XML 103 R88.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 27, 2014
Jun. 28, 2013
Jun. 27, 2014
Jun. 28, 2013
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales $ 1,531.3 $ 1,659.1 $ 2,961.4 $ 3,202.8
Cost of sales 1,399.5 1,466.3 2,697.5 2,853.1
Gross profit 131.8 192.8 263.9 349.7
Selling, general and administrative expenses 115.6 122.0 236.3 246.1
Goodwill impairment charge 0 0 155.1 0
Indefinite-lived intangible asset impairment charge 2.1 0 95.5 0
Operating income (loss) 14.1 70.8 (223.0) 103.6
Other income (expense) 3.6 (15.6) (94.1) (68.3)
Interest expense (29.7) (30.6) (57.1) (60.1)
Interest income 1.0 1.5 2.2 3.0
Interest income (expense), total (28.7) (29.1) (54.9) (57.1)
Income (loss) before income taxes (11.0) 26.1 (372.0) (21.8)
Income tax (provision) benefit (12.1) (17.5) 9.3 (13.7)
Equity in net earnings of affiliated companies and subsidiaries 0.4 0.4 0.6 0.6
Net income (loss) including non-controlling interest (22.7) 9.0 (362.1) (34.9)
Less: preferred stock dividends 0 0.1 0 0.2
Less: net income (loss) attributable to non-controlling interest 2.1 0.7 (21.9) 2.5
Net income (loss) attributable to Company common shareholders (24.8) 8.2 (340.2) (37.6)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest (22.7) 9.0 (362.1) (34.9)
Currency translation gain (loss) 9.0 (39.7) (1.8) (43.3)
Defined benefit plan adjustments, net of tax 4.2 0.7 5.1 3.4
Change in fair value of derivatives, net of tax 0 0.7 0 0.2
Comprehensive income (loss), net of tax (9.5) (29.3) (358.8) (74.6)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0.8 (7.0) (24.2) (4.5)
Comprehensive income (loss) attributable to Company common shareholders, net of tax (10.3) (22.3) (334.6) (70.1)
Customers [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 1,531.3 1,659.1 2,961.4 3,202.8
Intercompany [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 0 0 0 0
Parent Company [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 15.4 15.7 33.1 29.5
Cost of sales 0 0 0 0
Gross profit 15.4 15.7 33.1 29.5
Selling, general and administrative expenses 12.4 12.7 27.2 23.6
Goodwill impairment charge 0   0  
Indefinite-lived intangible asset impairment charge 0   0  
Operating income (loss) 3.0 3.0 5.9 5.9
Other income (expense) 0 0 0 0
Interest expense (16.4) (21.4) (31.4) (42.3)
Interest income 13.2 26.7 27.3 52.6
Interest income (expense), total (3.2) 5.3 (4.1) 10.3
Income (loss) before income taxes (0.2) 8.3 1.8 16.2
Income tax (provision) benefit (1.3) (3.1) (1.6) (6.1)
Equity in net earnings of affiliated companies and subsidiaries (23.3) 3.1 (340.4) (47.5)
Net income (loss) including non-controlling interest (24.8) 8.3 (340.2) (37.4)
Less: preferred stock dividends   0.1   0.2
Less: net income (loss) attributable to non-controlling interest 0 0 0 0
Net income (loss) attributable to Company common shareholders (24.8) 8.2 (340.2) (37.6)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest (24.8) 8.3 (340.2) (37.4)
Currency translation gain (loss) 10.4 (32.0) 0.6 (36.2)
Defined benefit plan adjustments, net of tax 4.1 0.6 5.0 3.3
Change in fair value of derivatives, net of tax   0.8   0.2
Comprehensive income (loss), net of tax (10.3) (22.3) (334.6) (70.1)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0 0 0
Comprehensive income (loss) attributable to Company common shareholders, net of tax (10.3) (22.3) (334.6) (70.1)
Parent Company [Member] | Customers [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 0 0 0 0
Parent Company [Member] | Intercompany [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 15.4 15.7 33.1 29.5
Guarantor Subsidiaries [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 607.0 655.8 1,164.3 1,308.2
Cost of sales 544.4 572.9 1,030.6 1,147.3
Gross profit 62.6 82.9 133.7 160.9
Selling, general and administrative expenses 47.1 49.6 88.6 99.3
Goodwill impairment charge 0   0  
Indefinite-lived intangible asset impairment charge 2.1   2.1  
Operating income (loss) 13.4 33.3 43.0 61.6
Other income (expense) 0.2 (5.7) (2.7) (7.0)
Interest expense (15.7) (28.1) (32.4) (55.0)
Interest income 3.6 3.9 7.3 7.4
Interest income (expense), total (12.1) (24.2) (25.1) (47.6)
Income (loss) before income taxes 1.5 3.4 15.2 7.0
Income tax (provision) benefit (2.2) (6.5) (3.1) (8.5)
Equity in net earnings of affiliated companies and subsidiaries (22.6) 6.2 (352.5) (46.0)
Net income (loss) including non-controlling interest (23.3) 3.1 (340.4) (47.5)
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest 0 0 0 0
Net income (loss) attributable to Company common shareholders (23.3) 3.1 (340.4) (47.5)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest (23.3) 3.1 (340.4) (47.5)
Currency translation gain (loss) 10.4 (32.0) 0.6 (36.2)
Defined benefit plan adjustments, net of tax 4.1 0.6 5.0 3.3
Change in fair value of derivatives, net of tax   0.8   0.2
Comprehensive income (loss), net of tax (8.8) (27.5) (334.8) (80.2)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0 0 0
Comprehensive income (loss) attributable to Company common shareholders, net of tax (8.8) (27.5) (334.8) (80.2)
Guarantor Subsidiaries [Member] | Customers [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 542.7 584.9 1,018.4 1,195.1
Guarantor Subsidiaries [Member] | Intercompany [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 64.3 70.9 145.9 113.1
Non-Guarantor Subsidiaries [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 1,047.4 1,146.4 2,055.0 2,183.3
Cost of sales 978.2 1,036.5 1,924.8 1,994.5
Gross profit 69.2 109.9 130.2 188.8
Selling, general and administrative expenses 71.5 75.4 153.6 152.7
Goodwill impairment charge 0   155.1  
Indefinite-lived intangible asset impairment charge 0   93.4  
Operating income (loss) (2.3) 34.5 (271.9) 36.1
Other income (expense) 3.4 (9.9) (91.4) (61.3)
Interest expense (14.4) (11.7) (27.9) (23.0)
Interest income 1.0 1.5 2.2 3.2
Interest income (expense), total (13.4) (10.2) (25.7) (19.8)
Income (loss) before income taxes (12.3) 14.4 (389.0) (45.0)
Income tax (provision) benefit (8.6) (7.9) 14.0 0.9
Equity in net earnings of affiliated companies and subsidiaries 0.3 0.2 0.4 0.3
Net income (loss) including non-controlling interest (20.6) 6.7 (374.6) (43.8)
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest 2.1 0.7 (21.9) 2.5
Net income (loss) attributable to Company common shareholders (22.7) 6.0 (352.7) (46.3)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest (20.6) 6.7 (374.6) (43.8)
Currency translation gain (loss) 4.2 (46.0) (3.9) (40.3)
Defined benefit plan adjustments, net of tax 3.4 0.6 3.6 0.9
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax (13.0) (38.7) (374.9) (83.2)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0.8 (7.0) (24.2) (4.5)
Comprehensive income (loss) attributable to Company common shareholders, net of tax (13.8) (31.7) (350.7) (78.7)
Non-Guarantor Subsidiaries [Member] | Customers [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 988.6 1,074.2 1,943.0 2,007.7
Non-Guarantor Subsidiaries [Member] | Intercompany [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 58.8 72.2 112.0 175.6
Eliminations [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales (138.5) (158.8) (291.0) (318.2)
Cost of sales (123.1) (143.1) (257.9) (288.7)
Gross profit (15.4) (15.7) (33.1) (29.5)
Selling, general and administrative expenses (15.4) (15.7) (33.1) (29.5)
Goodwill impairment charge 0   0  
Indefinite-lived intangible asset impairment charge 0   0  
Operating income (loss) 0 0 0 0
Other income (expense) 0 0 0 0
Interest expense 16.8 30.6 34.6 60.2
Interest income (16.8) (30.6) (34.6) (60.2)
Interest income (expense), total 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Equity in net earnings of affiliated companies and subsidiaries 46.0 (9.1) 693.1 93.8
Net income (loss) including non-controlling interest 46.0 (9.1) 693.1 93.8
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest 0 0 0 0
Net income (loss) attributable to Company common shareholders 46.0 (9.1) 693.1 93.8
Comprehensive income (loss):        
Net income (loss) including non-controlling interest 46.0 (9.1) 693.1 93.8
Currency translation gain (loss) (16.0) 70.3 0.9 69.4
Defined benefit plan adjustments, net of tax (7.4) (1.1) (8.5) (4.1)
Change in fair value of derivatives, net of tax   (0.9)   (0.2)
Comprehensive income (loss), net of tax 22.6 59.2 685.5 158.9
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0 0 0
Comprehensive income (loss) attributable to Company common shareholders, net of tax 22.6 59.2 685.5 158.9
Eliminations [Member] | Customers [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales 0 0 0 0
Eliminations [Member] | Intercompany [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Net sales $ (138.5) $ (158.8) $ (291.0) $ (318.2)