XML 117 R106.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatement of Condensed Consolidated Financial Statements (Schedule of Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2012
Sep. 30, 2011
Sep. 28, 2012
Sep. 30, 2011
Net sales $ 1,512.6 [1] $ 1,491.1 [1] $ 4,437.3 [1] $ 4,462.3 [1]
Cost of sales 1,347.2 [1] 1,347.4 [1] 3,949.1 [1] 3,986.2 [1]
Gross profit 165.4 [1] 143.7 [1] 488.2 [1] 476.1 [1]
Selling, general and administrative expenses 95.2 [1] 93.7 [1] 296.1 [1] 283.2 [1]
Operating income 70.2 [1] 50.0 [1] 192.1 [1] 192.9 [1]
Income before income taxes 55.8 [1] (4.7) [1] 124.4 [1] 97.7 [1]
Income tax (provision) benefit (76.8) [1] (4.1) [1] (99.8) [1] (41.3) [1]
Net income including non-controlling interest (20.5) [1] (8.0) [1] 25.6 [1] 58.6 [1]
Net income attributable to non-controlling interest 2.3 [1],[2] 0.3 [1],[2] 5.6 [1],[2] 0.6 [1],[2]
Net income attributable to Company common shareholders (22.9) [1],[3] (8.4) [1],[3] 19.7 [1],[3] 57.7 [1],[3]
Comprehensive income (loss):        
Net income (loss) (20.5) [1] (8.0) [1] 25.6 [1] 58.6 [1]
Currency translation gain (loss) 20.8 [1] (88.1) [1] 4.0 [1] (23.3) [1]
Comprehensive income (loss), net of tax 4.4 [1] (145.8) [1] 34.2 [1] (34.4) [1]
Comprehensive income (loss) attributable to non-controlling interest, net of tax 3.3 [1] (3.3) [1] 6.9 [1] (2.4) [1]
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 1.1 [1] (142.5) [1] 27.3 [1] (32.0) [1]
Earnings (loss) per common share - basic $ (0.46) [4] $ (0.16) [1],[4] $ 0.40 [4] $ 1.11 [1],[4]
Earnings (loss) per common share - assuming dilution $ (0.46) [1] $ (0.16) [1] $ 0.39 [1] $ 1.07 [1]
As Originally Filed [Member]
       
Net sales 1,500.6 1,517.8 4,411.2 4,497.6
Cost of sales 1,337.6 1,361.4 3,930.2 3,999.6
Gross profit 163.0 156.4 481.0 498.0
Selling, general and administrative expenses 93.5 93.0 291.7 281.7
Operating income 69.5 63.4 189.3 216.3
Income before income taxes 55.1 8.7 121.6 121.1
Income tax (provision) benefit (73.8) (5.5) (95.7) (42.1)
Net income including non-controlling interest (18.2) 4.0 26.9 81.2
Net income attributable to non-controlling interest 2.3 0.3 5.7 1.6
Net income attributable to Company common shareholders (20.6) 3.6 20.9 79.3
Comprehensive income (loss):        
Net income (loss) (18.2) 4.0 26.9 81.2
Currency translation gain (loss) 20.8 (97.8) 3.0 (29.8)
Comprehensive income (loss), net of tax 6.7 (143.5) 34.5 (18.3)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 3.3 (3.3) 7.0 (1.4)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 3.4 (140.2) 27.5 (16.9)
Effect of Restatement 1 [Member]
       
Net sales   0   0
Cost of sales   4.7   13.0
Gross profit   (4.7)   (13.0)
Selling, general and administrative expenses   0   0
Operating income   (4.7)   (13.0)
Income before income taxes   (4.7)   (13.0)
Income tax (provision) benefit   (1.0)   (1.2)
Net income including non-controlling interest   (5.7)   (14.2)
Net income attributable to non-controlling interest   0   0
Net income attributable to Company common shareholders   (5.7)   (14.2)
Comprehensive income (loss):        
Net income (loss)   (5.7)   (14.2)
Currency translation gain (loss)   7.4   4.9
Comprehensive income (loss), net of tax   1.7   (9.3)
Comprehensive income (loss) attributable to non-controlling interest, net of tax   0   0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   1.7   (9.3)
Effect of Restatement 2 [Member]
       
Net sales 12.0 (26.7) 26.1 (35.3)
Cost of sales 9.6 (18.7) 18.9 (26.4)
Gross profit 2.4 (8.0) 7.2 (8.9)
Selling, general and administrative expenses 1.7 0.7 4.4 1.5
Operating income 0.7 (8.7) 2.8 (10.4)
Income before income taxes 0.7 (8.7) 2.8 (10.4)
Income tax (provision) benefit (3.0) 2.4 (4.1) 2.0
Net income including non-controlling interest (2.3) (6.3) (1.3) (8.4)
Net income attributable to non-controlling interest 0 0 (0.1) (1.0)
Net income attributable to Company common shareholders (2.3) (6.3) (1.2) (7.4)
Comprehensive income (loss):        
Net income (loss) (2.3) (6.3) (1.3) (8.4)
Currency translation gain (loss) 0 2.3 1.0 1.6
Comprehensive income (loss), net of tax (2.3) (4.0) (0.3) (6.8)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0 (0.1) (1.0)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (2.3) (4.0) (0.2) (5.8)
Errors Relating to Accounting for Inventory [Member] | As Originally Filed [Member]
       
Net sales 1,500.6 1,517.8 4,411.2 4,497.6
Cost of sales 1,337.6 1,361.4 3,930.2 3,999.6
Gross profit 163.0 156.4 481.0 498.0
Selling, general and administrative expenses 93.5 93.0 291.7 281.7
Operating income 69.5 63.4 189.3 216.3
Income before income taxes 55.1 8.7 121.6 121.1
Income tax (provision) benefit (73.8) (5.5) (95.7) (42.1)
Net income including non-controlling interest (18.2) 4.0 26.9 81.2
Net income attributable to non-controlling interest     5.7 1.6
Net income attributable to Company common shareholders (20.6) 3.6 20.9 79.3
Comprehensive income (loss):        
Net income (loss) (18.2) 4.0 26.9 81.2
Currency translation gain (loss) 20.8 (97.8) 3.0 (29.8)
Comprehensive income (loss), net of tax 6.7 (143.5) 34.5 (18.3)
Comprehensive income (loss) attributable to non-controlling interest, net of tax     7.0 (1.4)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 3.4 (140.2) 27.5 (16.9)
Earnings (loss) per common share - basic $ (0.41) $ 0.07 $ 0.42 $ 1.52
Earnings (loss) per common share - assuming dilution $ (0.41) $ 0.07 $ 0.41 $ 1.47
Errors Relating to Accounting for Inventory [Member] | Effect of Restatement 1 [Member]
       
Net sales 12.0 0 26.1 0
Cost of sales 9.6 4.7 18.9 13.0
Gross profit 2.4 (4.7) 7.2 (13.0)
Selling, general and administrative expenses 1.7 0 4.4 0
Operating income 0.7 (4.7) 2.8 (13.0)
Income before income taxes 0.7 (4.7) 2.8 (13.0)
Income tax (provision) benefit (3.0) (1.0) (4.1) (1.2)
Net income including non-controlling interest (2.3) (5.7) (1.3) (14.2)
Net income attributable to non-controlling interest     (0.1) 0
Net income attributable to Company common shareholders (2.3) (5.7) (1.2) (14.2)
Comprehensive income (loss):        
Net income (loss) (2.3) (5.7) (1.3) (14.2)
Currency translation gain (loss) 0 7.4 1.0 4.9
Comprehensive income (loss), net of tax (2.3) 1.7 (0.3) (9.3)
Comprehensive income (loss) attributable to non-controlling interest, net of tax     (0.1) 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (2.3) 1.7 (0.2) (9.3)
Earnings (loss) per common share - basic $ (0.05) $ (0.11) $ (0.02) $ (0.27)
Earnings (loss) per common share - assuming dilution $ (0.05) $ (0.11) $ (0.02) $ (0.26)
Errors Relating to Accounting for Inventory [Member] | Restatement 1 [Member]
       
Net sales   1,517.8   4,497.6
Cost of sales   1,366.1   4,012.6
Gross profit   151.7   485.0
Selling, general and administrative expenses   93.0   281.7
Operating income   58.7   203.3
Income before income taxes   4.0   108.1
Income tax (provision) benefit   (6.5)   (43.3)
Net income including non-controlling interest   (1.7)   67.0
Net income attributable to non-controlling interest       1.6
Net income attributable to Company common shareholders   (2.1)   65.1
Comprehensive income (loss):        
Net income (loss)   (1.7)   67.0
Currency translation gain (loss)   (90.4)   (24.9)
Comprehensive income (loss), net of tax   (141.8)   (27.6)
Comprehensive income (loss) attributable to non-controlling interest, net of tax       (1.4)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   (138.5)   (26.2)
Earnings (loss) per common share - basic   $ (0.04)   $ 1.25
Earnings (loss) per common share - assuming dilution   $ (0.04)   $ 1.21
Errors Relating to Accounting for Inventory [Member] | Brazil VAT [Member]
       
Net sales 0 0 0 0
Cost of sales 0.8 1.2 1.5 2.3
Gross profit (0.8) (1.2) (1.5) (2.3)
Selling, general and administrative expenses 0 0 0 0
Operating income (0.8) (1.2) (1.5) (2.3)
Income before income taxes (0.8) (1.2) (1.5) (2.3)
Income tax (provision) benefit 0 0 0 0
Net income including non-controlling interest (0.8) (1.2) (1.5) (2.3)
Net income attributable to non-controlling interest     0 0
Net income attributable to Company common shareholders (0.8) (1.2) (1.5) (2.3)
Comprehensive income (loss):        
Net income (loss) (0.8) (1.2) (1.5) (2.3)
Currency translation gain (loss) 0.1 1.8 1.0 1.2
Comprehensive income (loss), net of tax (0.7) 0.6 (0.5) (1.1)
Comprehensive income (loss) attributable to non-controlling interest, net of tax     0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (0.7) 0.6 (0.5) (1.1)
Earnings (loss) per common share - basic $ (0.01) $ (0.02) $ (0.03) $ (0.04)
Earnings (loss) per common share - assuming dilution $ (0.01) $ (0.02) $ (0.03) $ (0.04)
Errors Relating to Accounting for Inventory [Member] | Brazil Bill and Hold [Member]
       
Net sales 10.4 (27.4) 19.3 (37.0)
Cost of sales 7.5 (22.7) 15.0 (31.1)
Gross profit 2.9 (4.7) 4.3 (5.9)
Selling, general and administrative expenses 0 0 0 0
Operating income 2.9 (4.7) 4.3 (5.9)
Income before income taxes 2.9 (4.7) 4.3 (5.9)
Income tax (provision) benefit (1.0) 1.6 (1.5) 2.0
Net income including non-controlling interest 1.9 (3.1) 2.8 (3.9)
Net income attributable to non-controlling interest     0 0
Net income attributable to Company common shareholders 1.9 (3.1) 2.8 (3.9)
Comprehensive income (loss):        
Net income (loss) 1.9 (3.1) 2.8 (3.9)
Currency translation gain (loss) 0 0.5 0.2 0.5
Comprehensive income (loss), net of tax 1.9 (2.6) 3.0 (3.4)
Comprehensive income (loss) attributable to non-controlling interest, net of tax     0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 1.9 (2.6) 3.0 (3.4)
Earnings (loss) per common share - basic $ 0.03 $ (0.06) $ 0.06 $ (0.08)
Earnings (loss) per common share - assuming dilution $ 0.03 $ (0.06) $ 0.06 $ (0.08)
Errors Relating to Accounting for Inventory [Member] | Other Immaterial Adjustments [Member]
       
Net sales 1.6 0.7 6.8 1.7
Cost of sales 1.3 2.8 2.4 2.4
Gross profit 0.3 (2.1) 4.4 (0.7)
Selling, general and administrative expenses 1.7 0.7 4.4 1.5
Operating income (1.4) (2.8) 0 (2.2)
Income before income taxes (1.4) (2.8) 0 (2.2)
Income tax (provision) benefit (2.0) 0.8 (2.6) 0
Net income including non-controlling interest (3.4) (2.0) (2.6) (2.2)
Net income attributable to non-controlling interest     (0.1) (1.0)
Net income attributable to Company common shareholders (3.4) (2.0) (2.5) (1.2)
Comprehensive income (loss):        
Net income (loss) (3.4) (2.0) (2.6) (2.2)
Currency translation gain (loss) (0.1) 0 (0.2) (0.1)
Comprehensive income (loss), net of tax (3.5) (2.0) (2.8) (2.3)
Comprehensive income (loss) attributable to non-controlling interest, net of tax     (0.1) (1.0)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (3.5) (2.0) (2.7) (1.3)
Earnings (loss) per common share - basic $ (0.07) $ (0.04) $ (0.05) $ (0.02)
Earnings (loss) per common share - assuming dilution $ (0.07) $ (0.04) $ (0.05) $ (0.02)
Errors Relating to Accounting for Inventory [Member] | Effect of Restatement 2 [Member]
       
Net sales   (26.7)   (35.3)
Cost of sales   (18.7)   (26.4)
Gross profit   (8.0)   (8.9)
Selling, general and administrative expenses   0.7   1.5
Operating income   (8.7)   (10.4)
Income before income taxes   (8.7)   (10.4)
Income tax (provision) benefit   2.4   2.0
Net income including non-controlling interest   (6.3) (1.3) (8.4)
Net income attributable to non-controlling interest       (1.0)
Net income attributable to Company common shareholders   (6.3)   (7.4)
Comprehensive income (loss):        
Net income (loss)   (6.3) (1.3) (8.4)
Currency translation gain (loss)   2.3   1.6
Comprehensive income (loss), net of tax   (4.0)   (6.8)
Comprehensive income (loss) attributable to non-controlling interest, net of tax       (1.0)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax   $ (4.0)   $ (5.8)
Earnings (loss) per common share - basic   $ (0.12)   $ (0.14)
Earnings (loss) per common share - assuming dilution   $ (0.12)   $ (0.14)
[1] See Note 23 - Restatement of Condensed Consolidated Financial Statements
[2] Net income before preferred stock dividend payments.
[3] Numerator
[4] Under the two-class method, earnings (loss) per share – basic reflects undistributed earnings per share for both common stock and unvested share-based payment awards (restricted stock).