XML 103 R125.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 27, 2013
Jun. 28, 2013
Mar. 29, 2013
Dec. 31, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 $ 6,421.2 $ 6,059.5 $ 5,808.2
Intercompany                 0 0 0
Net sales, Total 1,661.3 1,557.1 1,659.1 1,543.7 1,622.2 1,512.6 1,475.2 1,449.5 6,421.2 6,059.5 5,808.2
Cost of sales                 5,717.5 5,434.6 5,213.9
Gross profit 193.8 160.2 192.8 156.9 136.7 165.4 173.7 149.1 703.7 624.9 594.3
Selling, general and administrative expenses                 492.0 425.5 379.7
Operating income                 211.7 199.4 214.6
Other income (expense)                 (66.7) (2.9) (31.7)
Interest expense                 (124.9) (106.8) (99.2)
Interest income                 6.9 6.5 7.7
Loss on extinguishment of debt                 0 (9.3) 0
Interest income (expense), total                 (118.0) (109.6) (91.5)
Income before income taxes                 27.0 86.9 91.4
Income tax (provision) benefit                 (38.8) (78.6) (38.6)
Equity in net earnings of affiliated companies and subsidiaries                 1.7 1.7 2.9
Net income (loss) including noncontrolling interest                 (10.1) 10.0 55.7
Less: preferred stock dividends                 0.3 0.3 0.3
Less: net income (loss) attributable to noncontrolling interest                 7.7 5.7 0.9
Net income (loss) attributable to Company common shareholders 13.8 5.7 8.2 (45.8) (15.7) (22.9) 17.7 24.9 (18.1) 4.0 54.5
Comprehensive income (loss):                      
Net income (loss)                 (10.1) 10.0 55.7
Currency translation gain (loss)                 (46.9) 9.9 (60.6)
Defined benefit plan adjustments, net of tax                 32.0 (21.3) (18.0)
Change in fair value of derivatives, net of tax                 0.3 6.0 (37.6)
Comprehensive income (loss), net of tax                 (24.7) 4.6 (60.5)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.6 7.5 (5.1)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (25.3) (2.9) (55.4)
Parent Company [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 56.0 54.4 55.9
Net sales, Total                 56.0 54.4 55.9
Cost of sales                 0 0 0
Gross profit                 56.0 54.4 55.9
Selling, general and administrative expenses                 43.4 41.5 44.6
Operating income                 12.6 12.9 11.3
Other income (expense)                 0 0 (0.1)
Interest expense                 (86.9) (70.6) (63.0)
Interest income                 105.1 91.6 88.6
Loss on extinguishment of debt                   (9.3)  
Interest income (expense), total                 18.2 11.7 25.6
Income before income taxes                 30.8 24.6 36.8
Income tax (provision) benefit                 (11.5) (10.9) (15.8)
Equity in net earnings of affiliated companies and subsidiaries                 (37.1) (9.4) 33.8
Net income (loss) including noncontrolling interest                 (17.8) 4.3 54.8
Less: preferred stock dividends                 0.3 0.3 0.3
Less: net income (loss) attributable to noncontrolling interest                 0 0 0
Net income (loss) attributable to Company common shareholders                 (18.1) 4.0 54.5
Comprehensive income (loss):                      
Net income (loss)                 (17.8) 4.3 54.8
Currency translation gain (loss)                 (39.2) 8.4 (57.1)
Defined benefit plan adjustments, net of tax                 31.8 (21.4) (15.6)
Change in fair value of derivatives, net of tax                 (0.1) 5.8 (37.5)
Comprehensive income (loss), net of tax                 (25.3) (2.9) (55.4)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (25.3) (2.9) (55.4)
Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 2,233.0 2,015.8 1,857.0
Intercompany                 292.0 150.3 116.4
Net sales, Total                 2,525.0 2,166.1 1,973.4
Cost of sales                 2,244.5 1,903.6 1,742.5
Gross profit                 280.5 262.5 230.9
Selling, general and administrative expenses                 188.7 150.6 130.7
Operating income                 91.8 111.9 100.2
Other income (expense)                 (6.2) 0 (0.2)
Interest expense                 (110.7) (96.1) (91.6)
Interest income                 15.2 15.5 15.0
Loss on extinguishment of debt                   0  
Interest income (expense), total                 (95.5) (80.6) (76.6)
Income before income taxes                 (9.9) 31.3 23.4
Income tax (provision) benefit                 13.8 (11.0) 2.6
Equity in net earnings of affiliated companies and subsidiaries                 (41.0) (29.7) 7.8
Net income (loss) including noncontrolling interest                 (37.1) (9.4) 33.8
Less: preferred stock dividends                 0 0 0
Less: net income (loss) attributable to noncontrolling interest                 0 0 0
Net income (loss) attributable to Company common shareholders                 (37.1) (9.4) 33.8
Comprehensive income (loss):                      
Net income (loss)                 (37.1) (9.4) 33.8
Currency translation gain (loss)                 (39.2) 7.6 (56.6)
Defined benefit plan adjustments, net of tax                 31.8 (21.4) (15.6)
Change in fair value of derivatives, net of tax                 (0.1) 5.8 (37.5)
Comprehensive income (loss), net of tax                 (44.6) (17.4) (75.9)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (44.6) (17.4) (75.9)
Non-Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 4,188.2 4,043.7 3,951.2
Intercompany                 281.4 320.6 204.9
Net sales, Total                 4,469.6 4,364.3 4,156.1
Cost of sales                 4,046.4 4,001.9 3,792.7
Gross profit                 423.2 362.4 363.4
Selling, general and administrative expenses                 315.9 287.8 260.3
Operating income                 107.3 74.6 103.1
Other income (expense)                 (60.5) (2.9) (31.4)
Interest expense                 (48.1) (48.0) (48.9)
Interest income                 7.4 7.3 8.4
Loss on extinguishment of debt                   0  
Interest income (expense), total                 (40.7) (40.7) (40.5)
Income before income taxes                 6.1 31.0 31.2
Income tax (provision) benefit                 (41.1) (56.7) (25.4)
Equity in net earnings of affiliated companies and subsidiaries                 0.8 1.2 2.6
Net income (loss) including noncontrolling interest                 (34.2) (24.5) 8.4
Less: preferred stock dividends                 0 0 0
Less: net income (loss) attributable to noncontrolling interest                 7.7 5.7 0.9
Net income (loss) attributable to Company common shareholders                 (41.9) (30.2) 7.5
Comprehensive income (loss):                      
Net income (loss)                 (34.2) (24.5) 8.4
Currency translation gain (loss)                 (55.8) 5.1 (51.8)
Defined benefit plan adjustments, net of tax                 12.3 (20.0) (3.0)
Change in fair value of derivatives, net of tax                 0.3 2.8 (33.8)
Comprehensive income (loss), net of tax                 (77.4) (36.6) (80.2)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.6 7.5 (5.1)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (78.0) (44.1) (75.1)
Eliminations [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 (629.4) (525.3) (377.2)
Net sales, Total                 (629.4) (525.3) (377.2)
Cost of sales                 (573.4) (470.9) (321.3)
Gross profit                 (56.0) (54.4) (55.9)
Selling, general and administrative expenses                 (56.0) (54.4) (55.9)
Operating income                 0 0 0
Other income (expense)                 0 0 0
Interest expense                 120.8 107.9 104.3
Interest income                 (120.8) (107.9) (104.3)
Loss on extinguishment of debt                   0  
Interest income (expense), total                 0 0 0
Income before income taxes                 0 0 0
Income tax (provision) benefit                 0 0 0
Equity in net earnings of affiliated companies and subsidiaries                 79.0 39.6 (41.3)
Net income (loss) including noncontrolling interest                 79.0 39.6 (41.3)
Less: preferred stock dividends                 0 0 0
Less: net income (loss) attributable to noncontrolling interest                 0 0 0
Net income (loss) attributable to Company common shareholders                 79.0 39.6 (41.3)
Comprehensive income (loss):                      
Net income (loss)                 79.0 39.6 (41.3)
Currency translation gain (loss)                 87.3 (11.2) 104.9
Defined benefit plan adjustments, net of tax                 (43.9) 41.5 16.2
Change in fair value of derivatives, net of tax                 0.2 (8.4) 71.2
Comprehensive income (loss), net of tax                 122.6 61.5 151.0
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 $ 122.6 $ 61.5 $ 151.0