XML 66 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 29, 2013
Dec. 31, 2012
Mar. 30, 2012
Dec. 31, 2011
Dec. 31, 2010
Schedule of Financial Position [Line Items]          
Cash and cash equivalents $ 484.4 [1] $ 622.3 [1] $ 427.1 [1] $ 434.1 [1]  
Receivables, net of allowances 1,212.3 [1] 1,182.1 [1]      
Inventories, net 1,365.3 [1] 1,273.6 [1]      
Deferred income taxes 39.8 [1] 39.5 [1]      
Prepaid expenses and other 129.9 [1] 133.0 [1]      
Total current assets 3,231.7 [1] 3,250.5 [1]      
Property, plant and equipment, net 1,161.1 [1] 1,193.9 [1]      
Deferred income taxes 15.9 [1] 12.8 [1]      
Intercompany accounts 0 0      
Investment in subsidiaries 0 0      
Goodwill 197.2 [1] 187.6 [1]      
Intangible assets, net 201.7 [1] 202.9 [1]      
Unconsolidated affiliated companies 18.8 [1] 18.9 [1]      
Other non-current assets 65.4 [1] 66.0 [1]      
Total assets 4,891.8 [1] 4,932.6 [1]      
Accounts payable 968.3 [1] 1,003.0 [1]      
Accrued liabilities 457.1 [1] 496.1 [1]      
Current portion of long-term debt 611.3 [1] 511.2 [1]      
Total current liabilities 2,036.7 [1] 2,010.3 [1]      
Long-term debt 936.7 [1] 938.9 [1]      
Deferred income taxes 217.6 [1] 223.9 [1]      
Intercompany accounts 0 0      
Other liabilities 279.4 [1] 292.7 [1]      
Total liabilities 3,470.4 [1] 3,465.8 [1]      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 18.0 [1] 18.6 [1]      
Total Company shareholders' equity 1,284.7 [1] 1,331.7 [1]      
Non-controlling interest 118.7 [1] 116.5 [1]      
Total liabilities and equity 4,891.8 [1] 4,932.6 [1]      
Parent Company [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 57.3 65.3 0.1 0.1  
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 2.2 2.3      
Total current assets 59.5 67.6      
Property, plant and equipment, net 0.4 0.4      
Deferred income taxes 0 0      
Intercompany accounts 1,612.8 1,566.7     1,210.4
Investment in subsidiaries 1,034.2 1,086.9      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 14.9 15.3      
Total assets 2,721.8 2,736.9      
Accounts payable 0 0      
Accrued liabilities 33.5 12.1      
Current portion of long-term debt 340.0 334.6      
Total current liabilities 373.5 346.7      
Long-term debt 900.9 900.5      
Deferred income taxes 161.7 156.9      
Intercompany accounts 0 0      
Other liabilities 1.0 1.1      
Total liabilities 1,437.1 1,405.2      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity 1,284.7 1,331.7      
Non-controlling interest 0 0      
Total liabilities and equity 2,721.8 2,736.9      
Guarantor Subsidiaries [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 23.5 44.2 14.3 8.5  
Receivables, net of allowances 308.8 277.6      
Inventories, net 484.7 460.0      
Deferred income taxes 23.8 24.4      
Prepaid expenses and other 20.8 20.9      
Total current assets 861.6 827.1      
Property, plant and equipment, net 233.3 238.2      
Deferred income taxes 0 0      
Intercompany accounts 476.1 491.0      
Investment in subsidiaries 1,349.3 1,367.4      
Goodwill 15.6 15.0      
Intangible assets, net 17.1 17.7      
Unconsolidated affiliated companies 7.4 7.3      
Other non-current assets 27.4 26.4      
Total assets 2,987.8 2,990.1      
Accounts payable 138.0 103.8      
Accrued liabilities 95.3 109.1      
Current portion of long-term debt 0 0      
Total current liabilities 233.3 212.9      
Long-term debt 0 0      
Deferred income taxes (26.1) (18.2)      
Intercompany accounts 1,642.2 1,606.9      
Other liabilities 104.2 101.6      
Total liabilities 1,953.6 1,903.2      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity 1,034.2 1,086.9      
Non-controlling interest 0 0      
Total liabilities and equity 2,987.8 2,990.1      
Non-Guarantor Subsidiaries [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 403.6 512.8 412.7 425.5  
Receivables, net of allowances 903.5 904.5      
Inventories, net 880.6 813.6      
Deferred income taxes 16.0 15.1      
Prepaid expenses and other 106.9 109.8      
Total current assets 2,310.6 2,355.8      
Property, plant and equipment, net 927.4 955.3      
Deferred income taxes 15.9 12.8      
Intercompany accounts 30.5 40.2      
Investment in subsidiaries 0 0      
Goodwill 181.6 172.6      
Intangible assets, net 184.6 185.2      
Unconsolidated affiliated companies 11.4 11.6      
Other non-current assets 23.1 24.3      
Total assets 3,685.1 3,757.8      
Accounts payable 830.3 899.2      
Accrued liabilities 328.3 374.9      
Current portion of long-term debt 271.3 176.6      
Total current liabilities 1,429.9 1,450.7      
Long-term debt 35.8 38.4      
Deferred income taxes 82.0 85.2      
Intercompany accounts 477.2 491.0      
Other liabilities 174.2 190.0      
Total liabilities 2,199.1 2,255.3      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 18.0 18.6      
Total Company shareholders' equity 1,349.3 1,367.4      
Non-controlling interest 118.7 116.5      
Total liabilities and equity 3,685.1 3,757.8      
Eliminations [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 0 0 0 0  
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 0 0      
Total current assets 0 0      
Property, plant and equipment, net 0 0      
Deferred income taxes 0 0      
Intercompany accounts (2,119.4) (2,097.9)      
Investment in subsidiaries (2,383.5) (2,454.3)      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 0 0      
Total assets (4,502.9) (4,552.2)      
Accounts payable 0 0      
Accrued liabilities 0 0      
Current portion of long-term debt 0 0      
Total current liabilities 0 0      
Long-term debt 0 0      
Deferred income taxes 0 0      
Intercompany accounts (2,119.4) (2,097.9)      
Other liabilities 0 0      
Total liabilities (2,119.4) (2,097.9)      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity (2,383.5) (2,454.3)      
Non-controlling interest 0 0      
Total liabilities and equity (4,502.9) (4,552.2)      
As Originally Filed [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 499.8 638.2 427.1 434.1  
Receivables, net of allowances 1,219.8 1,189.7      
Inventories, net 1,350.7 1,251.6      
Deferred income taxes 39.5 39.1      
Prepaid expenses and other 113.3 116.0      
Total current assets 3,223.1 3,234.6      
Property, plant and equipment, net 1,167.8 1,199.8      
Deferred income taxes 15.9 12.8      
Intercompany accounts 0 0      
Investment in subsidiaries 0 0      
Goodwill 193.9 184.4      
Intangible assets, net 201.9 203.1      
Unconsolidated affiliated companies 19.1 19.2      
Other non-current assets 65.4 66.0      
Total assets 4,887.1 4,919.9      
Accounts payable 968.3 1,003.0      
Accrued liabilities 432.9 463.4      
Current portion of long-term debt 611.3 511.2      
Total current liabilities 2,012.5 1,977.6      
Long-term debt 936.7 938.9      
Deferred income taxes 215.3 221.5      
Intercompany accounts 0 0      
Other liabilities 279.3 292.6      
Total liabilities 3,443.8 3,430.6      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 18.0 18.6      
Total Company shareholders' equity 1,305.5 1,353.3      
Non-controlling interest 119.8 117.4      
Total liabilities and equity 4,887.1 4,919.9      
As Originally Filed [Member] | Parent Company [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 57.3 65.3 0.1 0.1  
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 2.2 2.3      
Total current assets 59.5 67.6      
Property, plant and equipment, net 0.4 0.4      
Deferred income taxes 0 0      
Intercompany accounts 1,612.8 1,566.7      
Investment in subsidiaries 1,055.0 1,108.5      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 14.9 15.3      
Total assets 2,742.6 2,758.5      
Accounts payable 0 0      
Accrued liabilities 33.5 12.1      
Current portion of long-term debt 340.0 334.6      
Total current liabilities 373.5 346.7      
Long-term debt 900.9 900.5      
Deferred income taxes 161.7 156.9      
Intercompany accounts 0 0      
Other liabilities 1.0 1.1      
Total liabilities 1,437.1 1,405.2      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity 1,305.5 1,353.3      
Non-controlling interest 0 0      
Total liabilities and equity 2,742.6 2,758.5      
As Originally Filed [Member] | Guarantor Subsidiaries [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 23.5 44.2 18.6 12.4  
Receivables, net of allowances 308.8 277.6      
Inventories, net 484.7 460.0      
Deferred income taxes 23.8 24.4      
Prepaid expenses and other 20.8 20.9      
Total current assets 861.6 827.1      
Property, plant and equipment, net 233.3 238.2      
Deferred income taxes 0 0      
Intercompany accounts 476.1 491.0      
Investment in subsidiaries 1,371.5 1,390.4      
Goodwill 15.6 15.0      
Intangible assets, net 17.1 17.7      
Unconsolidated affiliated companies 7.4 7.3      
Other non-current assets 27.4 26.4      
Total assets 3,010.0 3,013.1      
Accounts payable 138.0 103.8      
Accrued liabilities 96.8 110.6      
Current portion of long-term debt 0 0      
Total current liabilities 234.8 214.4      
Long-term debt 0 0      
Deferred income taxes (26.1) (18.2)      
Intercompany accounts 1,642.2 1,606.9      
Other liabilities 104.1 101.5      
Total liabilities 1,955.0 1,904.6      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity 1,055.0 1,108.5      
Non-controlling interest 0 0      
Total liabilities and equity 3,010.0 3,013.1      
As Originally Filed [Member] | Non-Guarantor Subsidiaries [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 419.0 528.7 408.4 421.6  
Receivables, net of allowances 911.0 912.1      
Inventories, net 866.0 791.6      
Deferred income taxes 15.7 14.7      
Prepaid expenses and other 90.3 92.8      
Total current assets 2,302.0 2,339.9      
Property, plant and equipment, net 934.1 961.2      
Deferred income taxes 15.9 12.8      
Intercompany accounts 30.5 40.2      
Investment in subsidiaries 0 0      
Goodwill 178.3 169.4      
Intangible assets, net 184.8 185.4      
Unconsolidated affiliated companies 11.7 11.9      
Other non-current assets 23.1 24.3      
Total assets 3,680.4 3,745.1      
Accounts payable 830.3 899.2      
Accrued liabilities 302.6 340.7      
Current portion of long-term debt 271.3 176.6      
Total current liabilities 1,404.2 1,416.5      
Long-term debt 35.8 38.4      
Deferred income taxes 79.7 82.8      
Intercompany accounts 477.2 491.0      
Other liabilities 174.2 190.0      
Total liabilities 2,171.1 2,218.7      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 18.0 18.6      
Total Company shareholders' equity 1,371.5 1,390.4      
Non-controlling interest 119.8 117.4      
Total liabilities and equity 3,680.4 3,745.1      
As Originally Filed [Member] | Eliminations [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 0 0 0 0  
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 0 0      
Total current assets 0 0      
Property, plant and equipment, net 0 0      
Deferred income taxes 0 0      
Intercompany accounts (2,119.4) (2,097.9)      
Investment in subsidiaries (2,426.5) (2,498.9)      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 0 0      
Total assets (4,545.9) (4,596.8)      
Accounts payable 0 0      
Accrued liabilities 0 0      
Current portion of long-term debt 0 0      
Total current liabilities 0 0      
Long-term debt 0 0      
Deferred income taxes 0 0      
Intercompany accounts (2,119.4) (2,097.9)      
Other liabilities 0 0      
Total liabilities (2,119.4) (2,097.9)      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity (2,426.5) (2,498.9)      
Non-controlling interest 0 0      
Total liabilities and equity (4,545.9) (4,596.8)      
Effect of Restatement 2 [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents (15.4) (15.9)      
Receivables, net of allowances (7.5) (7.6)      
Inventories, net 14.6 22.0      
Deferred income taxes 0.3 0.4      
Prepaid expenses and other 16.6 17.0      
Total current assets 8.6 15.9      
Property, plant and equipment, net (6.7) (5.9)      
Deferred income taxes 0 0      
Intercompany accounts 0 0      
Investment in subsidiaries 0 0      
Goodwill 3.3 3.2      
Intangible assets, net (0.2) (0.2)      
Unconsolidated affiliated companies (0.3) (0.3)      
Other non-current assets 0 0      
Total assets 4.7 12.7      
Accounts payable 0 0      
Accrued liabilities 24.2 32.7      
Current portion of long-term debt 0 0      
Total current liabilities 24.2 32.7      
Long-term debt 0 0      
Deferred income taxes 2.3 2.4      
Intercompany accounts 0 0      
Other liabilities 0.1 0.1      
Total liabilities 26.6 35.2      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity (20.8) (21.6)      
Non-controlling interest (1.1) (0.9)      
Total liabilities and equity 4.7 12.7      
Effect of Restatement 2 [Member] | Parent Company [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 0 0      
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 0 0      
Total current assets 0 0      
Property, plant and equipment, net 0 0      
Deferred income taxes 0 0      
Intercompany accounts 0 0      
Investment in subsidiaries (20.8) (21.6)      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 0 0      
Total assets (20.8) (21.6)      
Accounts payable 0 0      
Accrued liabilities 0 0      
Current portion of long-term debt 0 0      
Total current liabilities 0 0      
Long-term debt 0 0      
Deferred income taxes 0 0      
Intercompany accounts 0 0      
Other liabilities 0 0      
Total liabilities 0 0      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity (20.8) (21.6)      
Non-controlling interest 0 0      
Total liabilities and equity (20.8) (21.6)      
Effect of Restatement 2 [Member] | Guarantor Subsidiaries [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 0 0      
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 0 0      
Total current assets 0 0      
Property, plant and equipment, net 0 0      
Deferred income taxes 0 0      
Intercompany accounts 0 0      
Investment in subsidiaries (22.2) (23.0)      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 0 0      
Total assets (22.2) (23.0)      
Accounts payable 0 0      
Accrued liabilities (1.5) (1.5)      
Current portion of long-term debt 0 0      
Total current liabilities (1.5) (1.5)      
Long-term debt 0 0      
Deferred income taxes 0 0      
Intercompany accounts 0 0      
Other liabilities 0.1 0.1      
Total liabilities (1.4) (1.4)      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity (20.8) (21.6)      
Non-controlling interest 0 0      
Total liabilities and equity (22.2) (23.0)      
Effect of Restatement 2 [Member] | Non-Guarantor Subsidiaries [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents (15.4) (15.9)      
Receivables, net of allowances (7.5) (7.6)      
Inventories, net 14.6 22.0      
Deferred income taxes 0.3 0.4      
Prepaid expenses and other 16.6 17.0      
Total current assets 8.6 15.9      
Property, plant and equipment, net (6.7) (5.9)      
Deferred income taxes 0 0      
Intercompany accounts 0 0      
Investment in subsidiaries 0 0      
Goodwill 3.3 3.2      
Intangible assets, net (0.2) (0.2)      
Unconsolidated affiliated companies (0.3) (0.3)      
Other non-current assets 0 0      
Total assets 4.7 12.7      
Accounts payable 0 0      
Accrued liabilities 25.7 34.2      
Current portion of long-term debt 0 0      
Total current liabilities 25.7 34.2      
Long-term debt 0 0      
Deferred income taxes 2.3 2.4      
Intercompany accounts 0 0      
Other liabilities 0 0      
Total liabilities 28.0 36.6      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity (22.2) (23.0)      
Non-controlling interest (1.1) (0.9)      
Total liabilities and equity 4.7 12.7      
Effect of Restatement 2 [Member] | Eliminations [Member]
         
Schedule of Financial Position [Line Items]          
Cash and cash equivalents 0 0      
Receivables, net of allowances 0 0      
Inventories, net 0 0      
Deferred income taxes 0 0      
Prepaid expenses and other 0 0      
Total current assets 0 0      
Property, plant and equipment, net 0 0      
Deferred income taxes 0 0      
Intercompany accounts 0 0      
Investment in subsidiaries 43.0 44.6      
Goodwill 0 0      
Intangible assets, net 0 0      
Unconsolidated affiliated companies 0 0      
Other non-current assets 0 0      
Total assets 43.0 44.6      
Accounts payable 0 0      
Accrued liabilities 0 0      
Current portion of long-term debt 0 0      
Total current liabilities 0 0      
Long-term debt 0 0      
Deferred income taxes 0 0      
Intercompany accounts 0 0      
Other liabilities 0 0      
Total liabilities 0 0      
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 0 0      
Total Company shareholders' equity 43.0 44.6      
Non-controlling interest 0 0      
Total liabilities and equity $ 43.0 $ 44.6      
[1] See Note 23 - Restatement of Condensed Consolidated Financial Statements