XML 66 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 28, 2013
Dec. 31, 2012
Jun. 29, 2012
Dec. 31, 2011
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 443.8 $ 622.3 [1] $ 438.8 [1] $ 434.1 [1]
Receivables, net of allowances 1,255.2 1,182.1 [1]    
Inventories, net 1,327.2 1,273.6 [1]    
Deferred income taxes 40.6 39.5 [1]    
Prepaid expenses and other 132.2 133.0 [1]    
Total current assets 3,199.0 3,250.5 [1]    
Property, plant and equipment, net 1,129.4 1,193.9 [1]    
Deferred income taxes 16.2 12.8 [1]    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 188.9 187.6 [1]    
Intangible assets, net 192.9 202.9 [1]    
Unconsolidated affiliated companies 18.7 18.9 [1]    
Other non-current assets 64.9 66.0 [1]    
Total assets 4,810.0 4,932.6 [1]    
Accounts payable 958.5 1,003.0 [1]    
Accrued liabilities 448.0 496.1 [1]    
Current portion of long-term debt 597.5 511.2 [1]    
Total current liabilities 2,004.0 2,010.3 [1]    
Long-term debt 948.0 938.9 [1]    
Deferred income taxes 215.3 223.9 [1]    
Intercompany accounts 0 0    
Other liabilities 278.3 292.7 [1]    
Total liabilities 3,445.6 3,465.8 [1]    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 17.1 18.6 [1]    
Total Company shareholders' equity 1,238.5 1,331.7 [1]    
Non-controlling interest 108.8 116.5 [1]    
Total liabilities and equity 4,810.0 4,932.6 [1]    
As Originally Filed [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   638.2 438.8 434.1
Receivables, net of allowances   1,189.7    
Inventories, net   1,251.6    
Deferred income taxes   39.1    
Prepaid expenses and other   116.0    
Total current assets   3,234.6    
Property, plant and equipment, net   1,199.8    
Deferred income taxes   12.8    
Intercompany accounts   0    
Investment in subsidiaries   0    
Goodwill   184.4    
Intangible assets, net   203.1    
Unconsolidated affiliated companies   19.2    
Other non-current assets   66.0    
Total assets   4,919.9    
Accounts payable   1,003.0    
Accrued liabilities   463.4    
Current portion of long-term debt   511.2    
Total current liabilities   1,977.6    
Long-term debt   938.9    
Deferred income taxes   221.5    
Intercompany accounts   0    
Other liabilities   292.6    
Total liabilities   3,430.6    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   18.6    
Total Company shareholders' equity   1,353.3    
Non-controlling interest   117.4    
Total liabilities and equity   4,919.9    
Effect of Restatement 2 [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   (15.9) 0 0
Receivables, net of allowances   (7.6)    
Inventories, net   22.0    
Deferred income taxes   0.4    
Prepaid expenses and other   17.0    
Total current assets   15.9    
Property, plant and equipment, net   (5.9)    
Deferred income taxes   0    
Intercompany accounts   0    
Investment in subsidiaries   0    
Goodwill   3.2    
Intangible assets, net   (0.2)    
Unconsolidated affiliated companies   (0.3)    
Other non-current assets   0    
Total assets   12.7    
Accounts payable   0    
Accrued liabilities   32.7    
Current portion of long-term debt   0    
Total current liabilities   32.7    
Long-term debt   0    
Deferred income taxes   2.4    
Intercompany accounts   0    
Other liabilities   0.1    
Total liabilities   35.2    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0    
Total Company shareholders' equity   (21.6)    
Non-controlling interest   (0.9)    
Total liabilities and equity   12.7    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.1 65.3 0.1 0.1
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 2.1 2.3    
Total current assets 2.2 67.6    
Property, plant and equipment, net 0.4 0.4    
Deferred income taxes 0 0    
Intercompany accounts 1,640.8 1,566.7    
Investment in subsidiaries 1,006.5 1,086.9    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 14.6 15.3    
Total assets 2,664.5 2,736.9    
Accounts payable 0 0    
Accrued liabilities 11.8 12.1    
Current portion of long-term debt 345.3 334.6    
Total current liabilities 357.1 346.7    
Long-term debt 901.2 900.5    
Deferred income taxes 166.5 156.9    
Intercompany accounts 0.1 0    
Other liabilities 1.1 1.1    
Total liabilities 1,426.0 1,405.2    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0    
Total Company shareholders' equity 1,238.5 1,331.7    
Non-controlling interest 0 0    
Total liabilities and equity 2,664.5 2,736.9    
Parent Company [Member] | As Originally Filed [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   65.3 0.1 0.1
Receivables, net of allowances   0    
Inventories, net   0    
Deferred income taxes   0    
Prepaid expenses and other   2.3    
Total current assets   67.6    
Property, plant and equipment, net   0.4    
Deferred income taxes   0    
Intercompany accounts   1,566.7    
Investment in subsidiaries   1,108.5    
Goodwill   0    
Intangible assets, net   0    
Unconsolidated affiliated companies   0    
Other non-current assets   15.3    
Total assets   2,758.5    
Accounts payable   0    
Accrued liabilities   12.1    
Current portion of long-term debt   334.6    
Total current liabilities   346.7    
Long-term debt   900.5    
Deferred income taxes   156.9    
Intercompany accounts   0    
Other liabilities   1.1    
Total liabilities   1,405.2    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0    
Total Company shareholders' equity   1,353.3    
Non-controlling interest   0    
Total liabilities and equity   2,758.5    
Parent Company [Member] | Effect of Restatement 2 [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   0 0 0
Receivables, net of allowances   0    
Inventories, net   0    
Deferred income taxes   0    
Prepaid expenses and other   0    
Total current assets   0    
Property, plant and equipment, net   0    
Deferred income taxes   0    
Intercompany accounts   0    
Investment in subsidiaries   (21.6)    
Goodwill   0    
Intangible assets, net   0    
Unconsolidated affiliated companies   0    
Other non-current assets   0    
Total assets   (21.6)    
Accounts payable   0    
Accrued liabilities   0    
Current portion of long-term debt   0    
Total current liabilities   0    
Long-term debt   0    
Deferred income taxes   0    
Intercompany accounts   0    
Other liabilities   0    
Total liabilities   0    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0    
Total Company shareholders' equity   (21.6)    
Non-controlling interest   0    
Total liabilities and equity   (21.6)    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 27.0 44.2 3.7 8.5
Receivables, net of allowances 310.0 277.6    
Inventories, net 459.1 460.0    
Deferred income taxes 23.0 24.4    
Prepaid expenses and other 18.7 20.9    
Total current assets 837.8 827.1    
Property, plant and equipment, net 233.2 238.2    
Deferred income taxes 0 0    
Intercompany accounts 498.3 491.0    
Investment in subsidiaries 1,335.5 1,367.4    
Goodwill 13.8 15.0    
Intangible assets, net 16.7 17.7    
Unconsolidated affiliated companies 7.5 7.3    
Other non-current assets 27.9 26.4    
Total assets 2,970.7 2,990.1    
Accounts payable 126.2 103.8    
Accrued liabilities 96.2 109.1    
Current portion of long-term debt 0 0    
Total current liabilities 222.4 212.9    
Long-term debt 13.9 0    
Deferred income taxes (31.4) (18.2)    
Intercompany accounts 1,653.2 1,606.9    
Other liabilities 106.1 101.6    
Total liabilities 1,964.2 1,903.2    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0    
Total Company shareholders' equity 1,006.5 1,086.9    
Non-controlling interest 0 0    
Total liabilities and equity 2,970.7 2,990.1    
Guarantor Subsidiaries [Member] | As Originally Filed [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   44.2 10.2 12.4
Receivables, net of allowances   277.6    
Inventories, net   460.0    
Deferred income taxes   24.4    
Prepaid expenses and other   20.9    
Total current assets   827.1    
Property, plant and equipment, net   238.2    
Deferred income taxes   0    
Intercompany accounts   491.0    
Investment in subsidiaries   1,390.4    
Goodwill   15.0    
Intangible assets, net   17.7    
Unconsolidated affiliated companies   7.3    
Other non-current assets   26.4    
Total assets   3,013.1    
Accounts payable   103.8    
Accrued liabilities   110.6    
Current portion of long-term debt   0    
Total current liabilities   214.4    
Long-term debt   0    
Deferred income taxes   (18.2)    
Intercompany accounts   1,606.9    
Other liabilities   101.5    
Total liabilities   1,904.6    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0    
Total Company shareholders' equity   1,108.5    
Non-controlling interest   0    
Total liabilities and equity   3,013.1    
Guarantor Subsidiaries [Member] | Effect of Restatement 2 [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   0 0 0
Receivables, net of allowances   0    
Inventories, net   0    
Deferred income taxes   0    
Prepaid expenses and other   0    
Total current assets   0    
Property, plant and equipment, net   0    
Deferred income taxes   0    
Intercompany accounts   0    
Investment in subsidiaries   (23.0)    
Goodwill   0    
Intangible assets, net   0    
Unconsolidated affiliated companies   0    
Other non-current assets   0    
Total assets   (23.0)    
Accounts payable   0    
Accrued liabilities   (1.5)    
Current portion of long-term debt   0    
Total current liabilities   (1.5)    
Long-term debt   0    
Deferred income taxes   0    
Intercompany accounts   0    
Other liabilities   0.1    
Total liabilities   (1.4)    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0    
Total Company shareholders' equity   (21.6)    
Non-controlling interest   0    
Total liabilities and equity   (23.0)    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 416.7 512.8 435.0 425.5
Receivables, net of allowances 945.2 904.5    
Inventories, net 868.1 813.6    
Deferred income taxes 17.6 15.1    
Prepaid expenses and other 111.4 109.8    
Total current assets 2,359.0 2,355.8    
Property, plant and equipment, net 895.8 955.3    
Deferred income taxes 16.2 12.8    
Intercompany accounts 14.5 40.2    
Investment in subsidiaries 0 0    
Goodwill 175.1 172.6    
Intangible assets, net 176.2 185.2    
Unconsolidated affiliated companies 11.2 11.6    
Other non-current assets 22.4 24.3    
Total assets 3,670.4 3,757.8    
Accounts payable 832.3 899.2    
Accrued liabilities 340.0 374.9    
Current portion of long-term debt 252.2 176.6    
Total current liabilities 1,424.5 1,450.7    
Long-term debt 32.9 38.4    
Deferred income taxes 80.2 85.2    
Intercompany accounts 500.3 491.0    
Other liabilities 171.1 190.0    
Total liabilities 2,209.0 2,255.3    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 17.1 18.6    
Total Company shareholders' equity 1,335.5 1,367.4    
Non-controlling interest 108.8 116.5    
Total liabilities and equity 3,670.4 3,757.8    
Non-Guarantor Subsidiaries [Member] | As Originally Filed [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   528.7 428.5 421.6
Receivables, net of allowances   912.1    
Inventories, net   791.6    
Deferred income taxes   14.7    
Prepaid expenses and other   92.8    
Total current assets   2,339.9    
Property, plant and equipment, net   961.2    
Deferred income taxes   12.8    
Intercompany accounts   40.2    
Investment in subsidiaries   0    
Goodwill   169.4    
Intangible assets, net   185.4    
Unconsolidated affiliated companies   11.9    
Other non-current assets   24.3    
Total assets   3,745.1    
Accounts payable   899.2    
Accrued liabilities   340.7    
Current portion of long-term debt   176.6    
Total current liabilities   1,416.5    
Long-term debt   38.4    
Deferred income taxes   82.8    
Intercompany accounts   491.0    
Other liabilities   190.0    
Total liabilities   2,218.7    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   18.6    
Total Company shareholders' equity   1,390.4    
Non-controlling interest   117.4    
Total liabilities and equity   3,745.1    
Non-Guarantor Subsidiaries [Member] | Effect of Restatement 2 [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   (15.9) 0 0
Receivables, net of allowances   (7.6)    
Inventories, net   22.0    
Deferred income taxes   0.4    
Prepaid expenses and other   17.0    
Total current assets   15.9    
Property, plant and equipment, net   (5.9)    
Deferred income taxes   0    
Intercompany accounts   0    
Investment in subsidiaries   0    
Goodwill   3.2    
Intangible assets, net   (0.2)    
Unconsolidated affiliated companies   (0.3)    
Other non-current assets   0    
Total assets   12.7    
Accounts payable   0    
Accrued liabilities   34.2    
Current portion of long-term debt   0    
Total current liabilities   34.2    
Long-term debt   0    
Deferred income taxes   2.4    
Intercompany accounts   0    
Other liabilities   0    
Total liabilities   36.6    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0    
Total Company shareholders' equity   (23.0)    
Non-controlling interest   (0.9)    
Total liabilities and equity   12.7    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0 0 0 0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (2,153.6) (2,097.9)    
Investment in subsidiaries (2,342.0) (2,454.3)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (4,495.6) (4,552.2)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt    0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (2,153.6) (2,097.9)    
Other liabilities 0 0    
Total liabilities (2,153.6) (2,097.9)    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0    
Total Company shareholders' equity (2,342.0) (2,454.3)    
Non-controlling interest 0 0    
Total liabilities and equity (4,495.6) (4,552.2)    
Eliminations [Member] | As Originally Filed [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   0 0 0
Receivables, net of allowances   0    
Inventories, net   0    
Deferred income taxes   0    
Prepaid expenses and other   0    
Total current assets   0    
Property, plant and equipment, net   0    
Deferred income taxes   0    
Intercompany accounts   (2,097.9)    
Investment in subsidiaries   (2,498.9)    
Goodwill   0    
Intangible assets, net   0    
Unconsolidated affiliated companies   0    
Other non-current assets   0    
Total assets   (4,596.8)    
Accounts payable   0    
Accrued liabilities   0    
Current portion of long-term debt   0    
Total current liabilities   0    
Long-term debt   0    
Deferred income taxes   0    
Intercompany accounts   (2,097.9)    
Other liabilities   0    
Total liabilities   (2,097.9)    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0    
Total Company shareholders' equity   (2,498.9)    
Non-controlling interest   0    
Total liabilities and equity   (4,596.8)    
Eliminations [Member] | Effect of Restatement 2 [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents   0 0 0
Receivables, net of allowances   0    
Inventories, net   0    
Deferred income taxes   0    
Prepaid expenses and other   0    
Total current assets   0    
Property, plant and equipment, net   0    
Deferred income taxes   0    
Intercompany accounts   0    
Investment in subsidiaries   44.6    
Goodwill   0    
Intangible assets, net   0    
Unconsolidated affiliated companies   0    
Other non-current assets   0    
Total assets   44.6    
Accounts payable   0    
Accrued liabilities   0    
Current portion of long-term debt   0    
Total current liabilities   0    
Long-term debt   0    
Deferred income taxes   0    
Intercompany accounts   0    
Other liabilities   0    
Total liabilities   0    
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests   0    
Total Company shareholders' equity   44.6    
Non-controlling interest   0    
Total liabilities and equity   $ 44.6    
[1] See Note 23 - Restatement of Condensed Consolidated Financial Statements