XML 47 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement of Condensed Consolidated Financial Statements
 9 Months Ended
Sep. 28, 2012
Accounting Changes and Error Corrections [Abstract]  
Correction of Immaterial Errors
Restatement of Condensed Consolidated Financial Statements
As previously reported, on October 29, 2012, General Cable Corporation (the “Company”) announced that it had identified historical accounting errors relating to inventory. The inventory accounting issues resulted in understated cost of sales for the three and nine fiscal months ended September 30, 2011 and overstated inventory balances as of December 31, 2011. The Company believes that the inventory accounting issues are, to a significant extent, attributable to a complex theft scheme in Brazil and, to a somewhat lesser extent, accounting errors, primarily in Brazil, affecting work in process and finished goods inventory that were not detected due to a deficient reconciliation process.
The Company also identified the following additional errors:
•
The Company incorrectly recorded foreign currency adjustments related to certain intercompany transactions between the Company's U.S. and Canadian subsidiaries.
•
The Company also made erroneous foreign currency adjustments related to inventory and property, plant and equipment within the Company's Mexican subsidiary.
As a result, the Company restated its previously issued consolidated financial statements and the quarterly operating results (unaudited), included in its Amendment No. 1 to the Company's 2011 Annual Report on Form 10-K/A, and the previously issued consolidated financial statements included in its Amendment No. 1 to the Company's Quarterly Reports on Form 10-Q/A for the quarterly periods ended March 30, 2012 and June 29, 2012 filed on March 1, 2013.
The Quarterly Report on Form 10-Q for the quarterly period ended September 28, 2012 filed with the Securities and Exchange Commission on March 1, 2013 (the “Original Filing”) and this Amendment No. 2 on its Quarterly Report on Form 10-Q/A (the “Amended Quarterly Report on Form10-Q/A”) include the restated Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2011, the restated Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2011 and the restated Condensed Consolidated Balance Sheet as of December 31, 2011. The restatement of previously issued condensed consolidated financial statements is referred to as “Restatement No. 1”.
On October 10, 2013, the Audit Committee of the Board of Directors of the Company, upon the recommendation of the Company's executive officers, concluded that due to certain accounting errors, in the aggregate, related to (i) revenue recognition in connection with historical "bill and hold" transactions for aerial transmission projects in Brazil and (ii) value added tax ("VAT") assets, the Company's previously issued consolidated financial statements for the fiscal years 2008 through 2012 and the interim periods during those years, and the interim financial statements as of, and for, the three fiscal months ended March 29, 2013 should no longer be relied upon and the Company corrected these errors within the accompanying restated condensed consolidated financial statements. In addition, the Company corrected other immaterial errors within the accompanying restated condensed consolidated financial statements (the “Other Adjustments”). The condensed consolidated financial statements restatement for the bill and hold, VAT and Other Adjustments is referred to as “Restatement No. 2”.
As a result of the remediation efforts related to previously disclosed internal control deficiencies, subsequent to the Original Filing, the Company undertook an evaluation to reexamine its historical revenue recognition accounting practices with regard to bill and hold sales in Brazil related to aerial transmission projects. "Bill and hold" sales generally are sales meeting specified criteria under U.S. generally accepted accounting principles ("GAAP") to recognize revenue at the time title to goods and ownership risk is transferred to the customer, even though the seller does not ship the goods until a later time. In typical sales transactions other than those accounted for as bill and hold, title to goods and ownership risk is transferred to the customer at the time of shipment or delivery. As a result of this review, the Company identified instances where the requirements for revenue recognition under GAAP with respect to the bill and hold sales were not met. The Company has corrected this error in the accompanying restated condensed consolidated financial statements. See the columns labeled “Brazil Bill and Hold” within the tables below for the effects of correcting this error by financial statement line item.
As a result of the remediation efforts related to the previously disclosed internal control deficiencies, subsequent to the Original Filing, the Company undertook an evaluation to determine whether certain recorded VAT assets in Brazil associated with the inventory theft and related accounting errors were recoverable. Based on its evaluation, the Company determined that it will not recover VAT assets that were previously recognized from 2008 through 2012. In addition, the Company has recorded associated interest. The Company has corrected this error in the accompanying restated condensed consolidated financial statements. See the columns labeled “Brazil VAT” within the tables below for the effects of correcting this error by financial statement line item.
As noted above, the Company corrected other immaterial errors within the accompanying restated condensed consolidated financial statements; the most significant of which are described below:
The Company’s subsidiary in Spain did not properly record a valuation allowance against certain tax assets. The Company has corrected this error in the accompanying restated condensed consolidated financial statements. As of September 28, 2012, the noncurrent deferred income tax liability was understated by $3.5 million. For the three and nine months ended September 28, 2012, income tax provision was understated by $3.5 million.
The Company’s subsidiaries in the Philippines incorrectly recorded depreciation expense associated with the fixed assets acquired when the Company increased its ownership interest in the entity from 40% to 60%, and therefore began consolidating these legal entities. The Company has corrected this error in the accompanying restated condensed consolidated financial statements. As of September 28, 2012 and December 31, 2011, property, plant and equipment, net were overstated by $2.6 million and $2.0 million, respectively. For the three and nine months ended September 28, 2012 cost of sales was understated by $0.2 million and $0.5 million, respectively. For the three and nine months ended September 30, 2011 cost of sales was understated by $0.1 million and $0.4 million, respectively.
The Company did not properly adjust certain receivables allowances. The Company has corrected this error in the accompanying restated condensed consolidated financial statements. As of September 28, 2012 and December 31, 2011, receivables, net of allowances were overstated by $2.1 million.
The Company’s subsidiary in Thailand incorrectly recorded items which should have been expensed, as capitalized costs included in property, plant and equipment, net. The Company has corrected this error in the accompanying restated condensed consolidated financial statements. As of September 28, 2012 and December 31, 2011, property, plant and equipment, net were overstated by $0.7 million. For the three and nine months ended September 28, 2012, cost of sales were understated (overstated) by ($0.1) million. For the three and nine months ended September 30, 2011, cost of sales were understated (overstated) by $0.0 million and ($0.2), respectively.
The Company’s subsidiary in Angola incorrectly recorded selling, general and administrative expenses as a deduction from net sales. The Company has corrected this error in the accompanying restated condensed consolidated financial statements. For the three and nine months ended September 28, 2012, net sales and selling, general and administrative expenses were understated by $1.7 million and $4.4 million, respectively. For the three and nine months ended September 30, 2011, net sales and selling, general and administrative expenses were understated by $0.8 million and $1.7 million, respectively. There was no impact to income before income taxes or to net income attributable to Company common shareholders in any of the periods.
The Company has also 1) revised the method used to calculate the quarterly amounts reported in the condensed consolidated financial statements to correct the inventory theft and accounting errors in Brazil. The adjustments from the revised method have no impact on the previously reported annual amounts and are not materially different in any given interim period from the amounts calculated in arriving at the revised amounts previously presented and 2) restated its Supplemental Guarantor and Parent Company Condensed Financial Information to disclose for each period presented the effect of the corrections noted above on financial statement line items affected for each period via tabular disclosure to that condensed financial information.
See the columns labeled “Other Immaterial Adjustments” within the tables below for the impact by financial statement line item for the adjustments noted above and other immaterial corrections not separately disclosed.
The following tables present the effects of Restatement No. 1 and Restatement No. 2 on each line item of the Company's previously issued condensed consolidated financial statements as of September 28, 2012 and December 31, 2011 and for the three and nine months ended September 28, 2012 and September 30, 2011.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss):
In the following table, the “As Originally Filed” column corresponds to Form 10-Q for the three months ended September 28, 2012 filed by the Company on March 1, 2013.
 
Three Fiscal Months Ended September 28, 2012
(in millions, except per share data)
As Originally Filed
Brazil VAT
Brazil Bill and Hold
Other Immaterial Adjustments
Effect of Restatement
Restated
Net sales
$
1,500.6

$
—

$
10.4

$
1.6

$
12.0

$
1,512.6

Cost of sales
1,337.6

0.8

7.5

1.3

9.6

1,347.2

Gross profit
163.0

(0.8
)
2.9

0.3

2.4

165.4

Selling, general and administrative expenses
93.5

—

—

1.7

1.7

95.2

Operating income
69.5

(0.8
)
2.9

(1.4
)
0.7

70.2

Income before income taxes
55.1

(0.8
)
2.9

(1.4
)
0.7

55.8

Income tax (provision) benefit
(73.8
)
—

(1.0
)
(2.0
)
(3.0
)
(76.8
)
Net income (loss) including noncontrolling interest
(18.2
)
(0.8
)
1.9

(3.4
)
(2.3
)
(20.5
)
Net income (loss) attributable to Company common shareholders
(20.6
)
(0.8
)
1.9

(3.4
)
(2.3
)
(22.9
)
Comprehensive income (loss):
 



 

   Net income (loss)
(18.2
)
(0.8
)
1.9

(3.4
)
(2.3
)
(20.5
)
   Currency translation gain (loss)
20.8

0.1

—

(0.1
)
—

20.8

Comprehensive income (loss), net of tax
6.7

(0.7
)
1.9

(3.5
)
(2.3
)
4.4

Comprehensive income (loss) attributable to Company common shareholders interest, net of tax
3.4

(0.7
)
1.9

(3.5
)
(2.3
)
1.1

Earnings (loss) per common share - basic
(0.41
)
(0.01
)
0.03

(0.07
)
(0.05
)
(0.46
)
Earnings (loss) per common share - assuming dilution
(0.41
)
(0.01
)
0.03

(0.07
)
(0.05
)
(0.46
)







In the following table, the “As Originally Filed” column corresponds to Form 10-Q for the nine months ended September 28, 2012 filed by the Company on March 1, 2013.
 
Nine Fiscal Months Ended September 28, 2012
(in millions, except per share data)
As Originally Filed
Brazil VAT
Brazil Bill and Hold
Other Immaterial Adjustments
Effect of Restatement
Restated
Net sales
$
4,411.2

$
—

$
19.3

$
6.8

$
26.1

$
4,437.3

Cost of sales
3,930.2

1.5

15.0

2.4

18.9

3,949.1

Gross profit
481.0

(1.5
)
4.3

4.4

7.2

488.2

Selling, general and administrative expenses
291.7

—

—

4.4

4.4

296.1

Operating income
189.3

(1.5
)
4.3

—

2.8

192.1

Income before income taxes
121.6

(1.5
)
4.3

—

2.8

124.4

Income tax (provision) benefit
(95.7
)
—

(1.5
)
(2.6
)
(4.1
)
(99.8
)
Net income (loss) including noncontrolling interest
26.9

(1.5
)
2.8

(2.6
)
(1.3
)
25.6

Net income attributable to non-controlling interest
5.7

—

—

(0.1
)
(0.1
)
5.6

Net income (loss) attributable to Company common shareholders
20.9

(1.5
)
2.8

(2.5
)
(1.2
)
19.7

Comprehensive income (loss):
 



 
 
   Net income (loss)
26.9

(1.5
)
2.8

(2.6
)
(1.3
)
25.6

   Currency translation gain (loss)
3.0

1.0

0.2

(0.2
)
1.0

4.0

Comprehensive income (loss), net of tax
34.5

(0.5
)
3.0

(2.8
)
(0.3
)
34.2

Comprehensive income (loss) attributable to non-controlling interest, net of tax
7.0

—

—

(0.1
)
(0.1
)
6.9

Comprehensive income (loss) attributable to Company common shareholders interest, net of tax
27.5

(0.5
)
3.0

(2.7
)
(0.2
)
27.3

Earnings (loss) per common share - basic
0.42

(0.03
)
0.06

(0.05
)
(0.02
)
0.40

Earnings (loss) per common share - assuming dilution
0.41

(0.03
)
0.06

(0.05
)
(0.02
)
0.39




















In the following table, the “As Originally Filed” column corresponds to Form 10-Q for the three months ended September 30, 2011 filed by the Company on November 3, 2011. The “Restatement #1” column corresponds to Form 10-Q for the three months ended September 28, 2012 filed by the Company on March 1, 2013.
 
Three Fiscal Months Ended September 30, 2011
(in millions, except per share data)
As Originally Filed
Effect of Restatement #1
Restatement #1
Brazil VAT
Brazil Bill and Hold
Other Immaterial Adjustments
Effect of Restatement #2
Restated
Net sales
$
1,517.8

$
—

$
1,517.8

$
—

$
(27.4
)
$
0.7

$
(26.7
)
$
1,491.1

Cost of sales
1,361.4

4.7

1,366.1

1.2

(22.7
)
2.8

(18.7
)
1,347.4

Gross profit
156.4

(4.7
)
151.7

(1.2
)
(4.7
)
(2.1
)
(8.0
)
143.7

Selling, general and administrative expenses
93.0

—

93.0

—

—

0.7

0.7

93.7

Operating income
63.4

(4.7
)
58.7

(1.2
)
(4.7
)
(2.8
)
(8.7
)
50.0

Income before income taxes
8.7

(4.7
)
4.0

(1.2
)
(4.7
)
(2.8
)
(8.7
)
(4.7
)
Income tax (provision) benefit
(5.5
)
(1.0
)
(6.5
)
—

1.6

0.8

2.4

(4.1
)
Net income (loss) including noncontrolling interest
4.0

(5.7
)
(1.7
)
(1.2
)
(3.1
)
(2.0
)
(6.3
)
(8.0
)
Net income (loss) attributable to Company common shareholders
3.6

(5.7
)
(2.1
)
(1.2
)
(3.1
)
(2.0
)
(6.3
)
(8.4
)
Comprehensive income (loss):
 
 
 



 
 
   Net income (loss)
4.0

(5.7
)
(1.7
)
(1.2
)
(3.1
)
(2.0
)
(6.3
)
(8.0
)
   Currency translation gain (loss)
(97.8
)
7.4

(90.4
)
1.8

0.5

—

2.3

(88.1
)
Comprehensive income (loss), net of tax
(143.5
)
1.7

(141.8
)
0.6

(2.6
)
(2.0
)
(4.0
)
(145.8
)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax
(140.2
)
1.7

(138.5
)
0.6

(2.6
)
(2.0
)
(4.0
)
(142.5
)
Earnings (loss) per common share - basic
0.07

(0.11
)
(0.04
)
(0.02
)
(0.06
)
(0.04
)
(0.12
)
(0.16
)
Earnings (loss) per common share - assuming dilution
0.07

(0.11
)
(0.04
)
(0.02
)
(0.06
)
(0.04
)
(0.12
)
(0.16
)

















In the following table, the “As Originally Filed” column corresponds to Form 10-Q for the nine months ended September 30, 2011 filed by the Company on November 3, 2011. The “Restatement #1” column corresponds to Form 10-Q for the nine months ended September 28, 2012 filed by the Company on March 1, 2013.
 
Nine Fiscal Months Ended September 30, 2011
(in millions, except per share data)
As Originally Filed
Effect of Restatement #1
Restatement #1
Brazil VAT
Brazil Bill and Hold
Other Immaterial Adjustments
Effect of Restatement #2
Restated
Net sales
$
4,497.6

$
—

$
4,497.6

$
—

$
(37.0
)
$
1.7

$
(35.3
)
$
4,462.3

Cost of sales
3,999.6

13.0

4,012.6

2.3

(31.1
)
2.4

(26.4
)
3,986.2

Gross profit
498.0

(13.0
)
485.0

(2.3
)
(5.9
)
(0.7
)
(8.9
)
476.1

Selling, general and administrative expenses
281.7

—

281.7

—

—

1.5

1.5

283.2

Operating income
216.3

(13.0
)
203.3

(2.3
)
(5.9
)
(2.2
)
(10.4
)
192.9

Income before income taxes
121.1

(13.0
)
108.1

(2.3
)
(5.9
)
(2.2
)
(10.4
)
97.7

Income tax (provision) benefit
(42.1
)
(1.2
)
(43.3
)
—

2.0

—

2.0

(41.3
)
Net income (loss) including noncontrolling interest
81.2

(14.2
)
67.0

(2.3
)
(3.9
)
(2.2
)
(8.4
)
58.6

Net income attributable to non-controlling interest
1.6

—

1.6

—

—

(1.0
)
(1.0
)
0.6

Net income (loss) attributable to Company common shareholders
79.3

(14.2
)
65.1

(2.3
)
(3.9
)
(1.2
)
(7.4
)
57.7

Comprehensive income (loss):
 
 
 



 
 
   Net income (loss)
81.2

(14.2
)
67.0

(2.3
)
(3.9
)
(2.2
)
(8.4
)
58.6

   Currency translation gain (loss)
(29.8
)
4.9

(24.9
)
1.2

0.5

(0.1
)
1.6

(23.3
)
Comprehensive income (loss), net of tax
(18.3
)
(9.3
)
(27.6
)
(1.1
)
(3.4
)
(2.3
)
(6.8
)
(34.4
)
Comprehensive income (loss) attributable to non-controlling interest, net of tax
(1.4
)
—

(1.4
)
—

—

(1.0
)
(1.0
)
(2.4
)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax
(16.9
)
(9.3
)
(26.2
)
(1.1
)
(3.4
)
(1.3
)
(5.8
)
(32.0
)
Earnings (loss) per common share - basic
1.52

(0.27
)
1.25

(0.04
)
(0.08
)
(0.02
)
(0.14
)
1.11

Earnings (loss) per common share - assuming dilution
1.47

(0.26
)
1.21

(0.04
)
(0.08
)
(0.02
)
(0.14
)
1.07














Condensed Consolidated Balance Sheet:
In the following table, the “As Originally Filed” column corresponds to Form 10-Q for the nine months ended September 28, 2012 filed by the Company on March 1, 2013.
 
September 28, 2012
(in millions)
As Originally Filed
Brazil VAT
Brazil Bill and Hold
Other Immaterial Adjustments
Effect of Restatement #2
Restated
Assets
 
 
 
 
 
 
Receivables, net of allowances
$
1,318.0

$
(4.3
)
$
—

$
(2.6
)
$
(6.9
)
$
1,311.1

Inventories, net
1,236.1

—

38.3

—

38.3

1,274.4

Deferred income taxes
34.4

—

—

0.4

0.4

34.8

Prepaid expenses and other
116.4

—

1.6

0.1

1.7

118.1

  Total current assets
3,590.4

(4.3
)
39.9

(2.1
)
33.5

3,623.9

Property, plant and equipment, net
1,087.3

—

—

(5.8
)
(5.8
)
1,081.5

Goodwill
170.3

—

—

3.2

3.2

173.5

Intangible assets, net
184.7

—

—

(0.2
)
(0.2
)
184.5

Uncondensed consolidated affiliated companies
19.7

—

—

(0.3
)
(0.3
)
19.4

Total assets
5,148.6

(4.3
)
39.9

(5.2
)
30.4

5,179.0

Liabilities
 



 
 
Accrued liabilities
412.6

8.2

45.2

(1.0
)
52.4

465.0

Total current liabilities
1,645.8

8.2

45.2

(1.0
)
52.4

1,698.2

Deferred income taxes
278.2

—

(0.7
)
2.8

2.1

280.3

Total Liabilities
3,645.8

8.2

44.5

1.8

54.5

3,700.3

Equity
 



 
 
Retained earnings
933.7

(13.8
)
(5.6
)
(6.4
)
(25.8
)
907.9

Accumulated other comprehensive income (loss)
(92.7
)
1.3

1.0

0.3

2.6

(90.1
)
Total Company shareholders' equity
1,384.8

(12.5
)
(4.6
)
(6.1
)
(23.2
)
1,361.6

Noncontrolling interest
118.0

—

—

(0.9
)
(0.9
)
117.1

Total equity
1,502.8

(12.5
)
(4.6
)
(7.0
)
(24.1
)
1,478.7

Total liabilities and equity
5,148.6

(4.3
)
39.9

(5.2
)
30.4

5,179.0
















In the following table, the “As Originally Filed” column corresponds to Form 10-K for the fiscal year ended December 31, 2011filed by the Company on February 23, 2012. The “Restatement #1” column corresponds to Form 10-K/A for the fiscal year ended December 31, 2011 filed by the Company on March 1, 2013.
 
December 31, 2011
(in millions)
As Originally Filed
Effect of Restatement #1
Restatement #1
Brazil VAT
Brazil Bill and Hold
Other Immaterial Adjustments
Effect of Restatement #2
Restated
Assets
 
 
 
 
 
 
 
 
Receivables, net of allowances
$
1,080.9

$
—

$
1,080.9

$
(3.7
)
$
—

$
(2.5
)
$
(6.2
)
$
1,074.7

Inventories, net
1,228.7

(43.2
)
1,185.5

—

56.4

1.8

58.2

1,243.7

Deferred income taxes
43.4

(0.2
)
43.2

—

—

0.5

0.5

43.7

Prepaid expenses and other
100.0

—

100.0

—

2.8

—

2.8

102.8

  Total current assets
2,887.1

(43.4
)
2,843.7

(3.7
)
59.2

(0.2
)
55.3

2,899.0

Property, plant and equipment, net
1,028.6

(4.8
)
1,023.8

—

—

(5.3
)
(5.3
)
1,018.5

Deferred income taxes
18.6

(2.4
)
16.2

—

—

—

—

16.2

Goodwill
164.9

3.2

168.1

—

—

3.3

3.3

171.4

Intangible assets, net
181.6

—

181.6

—

—

(0.1
)
(0.1
)
181.5

Uncondensed consolidated affiliated companies
18.6

—

18.6

—

—

(0.3
)
(0.3
)
18.3

Total assets
4,370.4

(47.4
)
4,323.0

(3.7
)
59.2

(2.6
)
52.9

4,375.9

Liabilities
 
 
 



 
 
Accrued liabilities
420.0

—

420.0

8.3

68.0

2.2

78.5

498.5

Total current liabilities
1,522.8

—

1,522.8

8.3

68.0

2.2

78.5

1,601.3

Deferred income taxes
200.0

—

200.0

—

(1.2
)
(0.6
)
(1.8
)
198.2

Other liabilities
243.1

2.8

245.9

—

—

—

—

245.9

Total Liabilities
2,858.5

2.8

2,861.3

8.3

66.8

1.6

76.7

2,938.0

Equity
 
 
 



 
 
Retained earnings
959.1

(46.3
)
912.8

(12.3
)
(8.4
)
(3.9
)
(24.6
)
888.2

Accumulated other comprehensive income (loss)
(95.1
)
(3.9
)
(99.0
)
0.3

0.8

0.5

1.6

(97.4
)
Total Company shareholders' equity
1,398.6

(50.2
)
1,348.4

(12.0
)
(7.6
)
(3.4
)
(23.0
)
1,325.4

Noncontrolling interest
113.3

—

113.3

—

—

(0.8
)
(0.8
)
112.5

Total equity
1,511.9

(50.2
)
1,461.7

(12.0
)
(7.6
)
(4.2
)
(23.8
)
1,437.9

Total liabilities and equity
4,370.4

(47.4
)
4,323.0

(3.7
)
59.2

(2.6
)
52.9

4,375.9

Condensed Consolidated Statements of Cash Flows:
In the following table, the “As Originally Filed” column corresponds to Form 10-Q for the nine months ended September 28, 2012 filed by the Company on March 1, 2013.
 
Nine Fiscal Months Ended September 28, 2012
(in millions)
As Originally Filed
Brazil VAT
Brazil Bill and Hold
Other Immaterial Adjustments
Effect of Restatement #2
Restated
Net income (loss) including noncontrolling interests
$
26.9

(1.5
)
2.8

(2.6
)
(1.3
)
$
25.6

Depreciation and amortization
81.2

—

—

0.3

0.3

81.5

Deferred income taxes
75.8

—

0.5

3.4

3.9

79.7

(Increase) decrease in receivables
(166.3
)
0.9

—

—

0.9

(165.4
)
(Increase) decrease in inventories
24.1

—

15.0

1.9

16.9

41.0

(Increase) decrease in other assets
(15.1
)
—

1.0

—

1.0

(14.1
)
Increase (decrease) in accounts payable, accrued and other liabilities
33.0

0.6

(19.3
)
(3.2
)
(21.9
)
11.1

Net cash flows of operating activities
82.2

—

—

(0.2
)
(0.2
)
82.0

Capital expenditures
(90.0
)
—

—

0.2

0.2

(89.8
)
Net cash flows of investing activities
(265.2
)
—

—

0.2

0.2

(265.0
)
In the following table, the “As Originally Filed” column corresponds to Form 10-Q for the nine months ended September 30, 2011 filed by the Company on November 3, 2011. The “Restatement #1” column corresponds to Form 10-Q for the nine months ended September 28, 2012 filed by the Company on March 1, 2013.
 
Nine Fiscal Months Ended September 30, 2011
(in millions)
As Originally Filed
Effect of Restatement #1
Restatement #1
Brazil VAT
Brazil Bill and Hold
Other Immaterial Adjustments
Effect of Restatement #2
Restated
Net income (loss) including noncontrolling interests
$
81.2

$
(14.2
)
67.0

(2.3
)
(3.9
)
(2.2
)
(8.4
)
$
58.6

Depreciation and amortization
84.8

—

84.8

—

—

0.2

0.2

85.0

Deferred income taxes
(27.0
)
0.1

(26.9
)
—

(0.8
)
(0.1
)
(0.9
)
(27.8
)
(Increase) decrease in receivables
(160.2
)
—

(160.2
)
1.8

—

0.2

2.0

(158.2
)
(Increase) decrease in inventories
(159.0
)
12.9

(146.1
)
—

(31.1
)
2.1

(29.0
)
(175.1
)
(Increase) decrease in other assets
(22.9
)
—

(22.9
)
—

(1.3
)
0.5

(0.8
)
(23.7
)
Increase (decrease) in accounts payable, accrued and other liabilities
124.2

1.2

125.4

0.5

37.1

—

37.6

163.0

Net cash flows of operating activities
(39.2
)
—

(39.2
)
—

—

0.7

0.7

(38.5
)
Capital expenditures
(86.2
)
—

(86.2
)
—

—

0.1

0.1

(86.1
)
Other
0.7

—

0.7

—

—

(0.8
)
(0.8
)
(0.1
)
Net cash flows of investing activities
(82.6
)
—

(82.6
)
—

—

(0.7
)
(0.7
)
(83.3
)