XML 27 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 27, 2014
Dec. 31, 2013
Jun. 28, 2013
Dec. 31, 2012
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 299.1 $ 418.8 $ 443.8 $ 622.3
Receivables, net of allowances 1,259.5 1,171.7    
Inventories 1,338.4 1,239.6    
Deferred income taxes 49.3 50.2    
Prepaid expenses and other 119.2 126.2    
Total current assets 3,065.5 3,006.5    
Property, plant and equipment, net 1,029.5 1,092.0    
Deferred income taxes 16.4 15.8    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 27.3 184.6    
Intangible assets, net 78.8 182.9    
Unconsolidated affiliated companies 19.3 19.0    
Other non-current assets 85.0 78.1    
Total assets 4,321.8 4,578.9    
Accounts payable 930.2 870.6    
Accrued liabilities 392.3 434.9    
Current portion of long-term debt 422.2 250.3    
Total current liabilities 1,744.7 1,555.8    
Long-term debt 1,132.5 1,136.6    
Deferred income taxes 212.4 233.8    
Intercompany accounts 0 0    
Other liabilities 238.2 255.9    
Total liabilities 3,327.8 3,182.1    
Redeemable non-controlling interest 17.5 17.0    
Total Company shareholders' equity 903.0 1,280.2    
Non-controlling interest 73.5 99.6    
Total liabilities, redeemable non-controlling interest and equity 4,321.8 4,578.9    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0 0.2 0.1 65.3
Receivables, net of allowances 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 1.8 1.9    
Total current assets 1.8 2.1    
Property, plant and equipment, net 0.6 0.6    
Deferred income taxes 0 0    
Intercompany accounts 1,266.9 1,305.5    
Investment in subsidiaries 714.0 1,050.4    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 12.9 13.7    
Total assets 1,996.2 2,372.3    
Accounts payable 0 0    
Accrued liabilities 12.3 13.8    
Current portion of long-term debt 125.0 0    
Total current liabilities 137.3 13.8    
Long-term debt 777.9 902.0    
Deferred income taxes 175.9 175.2    
Intercompany accounts 0.1 0    
Other liabilities 2.0 1.1    
Total liabilities 1,093.2 1,092.1    
Redeemable non-controlling interest 0 0    
Total Company shareholders' equity 903.0 1,280.2    
Non-controlling interest 0 0    
Total liabilities, redeemable non-controlling interest and equity 1,996.2 2,372.3    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 1.7 2.2 27.0 44.2
Receivables, net of allowances 329.9 258.5    
Inventories 491.8 438.0    
Deferred income taxes 23.1 23.3    
Prepaid expenses and other 26.7 32.7    
Total current assets 873.2 754.7    
Property, plant and equipment, net 216.1 231.9    
Deferred income taxes 0 0    
Intercompany accounts 446.6 507.7    
Investment in subsidiaries 1,018.2 1,332.3    
Goodwill 13.8 13.7    
Intangible assets, net 12.5 15.5    
Unconsolidated affiliated companies 8.1 8.0    
Other non-current assets 36.7 33.8    
Total assets 2,625.2 2,897.6    
Accounts payable 159.1 118.5    
Accrued liabilities 88.6 103.9    
Current portion of long-term debt 0 0    
Total current liabilities 247.7 222.4    
Long-term debt 298.4 225.0    
Deferred income taxes (16.7) (19.4)    
Intercompany accounts 1,303.6 1,339.7    
Other liabilities 78.2 79.5    
Total liabilities 1,911.2 1,847.2    
Redeemable non-controlling interest 0 0    
Total Company shareholders' equity 714.0 1,050.4    
Non-controlling interest 0 0    
Total liabilities, redeemable non-controlling interest and equity 2,625.2 2,897.6    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 297.4 416.4 416.7 512.8
Receivables, net of allowances 929.6 913.2    
Inventories 846.6 801.6    
Deferred income taxes 26.2 26.9    
Prepaid expenses and other 90.7 91.6    
Total current assets 2,190.5 2,249.7    
Property, plant and equipment, net 812.8 859.5    
Deferred income taxes 16.4 15.8    
Intercompany accounts 37.3 35.8    
Investment in subsidiaries 0 0    
Goodwill 13.5 170.9    
Intangible assets, net 66.3 167.4    
Unconsolidated affiliated companies 11.2 11.0    
Other non-current assets 35.4 30.6    
Total assets 3,183.4 3,540.7    
Accounts payable 771.1 752.1    
Accrued liabilities 291.4 317.2    
Current portion of long-term debt 297.2 250.3    
Total current liabilities 1,359.7 1,319.6    
Long-term debt 56.2 9.6    
Deferred income taxes 53.2 78.0    
Intercompany accounts 447.1 509.3    
Other liabilities 158.0 175.3    
Total liabilities 2,074.2 2,091.8    
Redeemable non-controlling interest 17.5 17.0    
Total Company shareholders' equity 1,018.2 1,332.3    
Non-controlling interest 73.5 99.6    
Total liabilities, redeemable non-controlling interest and equity 3,183.4 3,540.7    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0 0 0  
Receivables, net of allowances 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,750.8) (1,849.0)    
Investment in subsidiaries (1,732.2) (2,382.7)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (3,483.0) (4,231.7)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,750.8) (1,849.0)    
Other liabilities 0 0    
Total liabilities (1,750.8) (1,849.0)    
Redeemable non-controlling interest 0 0    
Total Company shareholders' equity (1,732.2) (2,382.7)    
Non-controlling interest 0 0    
Total liabilities, redeemable non-controlling interest and equity $ (3,483.0) $ (4,231.7)