XML 149 R126.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Schedule of Financial Position [Line Items]        
Cash $ 418.8 $ 622.3 $ 434.1 $ 458.7
Receivables, net of allowances 1,171.7 1,182.1    
Inventories, net 1,239.6 1,273.6    
Deferred income taxes 50.2 39.5    
Prepaid expenses and other 126.2 133.0    
Total current assets 3,006.5 3,250.5    
Property, plant and equipment, net 1,092.0 1,193.9    
Deferred income taxes 15.8 12.8    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 184.6 187.6 171.4  
Intangible assets, net 182.9 202.9    
Unconsolidated affiliated companies 19.0 18.9    
Other non-current assets 78.1 66.0    
Total assets 4,578.9 4,932.6    
Accounts payable 870.6 1,003.0    
Accrued liabilities 434.9 496.1    
Current portion of long-term debt 250.3 511.2    
Total current liabilities 1,555.8 2,010.3    
Long-term debt 1,136.6 938.9    
Deferred income taxes 233.8 223.9    
Intercompany accounts 0 0    
Other liabilities 255.9 292.7    
Total liabilities 3,182.1 3,465.8    
Redeemable noncontrolling interest 17.0 18.6    
Total Company shareholders' equity 1,280.2 1,331.7    
Non-controlling interest 99.6 116.5    
Total liabilities and equity 4,578.9 4,932.6    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash 0.2 65.3 0.1 29.0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 1.9 2.3    
Total current assets 2.1 67.6    
Property, plant and equipment, net 0.6 0.4    
Deferred income taxes 0 0    
Intercompany accounts 1,305.5 1,566.7 1,210.4 1,169.7
Investment in subsidiaries 1,050.4 1,086.9    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 13.7 15.3    
Total assets 2,372.3 2,736.9    
Accounts payable 0 0    
Accrued liabilities 13.8 12.1    
Current portion of long-term debt 0 334.6    
Total current liabilities 13.8 346.7    
Long-term debt 902.0 900.5    
Deferred income taxes 175.2 156.9    
Intercompany accounts 0 0    
Other liabilities 1.1 1.1    
Total liabilities 1,092.1 1,405.2    
Redeemable noncontrolling interest 0 0    
Total Company shareholders' equity 1,280.2 1,331.7    
Non-controlling interest 0 0    
Total liabilities and equity 2,372.3 2,736.9    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash 2.2 44.2 8.5 2.9
Receivables, net of allowances 258.5 277.6    
Inventories, net 438.0 460.0    
Deferred income taxes 23.3 24.4    
Prepaid expenses and other 32.7 20.9    
Total current assets 754.7 827.1    
Property, plant and equipment, net 231.9 238.2    
Deferred income taxes 0 0    
Intercompany accounts 507.7 491.0    
Investment in subsidiaries 1,332.3 1,367.4    
Goodwill 13.7 15.0    
Intangible assets, net 15.5 17.7    
Unconsolidated affiliated companies 8.0 7.3    
Other non-current assets 33.8 26.4    
Total assets 2,897.6 2,990.1    
Accounts payable 118.5 103.8    
Accrued liabilities 103.9 109.1    
Current portion of long-term debt 0 0    
Total current liabilities 222.4 212.9    
Long-term debt 225.0 0    
Deferred income taxes (19.4) (18.2)    
Intercompany accounts 1,339.7 1,606.9    
Other liabilities 79.5 101.6    
Total liabilities 1,847.2 1,903.2    
Redeemable noncontrolling interest 0 0    
Total Company shareholders' equity 1,050.4 1,086.9    
Non-controlling interest 0 0    
Total liabilities and equity 2,897.6 2,990.1    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash 416.4 512.8 425.5 426.8
Receivables, net of allowances 913.2 904.5    
Inventories, net 801.6 813.6    
Deferred income taxes 26.9 15.1    
Prepaid expenses and other 91.6 109.8    
Total current assets 2,249.7 2,355.8    
Property, plant and equipment, net 859.5 955.3    
Deferred income taxes 15.8 12.8    
Intercompany accounts 35.8 40.2    
Investment in subsidiaries 0 0    
Goodwill 170.9 172.6    
Intangible assets, net 167.4 185.2    
Unconsolidated affiliated companies 11.0 11.6    
Other non-current assets 30.6 24.3    
Total assets 3,540.7 3,757.8    
Accounts payable 752.1 899.2    
Accrued liabilities 317.2 374.9    
Current portion of long-term debt 250.3 176.6    
Total current liabilities 1,319.6 1,450.7    
Long-term debt 9.6 38.4    
Deferred income taxes 78.0 85.2    
Intercompany accounts 509.3 491.0    
Other liabilities 175.3 190.0    
Total liabilities 2,091.8 2,255.3    
Redeemable noncontrolling interest 17.0 18.6    
Total Company shareholders' equity 1,332.3 1,367.4    
Non-controlling interest 99.6 116.5    
Total liabilities and equity 3,540.7 3,757.8    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash 0 0 0 0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,849.0) (2,097.9)    
Investment in subsidiaries (2,382.7) (2,454.3)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (4,231.7) (4,552.2)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,849.0) (2,097.9)    
Other liabilities 0 0    
Total liabilities (1,849.0) (2,097.9)    
Redeemable noncontrolling interest 0 0    
Total Company shareholders' equity (2,382.7) (2,454.3)    
Non-controlling interest 0 0    
Total liabilities and equity $ (4,231.7) $ (4,552.2)