XML 67 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
9 Months Ended
Sep. 28, 2012
Schedule of Long-Term-Debt
(in millions)
September 28, 2012
 
December 31, 2011
North America
 
 
 
5.75% Senior Notes due 2022
$
600.0

 
$

Subordinated Convertible Notes due 2029
429.5

 
429.5

Debt discount on Subordinated Convertible Notes due 2029
(263.4
)
 
(264.4
)
1.00% Senior Convertible Notes due 2012
10.6

 
10.6

Debt discount on 1.00% Senior Convertible Notes due 2012

 
(0.5
)
0.875% Convertible Notes due 2013
355.0

 
355.0

Debt discount on 0.875% Convertible Notes due 2013
(25.5
)
 
(40.6
)
7.125% Senior Notes due 2017
200.0

 
200.0

Senior Floating Rate Notes
125.0

 
125.0

Revolving Credit Facility

 
34.9

Other
9.0

 
9.0

Europe and Mediterranean
 
 
 
Spanish Term Loans
16.9

 
31.4

Credit facilities
35.1

 
27.4

Uncommitted accounts receivable facilities

 
2.1

Other
12.2

 
11.5

Rest of World (“ROW”)
 
 
 
Credit facilities
192.7

 
118.0

Total debt
1,697.1

 
1,048.9

Less current maturities
231.3

 
156.3

Long-term debt
$
1,465.8

 
$
892.6

5.75% Senior Notes due 2022 [Member]
 
Schedule of Long-Term-Debt
The Company's 5.75% Senior Notes are summarized in the table below:
 
5.75% Senior Notes
(in millions)
September 28, 2012
 
December 31, 2011
Face Value
$
600.0

 
$

Fair Value (Level 2)
610.5

 

Interest Rate
5.75%
Interest Payment
Semi-Annual: Apr 1 & Oct 1
Maturity Date
October 2022
Guarantee
Jointly and severally guaranteed by the Company's wholly owned U.S. and Canadian subsidiaries
 
 
5.75% Senior Notes
 
Beginning Date
Percentage
Call Option (1)
October 1, 2017
102.875
%
 
October 1, 2018
101.917
%
 
October 1, 2019
100.958
%
 
October 1, 2020 and thereafter
100.000
%
(1)
The Company may, at its option, redeem the 5.75% Senior Notes on or after the stated beginning dates at percentages noted above (plus accrued and unpaid interest). Additionally, the Company, may on or prior to October 1, 2015 redeem in the aggregate up to 35% of the aggregate principal amount of 5.75% Senior Notes issued with the cash proceeds from one or more equity offerings, at a redemption price in cash equal to 105.75% of the principal plus accrued and unpaid interest so long as (i) at least 65% of the aggregate principal amount of the 5.75% Senior Notes issued remains outstanding immediately after giving effect to any such redemption; and (ii) notice of any such redemption is given within 60 days after the date of the closing of any such equity offering. In addition, at any time prior to October 1, 2017, the Company may redeem some or all of the 5.75% Senior Notes at a redemption price equal to 100% of the principal amount plus accrued and unpaid interest, plus a make whole premium.
Convertible Debt [Member]
 
Schedule of Long-Term-Debt
The Company’s convertible debt instruments outstanding as of September 28, 2012 and December 31, 2011 are as follows:
 
Subordinated Convertible
Notes
 
1.00% Senior Convertible
Notes
 
0.875% Convertible
Notes
(in millions)
September 28,
2012
 
December 31,
2011
 
September 28,
2012
 
December 31,
2011
 
September 28,
2012
 
December 31,
2011
Face value
$
429.5

 
$
429.5

 
$
10.6

 
$
10.6

 
$
355.0

 
$
355.0

Debt discount
(263.4
)
 
(264.4
)
 

 
(0.5
)
 
(25.5
)
 
(40.6
)
Book value
166.1

 
165.1

 
10.6

 
10.1

 
329.5

 
314.4

Fair value (Level 1)
461.7

 
412.3

 
10.6

 
9.8

 
351.9

 
329.7

Maturity date
Nov 2029
 
Oct 2012
 
Nov 2013
Stated annual interest rate
4.50% until Nov 2019
2.25% until Nov 2029
 
1.00% until Oct 2012
 
0.875% until Nov 2013
Interest payments
Semi-annually:
May 15 & Nov 15
 
Semi-annually:
Apr 15 & Oct 15
 
Semi-annually:
May 15 & Nov 15
7.125% Senior Notes and Senior Floating Rate Notes [Member]
 
Schedule of Long-Term-Debt
An exchange offer commenced on June 11, 2007 and was completed on July 26, 2007 to replace the unregistered Notes with registered Notes with like terms pursuant to an effective Registration Statement on Form S-4. 
 
7.125% Senior Notes
 
Senior Floating Rate Notes
(in millions)
September 28, 2012
 
 
 
December 31, 2011
 
September 28, 2012
 
 
 
December 31, 2011
Face value
$
200.0

 
 
 
$
200.0

 
$
125.0

 
 
 
$
125.0

Fair value (Level 1)
207.3

 
 
 
198.5

 
122.5

 
 
 
117.5

Interest rate
7.125
%
 
 
 
7.125
%
 
2.7
%
 
 
 
3.0
%
Interest payment
Semi-annually:
Apr 1 & Oct 1
 
3-month LIBOR rate plus 2.375%
Quarterly: Jan 1, Apr 1, Jul 1 & Oct 1
Maturity date
Apr 2017
 
Apr 2015
Guarantee
Jointly and severally guaranteed by the Company’s wholly-owned U.S. and Canadian  subsidiaries
Call Option(1)
Beginning Date
 
 
 
Percentage
 
Beginning Date
 
 
 
Percentage
April 1, 2012

 
 
 
103.563
%
 
April 1, 2009

 
 
 
102.0
%
April 1, 2013

 
 
 
102.375
%
 
April 1, 2010

 
 
 
101.0
%
April 1, 2014

 
 
 
101.188
%
 
April 1, 2011

 
 
 
100.0
%
April 1, 2015

 
 
 
100.000
%
 
 
 
 
 
 
(1)
The Company may, at its option, redeem the Notes on or after the stated beginning dates at percentages noted above (plus accrued and unpaid interest.)
Spanish Term Loan [Member]
 
Schedule of Long-Term-Debt
The proceeds from the Spanish Term Loans were used to partially fund general working capital needs. There is no remaining availability under these Spanish Term Loans. 
 
Spanish Term Loans (1)
(in millions)
September 28, 2012
 
December 31, 2011
Outstanding borrowings
$
16.9

 
$
31.4

Fair value (Level 2)
17.2

 
32.0

Interest rate – weighted average (2)
3.7
%
 
3.7
%
(1)
 The terms of the Spanish Term Loans are as follows:
(in millions)
Original
Amount
Issuance Date
Maturity Date
Interest Rate
Loan and Interest Payable
Interest
Rate Swap (2)
Term Loan 1
20.0

Feb 2008
Feb 2013
Euribor +0.5%
Semi-annual: Aug and Feb
4.20
%
Term Loan 2
10.0

Apr 2008
Apr 2013
Euribor +0.75%
Semi-annual: Apr and Oct
4.58
%
Term Loan 3
21.0

Jun 2008
Jun 2013
Euribor +0.75%
Quarterly: Mar, Jun, Sept and Dec
4.48
%
Term Loan 4
15.0

Sep 2009
Aug 2014
Euribor +2.0%
Quarterly: Mar, Jun, Sept and Dec
Principal payments: Feb and Aug
1.54
%

(2)
The Company entered into fixed interest rate swaps to coincide with the terms and conditions of the term loans that will effectively hedge the variable interest rate with a fixed interest rate.
Asset Based Revolving Credit Facility [Member]
 
Schedule of Credit Facilities
The Company’s Revolving Credit Facility is summarized in the table below:
 
Revolving Credit Facility
(in millions)
September 28, 2012
 
December 31, 2011
Outstanding borrowings
$

 
$
34.9

Undrawn availability
562.9

 
336.0

Interest rate

 
2.9
%
Outstanding letters of credit
$
18.7

 
$
20.2

Original issuance
Jul 2011
Maturity date
Jul 2017
Europe And Mediterranean Credit Facilities [Member]
 
Schedule of Credit Facilities
The Company’s Europe and Mediterranean credit facilities are summarized in the table below: 
 
Europe and Mediterranean Credit Facilities
(in millions)
September 28, 2012
 
December 31, 2011
Outstanding borrowings
$
35.1

 
$
27.4

Undrawn availability
54.7

 
108.8

Interest rate – weighted average
4.3
%
 
5.2
%
Maturity date
Various
Europe And Mediterranean Uncommitted Accounts Receivable Facilities [Member]
 
Schedule of Credit Facilities
The Company’s Europe and Mediterranean uncommitted accounts receivable facilities are summarized in the table below:
 
Uncommitted Accounts
Receivable Facilities
(in millions)
September 28, 2012
 
December 31, 2011
Outstanding borrowings
$

 
$
2.1

Undrawn availability
77.8

 
69.2

Interest rate – weighted average

 
2.0
%
Maturity date
Various
Rest Of World Row Credit Facilities [Member]
 
Schedule of Credit Facilities
The Company’s ROW credit facilities are summarized in the table below: 
 
ROW Credit Facilities
(in millions)
September 28, 2012
 
December 31, 2011
Outstanding borrowings
$
192.7

 
$
118.0

Undrawn availability
269.2

 
270.1

Interest rate – weighted average
4.2
%
 
3.8
%
Maturity date
Various