average shares outstanding for diluted EPS computation (2)
48.8

 
49.4

 
51.1

Earnings (loss) per common share — assuming dilution
$
(12.86
)
 
$
(0.37
)
 
$
0.08

(1)
Numerator
(2)
Denominator
(3)
Under the two class method, Earnings per share — basic reflects undistributed earnings per share for both common stock and unvested share-based payment awards (restricted stock).
(4)
Outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities in undistributed earnings in the calculation above.
As of December 31, 2014, 2013 and 2012, there were approximately 3,057 thousand, 288 thousand, and 553 thousand shares excluded from the earnings per common share — assuming dilution computation because their impact was anti-dilutive, respectively.
Under ASC 260 - Earnings per Share and ASC 470 - Debt and because of the Company’s obligation to settle the par value of the Subordinated Convertible Notes in cash, the Company is not required to include any shares underlying the Subordinated Convertible Notes in its weighted average shares outstanding — assuming dilution until the average stock price per share for the quarter exceeds the $36.75 conversion price of the Subordinated Convertible Notes, respectively, and only to the extent of the additional shares that the Company may be required to issue in the event that the Company’s conversion obligation exceeds the principal amount of the Subordinated Convertible Notes.
Regarding the Subordinated Convertible Notes, the average stock price threshold conditions had not been met as of December 31, 2014 or December 31, 2013. At any such time in the future the threshold conditions are met, only the number of shares issuable under the “treasury” method of accounting for the share dilution would be included in the Company’s earnings per share — assuming dilution calculation, which is based upon the amount by which the average stock price exceeds the conversion price.
The following table provides examples of how changes in the Company’s stock price would require the inclusion of additional shares in the denominator of the weighted average shares outstanding — assuming dilution calculation for the Subordinated Convertible Notes.
 
 
Shares Underlying
Subordinated
 
Total Treasury Method
Share Price
 
Convertible Notes
 
Incremental Shares (1)
$36.75
 

 

$38.75
 
603,152

 
603,152

$40.75
 
1,147,099

 
1,147,099

$42.75
 
1,640,151

 
1,640,151

$44.75
 
2,089,131

 
2,089,131

(1)
Represents the number of incremental shares that must be included in the calculation of fully diluted shares under U.S. GAAP.