XML 75 R98.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 27, 2013
Sep. 28, 2012
Sep. 27, 2013
Sep. 28, 2012
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers $ 1,557.1 $ 1,512.6 $ 4,759.9 $ 4,437.3
Intercompany 0 0 0 0
Net sales, total 1,557.1 1,512.6 [1] 4,759.9 4,437.3 [1]
Cost of sales 1,396.9 1,347.2 [1] 4,250.0 3,949.1 [1]
Gross profit 160.2 165.4 [1] 509.9 488.2 [1]
Selling, general and administrative expenses 117.3 95.2 [1] 363.4 296.1 [1]
Operating income 42.9 70.2 [1] 146.5 192.1 [1]
Other income (expense) 9.5 9.3 [1] (58.8) 2.6 [1]
Interest expense (30.6) (25.0) [1] (90.7) (74.9) [1]
Interest income 1.7 1.3 [1] 4.7 4.6 [1]
Interest income (expense), total (28.9) (23.7) [1] (86.0) (70.3) [1]
Income (loss) before income taxes 23.5 55.8 [1] 1.7 124.4 [1]
Income tax (provision) benefit (16.2) (76.8) [1] (29.9) (99.8) [1]
Equity in net earnings of affiliated companies and subsidiaries 0.9 0.5 [1] 1.5 1.0 [1]
Net income (loss) including non-controlling interest 8.2 (20.5) [1] (26.7) 25.6 [1]
Less: preferred stock dividends 0.1 0.1 [1] 0.3 0.3 [1]
Less: net income (loss) attributable to non-controlling interest 2.4 2.3 [1] 4.9 5.6 [1]
Net income attributable to Company common shareholders 5.7 (22.9) [1] (31.9) 19.7 [1]
Comprehensive income (loss):        
Net income (loss) including non-controlling interest 8.2 (20.5) [1] (26.7) 25.6 [1]
Currency translation gain (loss) 14.5 20.8 [1] (28.8) 4.0 [1]
Defined benefit plan adjustments, net of tax 1.8 0 [1] 5.2 (2.1) [1]
Change in fair value of derivatives, net of tax (0.2) 4.1 [1] 0 6.7 [1]
Comprehensive income (loss), net of tax 24.3 4.4 [1] (50.3) 34.2 [1]
Comprehensive income (loss) attributable to non-controlling interest, net of tax 5.5 3.3 [1] 1.0 6.9 [1]
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 18.8 1.1 [1] (51.3) 27.3 [1]
As Originally Filed [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   1,500.6   4,411.2
Intercompany   0   0
Net sales, total   1,500.6   4,411.2
Cost of sales   1,337.6   3,930.2
Gross profit   163.0   481.0
Selling, general and administrative expenses   93.5   291.7
Operating income   69.5   189.3
Other income (expense)   9.3   2.6
Interest expense   (25.0)   (74.9)
Interest income   1.3   4.6
Interest income (expense), total   (23.7)   (70.3)
Income (loss) before income taxes   55.1   121.6
Income tax (provision) benefit   (73.8)   (95.7)
Equity in net earnings of affiliated companies and subsidiaries   0.5   1.0
Net income (loss) including non-controlling interest   (18.2)   26.9
Less: preferred stock dividends   0.1   0.3
Less: net income (loss) attributable to non-controlling interest   2.3   5.7
Net income attributable to Company common shareholders   (20.6)   20.9
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (18.2)   26.9
Currency translation gain (loss)   20.8   3.0
Defined benefit plan adjustments, net of tax   0   (2.1)
Change in fair value of derivatives, net of tax   4.1   6.7
Comprehensive income (loss), net of tax   6.7   34.5
Comprehensive income (loss) attributable to non-controlling interest, net of tax   3.3   7.0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   3.4   27.5
Effect of Recast [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   0   0
Intercompany   0   0
Net sales, total   0   0
Cost of sales   0   0
Gross profit   0   0
Selling, general and administrative expenses   0   0
Operating income   0   0
Other income (expense)   0   0
Interest expense   0   0
Interest income   0   0
Interest income (expense), total   0   0
Income (loss) before income taxes   0   0
Income tax (provision) benefit   0   0
Equity in net earnings of affiliated companies and subsidiaries   0   0
Net income (loss) including non-controlling interest   0   0
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   0   0
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   0   0
Currency translation gain (loss)   0   0
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   0   0
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   0   0
Effect of Restatement 2 [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   12.0   26.1
Intercompany   0   0
Net sales, total   12.0   26.1
Cost of sales   9.6   18.9
Gross profit   2.4   7.2
Selling, general and administrative expenses   1.7   4.4
Operating income   0.7   2.8
Other income (expense)   0   0
Interest expense   0   0
Interest income   0   0
Interest income (expense), total   0   0
Income (loss) before income taxes   0.7   2.8
Income tax (provision) benefit   (3.0)   (4.1)
Equity in net earnings of affiliated companies and subsidiaries   0   0
Net income (loss) including non-controlling interest   (2.3)   (1.3)
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   (0.1)
Net income attributable to Company common shareholders   (2.3)   (1.2)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (2.3)   (1.3)
Currency translation gain (loss)   0   1.0
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   (2.3)   (0.3)
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   (0.1)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   (2.3)   (0.2)
Parent Company [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers 0 0 0 0
Intercompany 12.2 13.5 41.7 42.4
Net sales, total 12.2 13.5 41.7 42.4
Cost of sales 0 0 0 0
Gross profit 12.2 13.5 41.7 42.4
Selling, general and administrative expenses 10.1 11.1 33.7 34.2
Operating income 2.1 2.4 8.0 8.2
Other income (expense) 0 0 0 0
Interest expense (21.4) (16.5) (63.7) (48.4)
Interest income 27.6 22.8 80.2 66.7
Interest income (expense), total 6.2 6.3 16.5 18.3
Income (loss) before income taxes 8.3 8.7 24.5 26.5
Income tax (provision) benefit (3.2) (3.9) (9.3) (10.3)
Equity in net earnings of affiliated companies and subsidiaries 0.7 (27.6) (46.8) 3.8
Net income (loss) including non-controlling interest 5.8 (22.8) (31.6) 20.0
Less: preferred stock dividends 0.1 0.1 0.3 0.3
Less: net income (loss) attributable to non-controlling interest 0 0 0 0
Net income attributable to Company common shareholders 5.7 (22.9) (31.9) 19.7
Comprehensive income (loss):        
Net income (loss) including non-controlling interest 5.8 (22.8) (31.6) 20.0
Currency translation gain (loss) 11.6 19.9 (24.6) 2.9
Defined benefit plan adjustments, net of tax 1.7 0 5.0 (2.1)
Change in fair value of derivatives, net of tax (0.3) 4.0 (0.1) 6.5
Comprehensive income (loss), net of tax 18.8 1.1 (51.3) 27.3
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 18.8 1.1 (51.3) 27.3
Parent Company [Member] | As Originally Filed [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   0   0
Intercompany   13.5   42.4
Net sales, total   13.5   42.4
Cost of sales   0   0
Gross profit   13.5   42.4
Selling, general and administrative expenses   11.1   34.2
Operating income   2.4   8.2
Other income (expense)   0   0
Interest expense   (16.5)   (48.4)
Interest income   22.8   66.7
Interest income (expense), total   6.3   18.3
Income (loss) before income taxes   8.7   26.5
Income tax (provision) benefit   (3.9)   (10.3)
Equity in net earnings of affiliated companies and subsidiaries   (25.3)   5.0
Net income (loss) including non-controlling interest   (20.5)   21.2
Less: preferred stock dividends   0.1   0.3
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   (20.6)   20.9
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (20.5)   21.2
Currency translation gain (loss)   1.0   1.2
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   (19.5)   22.4
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   (19.5)   22.4
Parent Company [Member] | Effect of Recast [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   0   0
Intercompany   0   0
Net sales, total   0   0
Cost of sales   0   0
Gross profit   0   0
Selling, general and administrative expenses   0   0
Operating income   0   0
Other income (expense)   0   0
Interest expense   0   0
Interest income   0   0
Interest income (expense), total   0   0
Income (loss) before income taxes   0   0
Income tax (provision) benefit   0   0
Equity in net earnings of affiliated companies and subsidiaries   0   0
Net income (loss) including non-controlling interest   0   0
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   0   0
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   0   0
Currency translation gain (loss)   0   0
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   0   0
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   0   0
Parent Company [Member] | Effect of Restatement 2 [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   0   0
Intercompany   0   0
Net sales, total   0   0
Cost of sales   0   0
Gross profit   0   0
Selling, general and administrative expenses   0   0
Operating income   0   0
Other income (expense)   0   0
Interest expense   0   0
Interest income   0   0
Interest income (expense), total   0   0
Income (loss) before income taxes   0   0
Income tax (provision) benefit   0   0
Equity in net earnings of affiliated companies and subsidiaries   (2.3)   (1.2)
Net income (loss) including non-controlling interest   (2.3)   (1.2)
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   (2.3)   (1.2)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (2.3)   (1.2)
Currency translation gain (loss)   18.9   1.7
Defined benefit plan adjustments, net of tax   0   (2.1)
Change in fair value of derivatives, net of tax   4.0   6.5
Comprehensive income (loss), net of tax   20.6   4.9
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   20.6   4.9
Guarantor Subsidiaries [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers 507.1 480.8 1,702.2 1,437.8
Intercompany 92.5 35.3 205.6 96.5
Net sales, total 599.6 516.1 1,907.8 1,534.3
Cost of sales 538.6 457.9 1,685.9 1,344.5
Gross profit 61.0 58.2 221.9 189.8
Selling, general and administrative expenses 41.0 35.4 140.3 101.0
Operating income 20.0 22.8 81.6 88.8
Other income (expense) 0.3 0.7 (6.7) 0
Interest expense (29.2) (24.3) (84.2) (70.0)
Interest income 3.9 4.0 11.3 11.7
Interest income (expense), total (25.3) (20.3) (72.9) (58.3)
Income (loss) before income taxes (5.0) 3.2 2.0 30.5
Income tax (provision) benefit 1.0 (6.2) (7.5) (17.3)
Equity in net earnings of affiliated companies and subsidiaries 4.7 (24.6) (41.3) (9.4)
Net income (loss) including non-controlling interest 0.7 (27.6) (46.8) 3.8
Less: preferred stock dividends 0 0 0 0
Less: net income (loss) attributable to non-controlling interest 0 0 0 0
Net income attributable to Company common shareholders 0.7 (27.6) (46.8) 3.8
Comprehensive income (loss):        
Net income (loss) including non-controlling interest 0.7 (27.6) (46.8) 3.8
Currency translation gain (loss) 11.6 18.9 (24.6) 1.7
Defined benefit plan adjustments, net of tax 1.7 0 5.0 (2.1)
Change in fair value of derivatives, net of tax (0.3) 4.0 (0.1) 6.5
Comprehensive income (loss), net of tax 13.7 (4.7) (66.5) 9.9
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 13.7 (4.7) (66.5) 9.9
Guarantor Subsidiaries [Member] | As Originally Filed [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   548.7   1,615.5
Intercompany   0   0
Net sales, total   548.7   1,615.5
Cost of sales   485.6   1,413.9
Gross profit   63.1   201.6
Selling, general and administrative expenses   39.1   110.7
Operating income   24.0   90.9
Other income (expense)   1.0   0.2
Interest expense   (24.3)   (70.2)
Interest income   3.3   9.6
Interest income (expense), total   (21.0)   (60.6)
Income (loss) before income taxes   4.0   30.5
Income tax (provision) benefit   (6.3)   (17.2)
Equity in net earnings of affiliated companies and subsidiaries   (23.0)   (8.3)
Net income (loss) including non-controlling interest   (25.3)   5.0
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   (25.3)   5.0
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (25.3)   5.0
Currency translation gain (loss)   (19.8)   (25.9)
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   2.2   3.5
Comprehensive income (loss), net of tax   (42.9)   (17.4)
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   (42.9)   (17.4)
Guarantor Subsidiaries [Member] | Effect of Recast [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   (67.9)   (177.7)
Intercompany   35.3   96.5
Net sales, total   (32.6)   (81.2)
Cost of sales   (27.7)   (69.4)
Gross profit   (4.9)   (11.8)
Selling, general and administrative expenses   (3.7)   (9.7)
Operating income   (1.2)   (2.1)
Other income (expense)   (0.3)   (0.2)
Interest expense   0   0.2
Interest income   0.7   2.1
Interest income (expense), total   0.7   2.3
Income (loss) before income taxes   (0.8)   0
Income tax (provision) benefit   0.1   (0.1)
Equity in net earnings of affiliated companies and subsidiaries   0.7   0.1
Net income (loss) including non-controlling interest   0   0
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   0   0
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   0   0
Currency translation gain (loss)   24.8   24.1
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   24.8   24.1
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   24.8   24.1
Guarantor Subsidiaries [Member] | Effect of Restatement 2 [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   0   0
Intercompany   0   0
Net sales, total   0   0
Cost of sales   0   0
Gross profit   0   0
Selling, general and administrative expenses   0   0
Operating income   0   0
Other income (expense)   0   0
Interest expense   0   0
Interest income   0   0
Interest income (expense), total   0   0
Income (loss) before income taxes   0   0
Income tax (provision) benefit   0   0
Equity in net earnings of affiliated companies and subsidiaries   (2.3)   (1.2)
Net income (loss) including non-controlling interest   (2.3)   (1.2)
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   (2.3)   (1.2)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (2.3)   (1.2)
Currency translation gain (loss)   13.9   3.5
Defined benefit plan adjustments, net of tax   0   (2.1)
Change in fair value of derivatives, net of tax   1.8   3.0
Comprehensive income (loss), net of tax   13.4   3.2
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   13.4   3.2
Non-Guarantor Subsidiaries [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers 1,050.0 1,031.8 3,057.7 2,999.5
Intercompany 46.9 108.4 222.5 212.3
Net sales, total 1,096.9 1,140.2 3,280.2 3,211.8
Cost of sales 997.7 1,033.0 2,992.2 2,913.4
Gross profit 99.2 107.2 288.0 298.4
Selling, general and administrative expenses 78.4 62.2 231.1 203.3
Operating income 20.8 45.0 56.9 95.1
Other income (expense) 9.2 8.6 (52.1) 2.6
Interest expense (11.6) (11.0) (34.6) (35.4)
Interest income 1.8 1.3 5.0 5.1
Interest income (expense), total (9.8) (9.7) (29.6) (30.3)
Income (loss) before income taxes 20.2 43.9 (24.8) 67.4
Income tax (provision) benefit (14.0) (66.7) (13.1) (72.2)
Equity in net earnings of affiliated companies and subsidiaries 0.4 0.3 0.7 0.7
Net income (loss) including non-controlling interest 6.6 (22.5) (37.2) (4.1)
Less: preferred stock dividends 0 0 0 0
Less: net income (loss) attributable to non-controlling interest 2.4 2.3 4.9 5.6
Net income attributable to Company common shareholders 4.2 (24.8) (42.1) (9.7)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest 6.6 (22.5) (37.2) (4.1)
Currency translation gain (loss) 1.0 14.8 (39.3) 4.6
Defined benefit plan adjustments, net of tax 0.5 0 1.4 (2.1)
Change in fair value of derivatives, net of tax (0.2) 1.9 (0.2) 3.2
Comprehensive income (loss), net of tax 7.9 (5.8) (75.3) 1.6
Comprehensive income (loss) attributable to non-controlling interest, net of tax 5.5 3.3 1.0 6.9
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 2.4 (9.1) (76.3) (5.3)
Non-Guarantor Subsidiaries [Member] | As Originally Filed [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   951.9   2,795.7
Intercompany   45.8   68.9
Net sales, total   997.7   2,864.6
Cost of sales   897.8   2,585.2
Gross profit   99.9   279.4
Selling, general and administrative expenses   56.8   189.2
Operating income   43.1   90.2
Other income (expense)   8.3   2.4
Interest expense   (10.3)   (33.1)
Interest income   1.3   5.1
Interest income (expense), total   (9.0)   (28.0)
Income (loss) before income taxes   42.4   64.6
Income tax (provision) benefit   (63.6)   (68.2)
Equity in net earnings of affiliated companies and subsidiaries   0   0
Net income (loss) including non-controlling interest   (21.2)   (3.6)
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   2.3   5.7
Net income attributable to Company common shareholders   (23.5)   (9.3)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (21.2)   (3.6)
Currency translation gain (loss)   39.6   27.7
Defined benefit plan adjustments, net of tax   0   (2.1)
Change in fair value of derivatives, net of tax   1.9   3.2
Comprehensive income (loss), net of tax   20.3   25.2
Comprehensive income (loss) attributable to non-controlling interest, net of tax   3.3   7.0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   17.0   18.2
Non-Guarantor Subsidiaries [Member] | Effect of Recast [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   67.9   177.7
Intercompany   62.6   143.4
Net sales, total   130.5   321.1
Cost of sales   125.6   309.3
Gross profit   4.9   11.8
Selling, general and administrative expenses   3.7   9.7
Operating income   1.2   2.1
Other income (expense)   0.3   0.2
Interest expense   (0.7)   (2.3)
Interest income   0   0
Interest income (expense), total   (0.7)   (2.3)
Income (loss) before income taxes   0.8   0
Income tax (provision) benefit   (0.1)   0.1
Equity in net earnings of affiliated companies and subsidiaries   0.3   0.7
Net income (loss) including non-controlling interest   1.0   0.8
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   1.0   0.8
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   1.0   0.8
Currency translation gain (loss)   (24.8)   (24.1)
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   (23.8)   (23.3)
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   (23.8)   (23.3)
Non-Guarantor Subsidiaries [Member] | Effect of Restatement 2 [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   12.0   26.1
Intercompany   0   0
Net sales, total   12.0   26.1
Cost of sales   9.6   18.9
Gross profit   2.4   7.2
Selling, general and administrative expenses   1.7   4.4
Operating income   0.7   2.8
Other income (expense)   0   0
Interest expense   0   0
Interest income   0   0
Interest income (expense), total   0   0
Income (loss) before income taxes   0.7   2.8
Income tax (provision) benefit   (3.0)   (4.1)
Equity in net earnings of affiliated companies and subsidiaries   0   0
Net income (loss) including non-controlling interest   (2.3)   (1.3)
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   (0.1)
Net income attributable to Company common shareholders   (2.3)   (1.2)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (2.3)   (1.3)
Currency translation gain (loss)   0   1.0
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   (2.3)   (0.3)
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   (0.1)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   (2.3)   (0.2)
Eliminations [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers 0 0 0 0
Intercompany (151.6) (157.2) (469.8) (351.2)
Net sales, total (151.6) (157.2) (469.8) (351.2)
Cost of sales (139.4) (143.7) (428.1) (308.8)
Gross profit (12.2) (13.5) (41.7) (42.4)
Selling, general and administrative expenses (12.2) (13.5) (41.7) (42.4)
Operating income 0 0 0 0
Other income (expense) 0 0 0 0
Interest expense 31.6 26.8 91.8 78.9
Interest income (31.6) (26.8) (91.8) (78.9)
Interest income (expense), total 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Equity in net earnings of affiliated companies and subsidiaries (4.9) 52.4 88.9 5.9
Net income (loss) including non-controlling interest (4.9) 52.4 88.9 5.9
Less: preferred stock dividends 0 0 0 0
Less: net income (loss) attributable to non-controlling interest 0 0 0 0
Net income attributable to Company common shareholders (4.9) 52.4 88.9 5.9
Comprehensive income (loss):        
Net income (loss) including non-controlling interest (4.9) 52.4 88.9 5.9
Currency translation gain (loss) (9.7) (32.8) 59.7 (5.2)
Defined benefit plan adjustments, net of tax (2.1) 0 (6.2) 4.2
Change in fair value of derivatives, net of tax 0.6 (5.8) 0.4 (9.5)
Comprehensive income (loss), net of tax (16.1) 13.8 142.8 (4.6)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (16.1) 13.8 142.8 (4.6)
Eliminations [Member] | As Originally Filed [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   0   0
Intercompany   (59.3)   (111.3)
Net sales, total   (59.3)   (111.3)
Cost of sales   (45.8)   (68.9)
Gross profit   (13.5)   (42.4)
Selling, general and administrative expenses   (13.5)   (42.4)
Operating income   0   0
Other income (expense)   0   0
Interest expense   26.1   76.8
Interest income   (26.1)   (76.8)
Interest income (expense), total   0   0
Income (loss) before income taxes   0   0
Income tax (provision) benefit   0   0
Equity in net earnings of affiliated companies and subsidiaries   48.8   4.3
Net income (loss) including non-controlling interest   48.8   4.3
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   48.8   4.3
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   48.8   4.3
Currency translation gain (loss)   0   0
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   48.8   4.3
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   48.8   4.3
Eliminations [Member] | Effect of Recast [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   0   0
Intercompany   (97.9)   (239.9)
Net sales, total   (97.9)   (239.9)
Cost of sales   (97.9)   (239.9)
Gross profit   0   0
Selling, general and administrative expenses   0   0
Operating income   0   0
Other income (expense)   0   0
Interest expense   0.7   2.1
Interest income   (0.7)   (2.1)
Interest income (expense), total   0   0
Income (loss) before income taxes   0   0
Income tax (provision) benefit   0   0
Equity in net earnings of affiliated companies and subsidiaries   (1.0)   (0.8)
Net income (loss) including non-controlling interest   (1.0)   (0.8)
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   (1.0)   (0.8)
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   (1.0)   (0.8)
Currency translation gain (loss)   0   0
Defined benefit plan adjustments, net of tax   0   0
Change in fair value of derivatives, net of tax   0   0
Comprehensive income (loss), net of tax   (1.0)   (0.8)
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   (1.0)   (0.8)
Eliminations [Member] | Effect of Restatement 2 [Member]
       
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]        
Customers   0   0
Intercompany   0   0
Net sales, total   0   0
Cost of sales   0   0
Gross profit   0   0
Selling, general and administrative expenses   0   0
Operating income   0   0
Other income (expense)   0   0
Interest expense   0   0
Interest income   0   0
Interest income (expense), total   0   0
Income (loss) before income taxes   0   0
Income tax (provision) benefit   0   0
Equity in net earnings of affiliated companies and subsidiaries   4.6   2.4
Net income (loss) including non-controlling interest   4.6   2.4
Less: preferred stock dividends   0   0
Less: net income (loss) attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   4.6   2.4
Comprehensive income (loss):        
Net income (loss) including non-controlling interest   4.6   2.4
Currency translation gain (loss)   (32.8)   (5.2)
Defined benefit plan adjustments, net of tax   0   4.2
Change in fair value of derivatives, net of tax   (5.8)   (9.5)
Comprehensive income (loss), net of tax   (34.0)   (8.1)
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   $ (34.0)   $ (8.1)
[1] See Note 23 - Restatement of Condensed Consolidated Financial Statements