XML 76 R93.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 26, 2014
Dec. 31, 2013
Sep. 27, 2013
Dec. 31, 2012
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 272.4 $ 418.8 $ 533.1 $ 622.3
Receivables, net of allowances 1,187.5 1,171.7    
Inventories 1,278.2 1,239.6    
Deferred income taxes 44.8 50.2    
Prepaid expenses and other 129.0 126.2    
Total current assets 2,911.9 3,006.5    
Property, plant and equipment, net 887.9 1,092.0    
Deferred income taxes 17.8 15.8    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 27.0 184.6    
Intangible assets, net 70.4 182.9    
Unconsolidated affiliated companies 19.3 19.0    
Other non-current assets 88.0 78.1    
Total assets 4,022.3 4,578.9    
Accounts payable 855.6 870.6    
Accrued liabilities 403.2 434.9    
Current portion of long-term debt 407.4 250.3    
Total current liabilities 1,666.2 1,555.8    
Long-term debt 1,116.4 1,136.6    
Deferred income taxes 215.5 233.8    
Intercompany accounts 0 0    
Other liabilities 213.6 255.9    
Total liabilities 3,211.7 3,182.1    
Redeemable non-controlling interest 16.3 17.0    
Total Company shareholders' equity 719.0 1,280.2    
Non-controlling interest 75.3 99.6    
Total liabilities, redeemable non-controlling interest and equity 4,022.3 4,578.9    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0 0.2 3.1 65.3
Receivables, net of allowances 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 1.7 1.9    
Total current assets 1.7 2.1    
Property, plant and equipment, net 0.5 0.6    
Deferred income taxes 0 0    
Intercompany accounts 1,274.9 1,305.5    
Investment in subsidiaries 536.6 1,050.4    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 12.5 13.7    
Total assets 1,826.2 2,372.3    
Accounts payable 0 0    
Accrued liabilities 25.7 13.8    
Current portion of long-term debt 125.0 0    
Total current liabilities 150.7 13.8    
Long-term debt 778.3 902.0    
Deferred income taxes 175.8 175.2    
Intercompany accounts 0 0    
Other liabilities 2.4 1.1    
Total liabilities 1,107.2 1,092.1    
Redeemable non-controlling interest 0 0    
Total Company shareholders' equity 719.0 1,280.2    
Non-controlling interest 0 0    
Total liabilities, redeemable non-controlling interest and equity 1,826.2 2,372.3    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 2.4 2.2 108.1 44.2
Receivables, net of allowances 302.8 258.5    
Inventories 473.5 438.0    
Deferred income taxes 23.1 23.3    
Prepaid expenses and other 31.4 32.7    
Total current assets 833.2 754.7    
Property, plant and equipment, net 222.2 231.9    
Deferred income taxes 0 0    
Intercompany accounts 434.0 507.7    
Investment in subsidiaries 824.9 1,332.3    
Goodwill 13.7 13.7    
Intangible assets, net 12.0 15.5    
Unconsolidated affiliated companies 8.4 8.0    
Other non-current assets 34.7 33.8    
Total assets 2,383.1 2,897.6    
Accounts payable 169.4 118.5    
Accrued liabilities 83.9 103.9    
Current portion of long-term debt 0 0    
Total current liabilities 253.3 222.4    
Long-term debt 245.1 225.0    
Deferred income taxes (10.7) (19.4)    
Intercompany accounts 1,294.5 1,339.7    
Other liabilities 64.3 79.5    
Total liabilities 1,846.5 1,847.2    
Redeemable non-controlling interest 0 0    
Total Company shareholders' equity 536.6 1,050.4    
Non-controlling interest 0 0    
Total liabilities, redeemable non-controlling interest and equity 2,383.1 2,897.6    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 270.0 416.4 421.9 512.8
Receivables, net of allowances 884.7 913.2    
Inventories 804.7 801.6    
Deferred income taxes 21.7 26.9    
Prepaid expenses and other 95.9 91.6    
Total current assets 2,077.0 2,249.7    
Property, plant and equipment, net 665.2 859.5    
Deferred income taxes 17.8 15.8    
Intercompany accounts 20.9 35.8    
Investment in subsidiaries 0 0    
Goodwill 13.3 170.9    
Intangible assets, net 58.4 167.4    
Unconsolidated affiliated companies 10.9 11.0    
Other non-current assets 40.8 30.6    
Total assets 2,904.3 3,540.7    
Accounts payable 686.2 752.1    
Accrued liabilities 293.6 317.2    
Current portion of long-term debt 282.4 250.3    
Total current liabilities 1,262.2 1,319.6    
Long-term debt 93.0 9.6    
Deferred income taxes 50.4 78.0    
Intercompany accounts 435.3 509.3    
Other liabilities 146.9 175.3    
Total liabilities 1,987.8 2,091.8    
Redeemable non-controlling interest 16.3 17.0    
Total Company shareholders' equity 824.9 1,332.3    
Non-controlling interest 75.3 99.6    
Total liabilities, redeemable non-controlling interest and equity 2,904.3 3,540.7    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0 0 0  
Receivables, net of allowances 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,729.8) (1,849.0)    
Investment in subsidiaries (1,361.5) (2,382.7)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (3,091.3) (4,231.7)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,729.8) (1,849.0)    
Other liabilities 0 0    
Total liabilities (1,729.8) (1,849.0)    
Redeemable non-controlling interest 0 0    
Total Company shareholders' equity (1,361.5) (2,382.7)    
Non-controlling interest 0 0    
Total liabilities, redeemable non-controlling interest and equity $ (3,091.3) $ (4,231.7)