XML 70 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 27, 2013
Dec. 31, 2012
Sep. 28, 2012
Dec. 31, 2011
Dec. 31, 2010
Schedule of Financial Position [Line Items]          
Cash and cash equivalents $ 533.1 $ 622.3 [1] $ 885.5 [1] $ 434.1 [1]  
Receivables, net of allowances 1,240.3 1,182.1 [1]      
Inventories, net 1,321.6 1,273.6 [1]      
Deferred income taxes 38.3 39.5 [1]      
Prepaid expenses and other 132.5 133.0 [1]      
Total current assets 3,265.8 3,250.5 [1]      
Property, plant and equipment, net 1,115.0 1,193.9 [1]      
Deferred income taxes 20.2 12.8 [1]      
Intercompany accounts 0 0      
Investment in subsidiaries 0 0      
Goodwill 188.5 187.6 [1]      
Intangible assets, net 189.3 202.9 [1]      
Unconsolidated affiliated companies 19.8 18.9 [1]      
Other non-current assets 69.9 66.0 [1]      
Total assets 4,868.5 4,932.6 [1]      
Accounts payable 977.5 1,003.0 [1]      
Accrued liabilities 472.4 496.1 [1]      
Current portion of long-term debt 585.3 511.2 [1]      
Total current liabilities 2,035.2 2,010.3 [1]      
Long-term debt 943.3 938.9 [1]      
Deferred income taxes 224.4 223.9 [1]      
Intercompany accounts 0 0      
Other liabilities 286.6 292.7 [1]      
Total liabilities 3,489.5 3,465.8 [1]      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 17.2 18.6 [1]      
Total Company shareholders' equity 1,259.6 1,331.7 [1]      
Noncontrolling interest 102.2 116.5 [1]      
Total liabilities and equity 4,868.5 4,932.6 [1]      
As Originally Filed [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   638.2 885.5 434.1  
Receivables, net of allowances   1,189.7      
Inventories, net   1,251.6      
Deferred income taxes   39.1      
Prepaid expenses and other   116.0      
Total current assets   3,234.6      
Property, plant and equipment, net   1,199.8      
Deferred income taxes   12.8      
Intercompany accounts   0      
Investment in subsidiaries   0      
Goodwill   184.4      
Intangible assets, net   203.1      
Unconsolidated affiliated companies   19.2      
Other non-current assets   66.0      
Total assets   4,919.9      
Accounts payable   1,003.0      
Accrued liabilities   463.4      
Current portion of long-term debt   511.2      
Total current liabilities   1,977.6      
Long-term debt   938.9      
Deferred income taxes   221.5      
Intercompany accounts   0      
Other liabilities   292.6      
Total liabilities   3,430.6      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   18.6      
Total Company shareholders' equity   1,353.3      
Noncontrolling interest   117.4      
Total liabilities and equity   4,919.9      
Effect of Restatement 2 [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   (15.9) 0 0  
Receivables, net of allowances   (7.6)      
Inventories, net   22.0      
Deferred income taxes   0.4      
Prepaid expenses and other   17.0      
Total current assets   15.9      
Property, plant and equipment, net   (5.9)      
Deferred income taxes   0      
Intercompany accounts   0      
Investment in subsidiaries   0      
Goodwill   3.2      
Intangible assets, net   (0.2)      
Unconsolidated affiliated companies   (0.3)      
Other non-current assets   0      
Total assets   12.7      
Accounts payable   0      
Accrued liabilities   32.7      
Current portion of long-term debt   0      
Total current liabilities   32.7      
Long-term debt   0      
Deferred income taxes   2.4      
Intercompany accounts   0      
Other liabilities   0.1      
Total liabilities   35.2      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0      
Total Company shareholders' equity   (21.6)      
Noncontrolling interest   (0.9)      
Total liabilities and equity   12.7      
Parent Company [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 3.1 65.3 394.5 0.1  
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 2.0 2.3      
Total current assets 5.1 67.6      
Property, plant and equipment, net 0.4 0.4      
Deferred income taxes 0 0      
Intercompany accounts 1,662.4 1,566.7     1,210.4
Investment in subsidiaries 1,028.4 1,086.9      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 14.1 15.3      
Total assets 2,710.4 2,736.9      
Accounts payable 0 0      
Accrued liabilities 25.9 12.1      
Current portion of long-term debt 350.9 334.6      
Total current liabilities 376.8 346.7      
Long-term debt 901.6 900.5      
Deferred income taxes 171.3 156.9      
Intercompany accounts 0 0      
Other liabilities 1.1 1.1      
Total liabilities 1,450.8 1,405.2      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity 1,259.6 1,331.7      
Noncontrolling interest 0 0      
Total liabilities and equity 2,710.4 2,736.9      
Parent Company [Member] | As Originally Filed [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   65.3 394.5 0.1  
Receivables, net of allowances   0      
Inventories, net   0      
Deferred income taxes   0      
Prepaid expenses and other   2.3      
Total current assets   67.6      
Property, plant and equipment, net   0.4      
Deferred income taxes   0      
Intercompany accounts   1,566.7      
Investment in subsidiaries   1,108.5      
Goodwill   0      
Intangible assets, net   0      
Unconsolidated affiliated companies   0      
Other non-current assets   15.3      
Total assets   2,758.5      
Accounts payable   0      
Accrued liabilities   12.1      
Current portion of long-term debt   334.6      
Total current liabilities   346.7      
Long-term debt   900.5      
Deferred income taxes   156.9      
Intercompany accounts   0      
Other liabilities   1.1      
Total liabilities   1,405.2      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0      
Total Company shareholders' equity   1,353.3      
Noncontrolling interest   0      
Total liabilities and equity   2,758.5      
Parent Company [Member] | Effect of Restatement 2 [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   0 0 0  
Receivables, net of allowances   0      
Inventories, net   0      
Deferred income taxes   0      
Prepaid expenses and other   0      
Total current assets   0      
Property, plant and equipment, net   0      
Deferred income taxes   0      
Intercompany accounts   0      
Investment in subsidiaries   (21.6)      
Goodwill   0      
Intangible assets, net   0      
Unconsolidated affiliated companies   0      
Other non-current assets   0      
Total assets   (21.6)      
Accounts payable   0      
Accrued liabilities   0      
Current portion of long-term debt   0      
Total current liabilities   0      
Long-term debt   0      
Deferred income taxes   0      
Intercompany accounts   0      
Other liabilities   0      
Total liabilities   0      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0      
Total Company shareholders' equity   (21.6)      
Noncontrolling interest   0      
Total liabilities and equity   (21.6)      
Guarantor Subsidiaries [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 108.1 44.2 12.2 8.5  
Receivables, net of allowances 287.4 277.6      
Inventories, net 446.2 460.0      
Deferred income taxes 22.9 24.4      
Prepaid expenses and other 18.0 20.9      
Total current assets 882.6 827.1      
Property, plant and equipment, net 229.2 238.2      
Deferred income taxes 0 0      
Intercompany accounts 515.6 491.0      
Investment in subsidiaries 1,358.9 1,367.4      
Goodwill 13.8 15.0      
Intangible assets, net 16.3 17.7      
Unconsolidated affiliated companies 8.1 7.3      
Other non-current assets 32.9 26.4      
Total assets 3,057.4 2,990.1      
Accounts payable 168.7 103.8      
Accrued liabilities 90.1 109.1      
Current portion of long-term debt 0 0      
Total current liabilities 258.8 212.9      
Long-term debt 0 0      
Deferred income taxes (25.6) (18.2)      
Intercompany accounts 1,685.6 1,606.9      
Other liabilities 110.2 101.6      
Total liabilities 2,029.0 1,903.2      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity 1,028.4 1,086.9      
Noncontrolling interest 0 0      
Total liabilities and equity 3,057.4 2,990.1      
Guarantor Subsidiaries [Member] | As Originally Filed [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   44.2 28.9 12.4  
Receivables, net of allowances   277.6      
Inventories, net   460.0      
Deferred income taxes   24.4      
Prepaid expenses and other   20.9      
Total current assets   827.1      
Property, plant and equipment, net   238.2      
Deferred income taxes   0      
Intercompany accounts   491.0      
Investment in subsidiaries   1,390.4      
Goodwill   15.0      
Intangible assets, net   17.7      
Unconsolidated affiliated companies   7.3      
Other non-current assets   26.4      
Total assets   3,013.1      
Accounts payable   103.8      
Accrued liabilities   110.6      
Current portion of long-term debt   0      
Total current liabilities   214.4      
Long-term debt   0      
Deferred income taxes   (18.2)      
Intercompany accounts   1,606.9      
Other liabilities   101.5      
Total liabilities   1,904.6      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0      
Total Company shareholders' equity   1,108.5      
Noncontrolling interest   0      
Total liabilities and equity   3,013.1      
Guarantor Subsidiaries [Member] | Effect of Restatement 2 [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   0 0 0  
Receivables, net of allowances   0      
Inventories, net   0      
Deferred income taxes   0      
Prepaid expenses and other   0      
Total current assets   0      
Property, plant and equipment, net   0      
Deferred income taxes   0      
Intercompany accounts   0      
Investment in subsidiaries   (23.0)      
Goodwill   0      
Intangible assets, net   0      
Unconsolidated affiliated companies   0      
Other non-current assets   0      
Total assets   (23.0)      
Accounts payable   0      
Accrued liabilities   (1.5)      
Current portion of long-term debt   0      
Total current liabilities   (1.5)      
Long-term debt   0      
Deferred income taxes   0      
Intercompany accounts   0      
Other liabilities   0.1      
Total liabilities   (1.4)      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0      
Total Company shareholders' equity   (21.6)      
Noncontrolling interest   0      
Total liabilities and equity   (23.0)      
Non-Guarantor Subsidiaries [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 421.9 512.8 478.8 425.5  
Receivables, net of allowances 952.9 904.5      
Inventories, net 875.4 813.6      
Deferred income taxes 15.4 15.1      
Prepaid expenses and other 112.5 109.8      
Total current assets 2,378.1 2,355.8      
Property, plant and equipment, net 885.4 955.3      
Deferred income taxes 20.2 12.8      
Intercompany accounts 28.2 40.2      
Investment in subsidiaries 0 0      
Goodwill 174.7 172.6      
Intangible assets, net 173.0 185.2      
Unconsolidated affiliated companies 11.7 11.6      
Other non-current assets 22.9 24.3      
Total assets 3,694.2 3,757.8      
Accounts payable 808.8 899.2      
Accrued liabilities 356.4 374.9      
Current portion of long-term debt 234.4 176.6      
Total current liabilities 1,399.6 1,450.7      
Long-term debt 41.7 38.4      
Deferred income taxes 78.7 85.2      
Intercompany accounts 520.6 491.0      
Other liabilities 175.3 190.0      
Total liabilities 2,215.9 2,255.3      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 17.2 18.6      
Total Company shareholders' equity 1,358.9 1,367.4      
Noncontrolling interest 102.2 116.5      
Total liabilities and equity 3,694.2 3,757.8      
Non-Guarantor Subsidiaries [Member] | As Originally Filed [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   528.7 462.1 421.6  
Receivables, net of allowances   912.1      
Inventories, net   791.6      
Deferred income taxes   14.7      
Prepaid expenses and other   92.8      
Total current assets   2,339.9      
Property, plant and equipment, net   961.2      
Deferred income taxes   12.8      
Intercompany accounts   40.2      
Investment in subsidiaries   0      
Goodwill   169.4      
Intangible assets, net   185.4      
Unconsolidated affiliated companies   11.9      
Other non-current assets   24.3      
Total assets   3,745.1      
Accounts payable   899.2      
Accrued liabilities   340.7      
Current portion of long-term debt   176.6      
Total current liabilities   1,416.5      
Long-term debt   38.4      
Deferred income taxes   82.8      
Intercompany accounts   491.0      
Other liabilities   190.0      
Total liabilities   2,218.7      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   18.6      
Total Company shareholders' equity   1,390.4      
Noncontrolling interest   117.4      
Total liabilities and equity   3,745.1      
Non-Guarantor Subsidiaries [Member] | Effect of Restatement 2 [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   (15.9) 0 0  
Receivables, net of allowances   (7.6)      
Inventories, net   22.0      
Deferred income taxes   0.4      
Prepaid expenses and other   17.0      
Total current assets   15.9      
Property, plant and equipment, net   (5.9)      
Deferred income taxes   0      
Intercompany accounts   0      
Investment in subsidiaries   0      
Goodwill   3.2      
Intangible assets, net   (0.2)      
Unconsolidated affiliated companies   (0.3)      
Other non-current assets   0      
Total assets   12.7      
Accounts payable   0      
Accrued liabilities   34.2      
Current portion of long-term debt   0      
Total current liabilities   34.2      
Long-term debt   0      
Deferred income taxes   2.4      
Intercompany accounts   0      
Other liabilities   0      
Total liabilities   36.6      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0      
Total Company shareholders' equity   (23.0)      
Noncontrolling interest   (0.9)      
Total liabilities and equity   12.7      
Eliminations [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 0 0 0 0  
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 0 0      
Total current assets 0 0      
Property, plant and equipment, net 0 0      
Deferred income taxes 0 0      
Intercompany accounts (2,206.2) (2,097.9)      
Investment in subsidiaries (2,387.3) (2,454.3)      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 0 0      
Total assets (4,593.5) (4,552.2)      
Accounts payable 0 0      
Accrued liabilities 0 0      
Current portion of long-term debt 0 0      
Total current liabilities 0 0      
Long-term debt 0 0      
Deferred income taxes 0 0      
Intercompany accounts (2,206.2) (2,097.9)      
Other liabilities 0 0      
Total liabilities (2,206.2) (2,097.9)      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity (2,387.3) (2,454.3)      
Noncontrolling interest 0 0      
Total liabilities and equity (4,593.5) (4,552.2)      
Eliminations [Member] | As Originally Filed [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   0 0 0  
Receivables, net of allowances   0      
Inventories, net   0      
Deferred income taxes   0      
Prepaid expenses and other   0      
Total current assets   0      
Property, plant and equipment, net   0      
Deferred income taxes   0      
Intercompany accounts   (2,097.9)      
Investment in subsidiaries   (2,498.9)      
Goodwill   0      
Intangible assets, net   0      
Unconsolidated affiliated companies   0      
Other non-current assets   0      
Total assets   (4,596.8)      
Accounts payable   0      
Accrued liabilities   0      
Current portion of long-term debt   0      
Total current liabilities   0      
Long-term debt   0      
Deferred income taxes   0      
Intercompany accounts   (2,097.9)      
Other liabilities   0      
Total liabilities   (2,097.9)      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0      
Total Company shareholders' equity   (2,498.9)      
Noncontrolling interest   0      
Total liabilities and equity   (4,596.8)      
Eliminations [Member] | Effect of Restatement 2 [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents   0 0 0  
Receivables, net of allowances   0      
Inventories, net   0      
Deferred income taxes   0      
Prepaid expenses and other   0      
Total current assets   0      
Property, plant and equipment, net   0      
Deferred income taxes   0      
Intercompany accounts   0      
Investment in subsidiaries   44.6      
Goodwill   0      
Intangible assets, net   0      
Unconsolidated affiliated companies   0      
Other non-current assets   0      
Total assets   44.6      
Accounts payable   0      
Accrued liabilities   0      
Current portion of long-term debt   0      
Total current liabilities   0      
Long-term debt   0      
Deferred income taxes   0      
Intercompany accounts   0      
Other liabilities   0      
Total liabilities   0      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0      
Total Company shareholders' equity   44.6      
Noncontrolling interest   0      
Total liabilities and equity   $ 44.6      
[1] See Note 23 - Restatement of Condensed Consolidated Financial Statements