XML 90 R131.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor And Parent Company Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Jul. 01, 2011
Apr. 01, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 $ 6,059.5 $ 5,808.2 $ 4,856.0
Intercompany                 0 0 0
Net sales, Total 1,622.2 [1] 1,512.6 [2] 1,475.2 [3] 1,449.5 [4] 1,345.9 [5] 1,491.1 [6] 1,533.5 [7] 1,437.7 [8] 6,059.5 [9] 5,808.2 [9] 4,856.0 [9]
Cost of sales                 5,434.6 [9] 5,213.9 [9] 4,316.1 [9]
Gross profit 136.7 [1] 165.4 [2] 173.7 [3] 149.1 [4] 118.2 [5] 143.7 [6] 173.6 [7] 158.8 [8] 624.9 [9] 594.3 [9] 539.9 [9]
Selling, general and administrative expenses                 425.5 [9] 379.7 [9] 332.1 [9]
Operating income                 199.4 [9] 214.6 [9] 207.8 [9]
Other income (expense)                 (2.9) [9] (31.7) [9] (28.1) [9]
Interest expense                 (106.8) [9] (99.2) [9] (77.0) [9]
Interest income                 6.5 [9] 7.7 [9] 5.4 [9]
Loss on extinguishment of debt                 (9.3) [9] 0 [9] 0 [9]
Interest income (expense), total                 (109.6) [9] (91.5) [9] (71.6) [9]
Income before income taxes                 86.9 [9] 91.4 [9] 108.1 [9]
Income tax benefit (provision)                 (78.6) [9] (38.6) [9] (45.9) [9]
Equity in net income of subsidiaries                 1.7 [9] 2.9 [9] 1.4 [9]
Net income including noncontrolling interest                 10.0 [9] 55.7 [9] 63.6 [9]
Less: preferred stock dividends                 0.3 [9] 0.3 [9] 0.3 [9]
Less: net income attributable to noncontrolling interest                 5.7 [10],[9] 0.9 [10],[9] 7.1 [9]
Net income attributable to Company common shareholders (15.7) [1] (22.9) [2] 17.7 [3] 24.9 [4] (3.2) [5] (8.4) [6] 34.6 [7] 31.5 [8] 4.0 [11],[9] 54.5 [11],[9] 56.2 [11],[9]
Comprehensive income (loss):                      
Net income (loss)                 10.0 [9] 55.7 [9] 63.6 [9]
Currency translation gain (loss)                 9.9 [9] (60.6) [9] (9.4) [9]
Defined benefit plan adjustments, net of tax                 (21.3) [9] (18.0) [9] (2.3) [9]
Change in fair value of derivatives, net of tax                 6.0 [9] (37.6) [9] 21.5 [9]
Comprehensive income (loss), net of tax                 4.6 [9] (60.5) [9] 73.4 [9]
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 7.5 [9] (5.1) [9] (12.8) [9]
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (2.9) [9] (55.4) [9] 86.2 [9]
Parent Company [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 54.4 55.9 51.2
Net sales, Total                 54.4 55.9 51.2
Cost of sales                 0 0 0
Gross profit                 54.4 55.9 51.2
Selling, general and administrative expenses                 41.5 44.6 40.3
Operating income                 12.9 11.3 10.9
Other income (expense)                 0 (0.1) 0.1
Interest expense                 (70.6) (63.0) (61.5)
Interest income                 91.6 88.6 81.6
Loss on extinguishment of debt                 (9.3)    
Interest income (expense), total                 11.7 25.6 20.1
Income before income taxes                 24.6 36.8 31.1
Income tax benefit (provision)                 (10.9) (15.8) (12.0)
Equity in net income of subsidiaries                 (9.4) 33.8 37.4
Net income including noncontrolling interest                 4.3 54.8 56.5
Less: preferred stock dividends                 0.3 0.3 0.3
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 4.0 54.5 56.2
Comprehensive income (loss):                      
Net income (loss)                 4.3 54.8 56.5
Currency translation gain (loss)                 8.4 (57.1) 9.8
Defined benefit plan adjustments, net of tax                 (21.4) (15.6) (2.3)
Change in fair value of derivatives, net of tax                 5.8 (37.5) 22.2
Comprehensive income (loss), net of tax                 (2.9) (55.4) 86.2
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (2.9) (55.4) 86.2
Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 2,015.8 1,857.0 1,551.8
Intercompany                 150.3 116.4 110.9
Net sales, Total                 2,166.1 1,973.4 1,662.7
Cost of sales                 1,903.6 1,742.5 1,460.6
Gross profit                 262.5 230.9 202.1
Selling, general and administrative expenses                 150.6 130.7 122.0
Operating income                 111.9 100.2 80.1
Other income (expense)                 0 (0.2) (0.2)
Interest expense                 (96.1) (91.6) (83.4)
Interest income                 15.5 15.0 13.8
Loss on extinguishment of debt                 0    
Interest income (expense), total                 (80.6) (76.6) (69.6)
Income before income taxes                 31.3 23.4 10.3
Income tax benefit (provision)                 (11.0) 2.6 21.1
Equity in net income of subsidiaries                 (29.7) 7.8 6.0
Net income including noncontrolling interest                 (9.4) 33.8 37.4
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 (9.4) 33.8 37.4
Comprehensive income (loss):                      
Net income (loss)                 (9.4) 33.8 37.4
Currency translation gain (loss)                 7.6 (56.6) 8.2
Defined benefit plan adjustments, net of tax                 (21.4) (15.6) (2.3)
Change in fair value of derivatives, net of tax                 5.8 (37.5) 22.2
Comprehensive income (loss), net of tax                 (17.4) (75.9) 65.5
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (17.4) (75.9) 65.5
Non-Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 4,043.7 3,951.2 3,304.2
Intercompany                 320.6 204.9 189.4
Net sales, Total                 4,364.3 4,156.1 3,493.6
Cost of sales                 4,001.9 3,792.7 3,155.8
Gross profit                 362.4 363.4 337.8
Selling, general and administrative expenses                 287.8 260.3 221.0
Operating income                 74.6 103.1 116.8
Other income (expense)                 (2.9) (31.4) (28.0)
Interest expense                 (48.0) (48.9) (27.8)
Interest income                 7.3 8.4 5.7
Loss on extinguishment of debt                 0    
Interest income (expense), total                 (40.7) (40.5) (22.1)
Income before income taxes                 31.0 31.2 66.7
Income tax benefit (provision)                 (56.7) (25.4) (55.0)
Equity in net income of subsidiaries                 1.2 2.6 1.4
Net income including noncontrolling interest                 (24.5) 8.4 13.1
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 5.7 0.9 7.1
Net income attributable to Company common shareholders                 (30.2) 7.5 6.0
Comprehensive income (loss):                      
Net income (loss)                 (24.5) 8.4 13.1
Currency translation gain (loss)                 5.1 (51.8) 9.1
Defined benefit plan adjustments, net of tax                 (20.0) (3.0) (2.6)
Change in fair value of derivatives, net of tax                 2.8 (33.8) 32.2
Comprehensive income (loss), net of tax                 (36.6) (80.2) 51.8
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 7.5 (5.1) (12.8)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (44.1) (75.1) 64.6
Eliminations [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 (525.3) (377.2) (351.5)
Net sales, Total                 (525.3) (377.2) (351.5)
Cost of sales                 (470.9) (321.3) (300.3)
Gross profit                 (54.4) (55.9) (51.2)
Selling, general and administrative expenses                 (54.4) (55.9) (51.2)
Operating income                 0 0 0
Other income (expense)                 0 0 0
Interest expense                 107.9 104.3 95.7
Interest income                 (107.9) (104.3) (95.7)
Loss on extinguishment of debt                 0    
Interest income (expense), total                 0 0 0
Income before income taxes                 0 0 0
Income tax benefit (provision)                 0 0 0
Equity in net income of subsidiaries                 39.6 (41.3) (43.4)
Net income including noncontrolling interest                 39.6 (41.3) (43.4)
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 39.6 (41.3) (43.4)
Comprehensive income (loss):                      
Net income (loss)                 39.6 (41.3) (43.4)
Currency translation gain (loss)                 (11.2) 104.9 (36.5)
Defined benefit plan adjustments, net of tax                 41.5 16.2 4.9
Change in fair value of derivatives, net of tax                 (8.4) 71.2 (55.1)
Comprehensive income (loss), net of tax                 61.5 151.0 (130.1)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 61.5 151.0 (130.1)
As Originally Filed [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 6,014.3 5,866.7 4,864.9
Intercompany                 0 0 0
Net sales, Total                 6,014.3 5,866.7 4,864.9
Cost of sales                 5,400.1 5,241.1 4,310.9
Gross profit                 614.2 625.6 554.0
Selling, general and administrative expenses                 419.4 377.6 331.6
Operating income                 194.8 248.0 222.4
Other income (expense)                 (2.9) (31.7) (28.1)
Interest expense                 (106.8) (99.2) (77.0)
Interest income                 6.5 7.7 5.4
Loss on extinguishment of debt                 (9.3)    
Interest income (expense), total                 (109.6) (91.5) (71.6)
Income before income taxes                 82.3 124.8 122.7
Income tax benefit (provision)                 (74.2) (42.5) (47.2)
Equity in net income of subsidiaries                 1.7 2.9 1.4
Net income including noncontrolling interest                 9.8 85.2 76.9
Less: preferred stock dividends                 0.3 0.3 0.3
Less: net income attributable to noncontrolling interest                 5.8 1.1 7.4
Net income attributable to Company common shareholders                 3.7 83.8 69.2
Comprehensive income (loss):                      
Net income (loss)                 9.8 85.2 76.9
Currency translation gain (loss)                 8.8 (69.0) (6.7)
Defined benefit plan adjustments, net of tax                 (21.3) (18.0) (2.3)
Change in fair value of derivatives, net of tax                 6.0 (37.6) 21.5
Comprehensive income (loss), net of tax                 3.3 (39.4) 89.4
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 7.6 (4.9) (12.5)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (4.3) (34.5) 101.9
As Originally Filed [Member] | Parent Company [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 54.4 55.9 51.2
Net sales, Total                 54.4 55.9 51.2
Cost of sales                 0 0 0
Gross profit                 54.4 55.9 51.2
Selling, general and administrative expenses                 41.5 44.6 40.3
Operating income                 12.9 11.3 10.9
Other income (expense)                 0 (0.1) 0.1
Interest expense                 (70.6) (63.0) (61.5)
Interest income                 91.6 88.6 81.6
Loss on extinguishment of debt                 (9.3)    
Interest income (expense), total                 11.7 25.6 20.1
Income before income taxes                 24.6 36.8 31.1
Income tax benefit (provision)                 (10.9) (15.8) (12.0)
Equity in net income of subsidiaries                 (9.7) 63.1 50.4
Net income including noncontrolling interest                 4.0 84.1 69.5
Less: preferred stock dividends                 0.3 0.3 0.3
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 3.7 83.8 69.2
Comprehensive income (loss):                      
Net income (loss)                 4.0 84.1 69.5
Currency translation gain (loss)                 0.8 (0.5) 1.6
Defined benefit plan adjustments, net of tax                 0 0 0
Change in fair value of derivatives, net of tax                 0 0 0
Comprehensive income (loss), net of tax                 4.8 83.6 71.1
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 4.8 83.6 71.1
As Originally Filed [Member] | Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 2,015.8 2,070.3 1,740.2
Intercompany                 150.3 0 0.3
Net sales, Total                 2,166.1 2,070.3 1,740.5
Cost of sales                 1,903.6 1,819.3 1,526.3
Gross profit                 262.5 251.0 214.2
Selling, general and administrative expenses                 150.6 142.8 131.7
Operating income                 111.9 108.2 82.5
Other income (expense)                 0 (0.5) (0.9)
Interest expense                 (96.1) (91.6) (83.4)
Interest income                 15.5 12.0 10.9
Loss on extinguishment of debt                 0    
Interest income (expense), total                 (80.6) (79.6) (72.5)
Income before income taxes                 31.3 28.1 9.1
Income tax benefit (provision)                 (12.4) 0 20.8
Equity in net income of subsidiaries                 (28.6) 35.0 20.5
Net income including noncontrolling interest                 (9.7) 63.1 50.4
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 (9.7) 63.1 50.4
Comprehensive income (loss):                      
Net income (loss)                 (9.7) 63.1 50.4
Currency translation gain (loss)                 4.0 (32.3) (23.2)
Defined benefit plan adjustments, net of tax                 (1.3) (18.9) (2.6)
Change in fair value of derivatives, net of tax                 3.2 (3.8) (10.7)
Comprehensive income (loss), net of tax                 (3.8) 8.1 13.9
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (3.8) 8.1 13.9
As Originally Filed [Member] | Non-Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 3,998.5 3,796.4 3,124.7
Intercompany                 320.6 51.3 75.4
Net sales, Total                 4,319.1 3,847.7 3,200.1
Cost of sales                 3,967.4 3,473.1 2,860.3
Gross profit                 351.7 374.6 339.8
Selling, general and administrative expenses                 281.7 246.1 210.8
Operating income                 70.0 128.5 129.0
Other income (expense)                 (2.9) (31.1) (27.3)
Interest expense                 (48.0) (45.9) (24.9)
Interest income                 7.3 8.4 5.7
Loss on extinguishment of debt                 0    
Interest income (expense), total                 (40.7) (37.5) (19.2)
Income before income taxes                 26.4 59.9 82.5
Income tax benefit (provision)                 (50.9) (26.7) (56.0)
Equity in net income of subsidiaries                 1.2 0.2 0.1
Net income including noncontrolling interest                 (23.3) 33.4 26.6
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 5.8 1.1 7.4
Net income attributable to Company common shareholders                 (29.1) 32.3 19.2
Comprehensive income (loss):                      
Net income (loss)                 (23.3) 33.4 26.6
Currency translation gain (loss)                 4.0 (36.2) 14.9
Defined benefit plan adjustments, net of tax                 (20.0) 0.9 0.3
Change in fair value of derivatives, net of tax                 2.8 (33.8) 32.2
Comprehensive income (loss), net of tax                 (36.5) (35.7) 74.0
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 7.6 (4.9) (12.5)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (44.1) (30.8) 86.5
As Originally Filed [Member] | Eliminations [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 (525.3) (107.2) (126.9)
Net sales, Total                 (525.3) (107.2) (126.9)
Cost of sales                 (470.9) (51.3) (75.7)
Gross profit                 (54.4) (55.9) (51.2)
Selling, general and administrative expenses                 (54.4) (55.9) (51.2)
Operating income                 0 0 0
Other income (expense)                 0 0 0
Interest expense                 107.9 101.3 92.8
Interest income                 (107.9) (101.3) (92.8)
Loss on extinguishment of debt                 0    
Interest income (expense), total                 0 0 0
Income before income taxes                 0 0 0
Income tax benefit (provision)                 0 0 0
Equity in net income of subsidiaries                 38.8 (95.4) (69.6)
Net income including noncontrolling interest                 38.8 (95.4) (69.6)
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 38.8 (95.4) (69.6)
Comprehensive income (loss):                      
Net income (loss)                 38.8 (95.4) (69.6)
Currency translation gain (loss)                 0 0 0
Defined benefit plan adjustments, net of tax                 0 0 0
Change in fair value of derivatives, net of tax                 0 0 0
Comprehensive income (loss), net of tax                 38.8 (95.4) (69.6)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 38.8 (95.4) (69.6)
Effect of Restatement 1 [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   0 0
Intercompany                   0 0
Net sales, Total                   0 0
Cost of sales                   17.9 8.3
Gross profit                   (17.9) (8.3)
Selling, general and administrative expenses                   0 0
Operating income                   (17.9) (8.3)
Other income (expense)                   0 0
Interest expense                   0 0
Interest income                   0 0
Interest income (expense), total                   0 0
Income before income taxes                   (17.9) (8.3)
Income tax benefit (provision)                   (0.2) 0.5
Equity in net income of subsidiaries                   0 0
Net income including noncontrolling interest                   (18.1) (7.8)
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   (18.1) (7.8)
Comprehensive income (loss):                      
Net income (loss)                   (18.1) (7.8)
Currency translation gain (loss)                   5.9 (1.8)
Defined benefit plan adjustments, net of tax                   0 0
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   (12.2) (9.6)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   (12.2) (9.6)
Effect of Restatement 1 [Member] | Parent Company [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   0 0
Intercompany                   0 0
Net sales, Total                   0 0
Cost of sales                   0 0
Gross profit                   0 0
Selling, general and administrative expenses                   0 0
Operating income                   0 0
Other income (expense)                   0 0
Interest expense                   0 0
Interest income                   0 0
Interest income (expense), total                   0 0
Income before income taxes                   0 0
Income tax benefit (provision)                   0 0
Equity in net income of subsidiaries                   (18.1) (7.8)
Net income including noncontrolling interest                   (18.1) (7.8)
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   (18.1) (7.8)
Comprehensive income (loss):                      
Net income (loss)                   (18.1) (7.8)
Currency translation gain (loss)                   0 0
Defined benefit plan adjustments, net of tax                   0 0
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   (18.1) (7.8)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   (18.1) (7.8)
Effect of Restatement 1 [Member] | Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   0 0
Intercompany                   0 0
Net sales, Total                   0 0
Cost of sales                   0 0
Gross profit                   0 0
Selling, general and administrative expenses                   0 0
Operating income                   0 0
Other income (expense)                   0 0
Interest expense                   0 0
Interest income                   0 0
Interest income (expense), total                   0 0
Income before income taxes                   0 0
Income tax benefit (provision)                   0 0
Equity in net income of subsidiaries                   (18.1) (7.8)
Net income including noncontrolling interest                   (18.1) (7.8)
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   (18.1) (7.8)
Comprehensive income (loss):                      
Net income (loss)                   (18.1) (7.8)
Currency translation gain (loss)                   0 (0.1)
Defined benefit plan adjustments, net of tax                   0 0
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   (18.1) (7.9)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   (18.1) (7.9)
Effect of Restatement 1 [Member] | Non-Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   0 0
Intercompany                   0 0
Net sales, Total                   0 0
Cost of sales                   17.9 8.3
Gross profit                   (17.9) (8.3)
Selling, general and administrative expenses                   0 0
Operating income                   (17.9) (8.3)
Other income (expense)                   0 0
Interest expense                   0 0
Interest income                   0 0
Interest income (expense), total                   0 0
Income before income taxes                   (17.9) (8.3)
Income tax benefit (provision)                   (0.2) 0.5
Equity in net income of subsidiaries                   0 0
Net income including noncontrolling interest                   (18.1) (7.8)
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   (18.1) (7.8)
Comprehensive income (loss):                      
Net income (loss)                   (18.1) (7.8)
Currency translation gain (loss)                   5.9 (1.7)
Defined benefit plan adjustments, net of tax                   0 0
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   (12.2) (9.5)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   (12.2) (9.5)
Effect of Restatement 1 [Member] | Eliminations [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   0 0
Intercompany                   0 0
Net sales, Total                   0 0
Cost of sales                   0 0
Gross profit                   0 0
Selling, general and administrative expenses                   0 0
Operating income                   0 0
Other income (expense)                   0 0
Interest expense                   0 0
Interest income                   0 0
Interest income (expense), total                   0 0
Income before income taxes                   0 0
Income tax benefit (provision)                   0 0
Equity in net income of subsidiaries                   36.2 15.6
Net income including noncontrolling interest                   36.2 15.6
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   36.2 15.6
Comprehensive income (loss):                      
Net income (loss)                   36.2 15.6
Currency translation gain (loss)                   0 0
Defined benefit plan adjustments, net of tax                   0 0
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   36.2 15.6
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   36.2 15.6
Effect of Recast [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   0 0
Intercompany                   0 0
Net sales, Total                   0 0
Cost of sales                   0 0
Gross profit                   0 0
Selling, general and administrative expenses                   0 0
Operating income                   0 0
Other income (expense)                   0 0
Interest expense                   0 0
Interest income                   0 0
Interest income (expense), total                   0 0
Income before income taxes                   0 0
Income tax benefit (provision)                   0 0
Equity in net income of subsidiaries                   0 0
Net income including noncontrolling interest                   0 0
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   0 0
Comprehensive income (loss):                      
Net income (loss)                   0 0
Currency translation gain (loss)                   0 0
Defined benefit plan adjustments, net of tax                   0 0
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   0 0
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   0 0
Effect of Recast [Member] | Parent Company [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   0 0
Intercompany                   0 0
Net sales, Total                   0 0
Cost of sales                   0 0
Gross profit                   0 0
Selling, general and administrative expenses                   0 0
Operating income                   0 0
Other income (expense)                   0 0
Interest expense                   0 0
Interest income                   0 0
Interest income (expense), total                   0 0
Income before income taxes                   0 0
Income tax benefit (provision)                   0 0
Equity in net income of subsidiaries                   0 0
Net income including noncontrolling interest                   0 0
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   0 0
Comprehensive income (loss):                      
Net income (loss)                   0 0
Currency translation gain (loss)                   0 0
Defined benefit plan adjustments, net of tax                   0 0
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   0 0
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   0 0
Effect of Recast [Member] | Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   (213.3) (188.4)
Intercompany                   116.4 110.6
Net sales, Total                   (96.9) (77.8)
Cost of sales                   (76.8) (65.7)
Gross profit                   (20.1) (12.1)
Selling, general and administrative expenses                   (12.1) (9.7)
Operating income                   (8.0) (2.4)
Other income (expense)                   0.3 0.7
Interest expense                   0 0
Interest income                   3.0 2.9
Interest income (expense), total                   3.0 2.9
Income before income taxes                   (4.7) 1.2
Income tax benefit (provision)                   2.6 0.3
Equity in net income of subsidiaries                   2.1 (1.5)
Net income including noncontrolling interest                   0 0
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   0 0
Comprehensive income (loss):                      
Net income (loss)                   0 0
Currency translation gain (loss)                   24.0 3.2
Defined benefit plan adjustments, net of tax                   3.9 2.9
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   27.9 6.1
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   27.9 6.1
Effect of Recast [Member] | Non-Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   213.3 188.4
Intercompany                   153.6 114.0
Net sales, Total                   366.9 302.4
Cost of sales                   346.8 290.3
Gross profit                   20.1 12.1
Selling, general and administrative expenses                   12.1 9.7
Operating income                   8.0 2.4
Other income (expense)                   (0.3) (0.7)
Interest expense                   (3.0) (2.9)
Interest income                   0 0
Interest income (expense), total                   (3.0) (2.9)
Income before income taxes                   4.7 (1.2)
Income tax benefit (provision)                   (2.6) (0.3)
Equity in net income of subsidiaries                   2.4 1.3
Net income including noncontrolling interest                   4.5 (0.2)
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   4.5 (0.2)
Comprehensive income (loss):                      
Net income (loss)                   4.5 (0.2)
Currency translation gain (loss)                   (24.0) (3.2)
Defined benefit plan adjustments, net of tax                   (3.9) (2.9)
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   (23.4) (6.3)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   (23.4) (6.3)
Effect of Recast [Member] | Eliminations [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                   0 0
Intercompany                   (270.0) (224.6)
Net sales, Total                   (270.0) (224.6)
Cost of sales                   (270.0) (224.6)
Gross profit                   0 0
Selling, general and administrative expenses                   0 0
Operating income                   0 0
Other income (expense)                   0 0
Interest expense                   3.0 2.9
Interest income                   (3.0) (2.9)
Interest income (expense), total                   0 0
Income before income taxes                   0 0
Income tax benefit (provision)                   0 0
Equity in net income of subsidiaries                   (4.5) 0.2
Net income including noncontrolling interest                   (4.5) 0.2
Less: preferred stock dividends                   0 0
Less: net income attributable to noncontrolling interest                   0 0
Net income attributable to Company common shareholders                   (4.5) 0.2
Comprehensive income (loss):                      
Net income (loss)                   (4.5) 0.2
Currency translation gain (loss)                   0 0
Defined benefit plan adjustments, net of tax                   0 0
Change in fair value of derivatives, net of tax                   0 0
Comprehensive income (loss), net of tax                   (4.5) 0.2
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                   0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                   (4.5) 0.2
Effect of Restatement 2 [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 45.2 (58.5) (8.9)
Intercompany                 0 0 0
Net sales, Total                 45.2 (58.5) (8.9)
Cost of sales                 34.5 (45.1) (3.1)
Gross profit                 10.7 (13.4) (5.8)
Selling, general and administrative expenses                 6.1 2.1 0.5
Operating income                 4.6 (15.5) (6.3)
Other income (expense)                 0 0 0
Interest expense                 0 0 0
Interest income                 0 0 0
Loss on extinguishment of debt                 0    
Interest income (expense), total                 0 0 0
Income before income taxes                 4.6 (15.5) (6.3)
Income tax benefit (provision)                 (4.4) 4.1 0.8
Equity in net income of subsidiaries                 0 0 0
Net income including noncontrolling interest                 0.2 (11.4) (5.5)
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 (0.1) (0.2) (0.3)
Net income attributable to Company common shareholders                 0.3 (11.2) (5.2)
Comprehensive income (loss):                      
Net income (loss)                 0.2 (11.4) (5.5)
Currency translation gain (loss)                 1.1 2.5 (0.9)
Defined benefit plan adjustments, net of tax                 0 0 0
Change in fair value of derivatives, net of tax                 0 0 0
Comprehensive income (loss), net of tax                 1.3 (8.9) (6.4)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 (0.1) (0.2) (0.3)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 1.4 (8.7) (6.1)
Effect of Restatement 2 [Member] | Parent Company [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 0 0 0
Net sales, Total                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
Operating income                 0 0 0
Other income (expense)                 0 0 0
Interest expense                 0 0 0
Interest income                 0 0 0
Loss on extinguishment of debt                 0    
Interest income (expense), total                 0 0 0
Income before income taxes                 0 0 0
Income tax benefit (provision)                 0 0 0
Equity in net income of subsidiaries                 0.3 (11.2) (5.2)
Net income including noncontrolling interest                 0.3 (11.2) (5.2)
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 0.3 (11.2) (5.2)
Comprehensive income (loss):                      
Net income (loss)                 0.3 (11.2) (5.2)
Currency translation gain (loss)                 7.6 (56.6) 8.2
Defined benefit plan adjustments, net of tax                 (21.4) (15.6) (2.3)
Change in fair value of derivatives, net of tax                 5.8 (37.5) 22.2
Comprehensive income (loss), net of tax                 (7.7) (120.9) 22.9
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (7.7) (120.9) 22.9
Effect of Restatement 2 [Member] | Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 0 0 0
Net sales, Total                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
Operating income                 0 0 0
Other income (expense)                 0 0 0
Interest expense                 0 0 0
Interest income                 0 0 0
Loss on extinguishment of debt                 0    
Interest income (expense), total                 0 0 0
Income before income taxes                 0 0 0
Income tax benefit (provision)                 1.4 0 0
Equity in net income of subsidiaries                 (1.1) (11.2) (5.2)
Net income including noncontrolling interest                 0.3 (11.2) (5.2)
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 0.3 (11.2) (5.2)
Comprehensive income (loss):                      
Net income (loss)                 0.3 (11.2) (5.2)
Currency translation gain (loss)                 3.6 (48.3) 28.3
Defined benefit plan adjustments, net of tax                 (20.1) (0.6) (2.6)
Change in fair value of derivatives, net of tax                 2.6 (33.7) 32.9
Comprehensive income (loss), net of tax                 (13.6) (93.8) 53.4
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 (13.6) (93.8) 53.4
Effect of Restatement 2 [Member] | Non-Guarantor Subsidiaries [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 45.2 (58.5) (8.9)
Intercompany                 0 0 0
Net sales, Total                 45.2 (58.5) (8.9)
Cost of sales                 34.5 (45.1) (3.1)
Gross profit                 10.7 (13.4) (5.8)
Selling, general and administrative expenses                 6.1 2.1 0.5
Operating income                 4.6 (15.5) (6.3)
Other income (expense)                 0 0 0
Interest expense                 0 0 0
Interest income                 0 0 0
Loss on extinguishment of debt                 0    
Interest income (expense), total                 0 0 0
Income before income taxes                 4.6 (15.5) (6.3)
Income tax benefit (provision)                 (5.8) 4.1 0.8
Equity in net income of subsidiaries                 0 0 0
Net income including noncontrolling interest                 (1.2) (11.4) (5.5)
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 (0.1) (0.2) (0.3)
Net income attributable to Company common shareholders                 (1.1) (11.2) (5.2)
Comprehensive income (loss):                      
Net income (loss)                 (1.2) (11.4) (5.5)
Currency translation gain (loss)                 1.1 2.5 (0.9)
Defined benefit plan adjustments, net of tax                 0 0 0
Change in fair value of derivatives, net of tax                 0 0 0
Comprehensive income (loss), net of tax                 (0.1) (8.9) (6.4)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 (0.1) (0.2) (0.3)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 0 (8.7) (6.1)
Effect of Restatement 2 [Member] | Eliminations [Member]
                     
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Customers                 0 0 0
Intercompany                 0 0 0
Net sales, Total                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
Operating income                 0 0 0
Other income (expense)                 0 0 0
Interest expense                 0 0 0
Interest income                 0 0 0
Loss on extinguishment of debt                 0    
Interest income (expense), total                 0 0 0
Income before income taxes                 0 0 0
Income tax benefit (provision)                 0 0 0
Equity in net income of subsidiaries                 0.8 22.4 10.4
Net income including noncontrolling interest                 0.8 22.4 10.4
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 0.8 22.4 10.4
Comprehensive income (loss):                      
Net income (loss)                 0.8 22.4 10.4
Currency translation gain (loss)                 (11.2) 104.9 (36.5)
Defined benefit plan adjustments, net of tax                 41.5 16.2 4.9
Change in fair value of derivatives, net of tax                 (8.4) 71.2 (55.1)
Comprehensive income (loss), net of tax                 22.7 214.7 (76.3)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 $ 22.7 $ 214.7 $ (76.3)
[1] In the above table, the “As Originally Filed” rows correspond to Note 21 - Quarterly Operating Results (Unaudited) as stated in the Form 10-K for the fiscal year ended December 31, 2012 filed by the Company on March 1, 2013.
[2] In the above table, the “As Originally Filed” rows correspond to Form 10-Q for the fiscal quarter ended September 28, 2012 filed by the Company on March 1, 2013.
[3] In the above table, the “As Originally Filed” rows correspond to Form 10-Q for the fiscal quarter ended June 29, 2012 filed by the Company on August 3, 2012. The “Restatement #1” rows correspond to Form 10-Q/A for the fiscal quarter ended June 29, 2012 filed by the Company on March 1, 2013.
[4] In the above table, the “As Originally Filed” rows correspond to Form 10-Q for the fiscal quarter ended March 30, 2012 filed by the Company on May 4, 2012. The “Restatement #1” rows correspond to Form 10-Q/A for the fiscal quarter ended March 30, 2012 filed by the Company on March 1, 2013.
[5] In the above table, the “As Originally Filed” rows correspond to Note 20 - Quarterly Operating Results (Unaudited) as stated in the Form 10-K for the fiscal year ended December 31, 2011 filed by the Company on February 23, 2012. The “Restatement #1” rows correspond to Note 21 - Quarterly Operating Results (Unaudited) as stated in the Form 10-K/A for the fiscal year ended December 31, 2011 filed by the Company on March 1, 2013.
[6] In the above table, the “As Originally Filed” rows correspond to Form 10-Q for the fiscal quarter ended September 30, 2011 filed by the Company on November 3, 2011. The “Restatement #1” rows correspond to Form 10-Q/A for the fiscal quarter ended September 28, 2012 filed by the Company on March 1, 2013.
[7] In the above table, the “As Originally Filed” rows correspond to Form 10-Q for the fiscal quarter ended July 1, 2011 filed by the Company on August 4, 2011. The “Restatement #1” rows correspond to Form 10-Q/A for the fiscal quarter ended June 29, 2012 filed by the Company on March 1, 2013.
[8] In the above table, the “As Originally Filed” rows correspond to Form 10-Q for the fiscal quarter ended April 1, 2011 filed by the Company on May 6, 2011. The “Restatement #1” rows correspond to Form 10-Q/A for the fiscal quarter ended March 30, 2012 filed by the Company on March 1, 2013.
[9] See Note 23 - Restatement of Consolidated Financial Statements
[10] Net income before preferred stock dividend payments
[11] Numerator