XML 28 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 30, 2012
Apr. 01, 2011
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers $ 1,449.5 $ 1,437.7
Intercompany 0 0
Net sales, total 1,449.5 [1] 1,437.7 [1]
Cost of sales 1,300.4 [1] 1,278.9 [1]
Gross profit 149.1 [1] 158.8 [1]
Selling, general and administrative expenses 94.8 [1] 94.5 [1]
Operating income 54.3 [1] 64.3 [1]
Other income (expense) 6.8 [1] 7.0 [1]
Interest expense (24.7) [1] (24.0) [1]
Interest income 1.7 [1] 2.0 [1]
Interest income (expense), total (23.0) [1] (22.0) [1]
Income (loss) before income taxes 38.1 [1] 49.3 [1]
Income tax provision (11.8) [1] (18.3) [1]
Equity in net income of subsidiaries and affiliated companies 0 [1] 0.4 [1]
Net income including non-controlling interest 26.3 [1] 31.4 [1]
Less: preferred stock dividends 0.1 [1] 0.1 [1]
Less: net income attributable to non-controlling interest 1.3 [1],[2] (0.2) [1],[2]
Net income attributable to Company common shareholders 24.9 [1],[3] 31.5 [1],[3]
Comprehensive income (loss):    
Net income (loss) 26.3 [1] 31.4 [1]
Currency translation gain (loss) 41.7 [1] 41.2 [1]
Defined benefit plan adjustments, net of tax 0 [1] 0 [1]
Change in fair value of derivatives, net of tax 6.0 [1] (14.5) [1]
Comprehensive income (loss), net of tax 74.0 [1] 58.1 [1]
Comprehensive income (loss) attributable to non-controlling interest, net of tax 4.4 [1] (0.8) [1]
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 69.6 [1] 58.9 [1]
Change in fair value of derivatives, tax 3.4 [1] 1.0 [1]
Parent Company [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 7.3 14.2
Net sales, total 7.3 14.2
Cost of sales 0 0
Gross profit 7.3 14.2
Selling, general and administrative expenses 11.7 11.3
Operating income (4.4) 2.9
Other income (expense) 0 0
Interest expense (15.8) (15.7)
Interest income 22.0 19.5
Interest income (expense), total 6.2 3.8
Income (loss) before income taxes 1.8 6.7
Income tax provision (0.8) (2.5)
Equity in net income of subsidiaries and affiliated companies 24.0 27.4
Net income including non-controlling interest 25.0 31.6
Less: preferred stock dividends 0.1 0.1
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 24.9 31.5
Comprehensive income (loss):    
Net income (loss) 25.0 31.6
Currency translation gain (loss) 38.6 41.4
Defined benefit plan adjustments, net of tax 0.1 0.4
Change in fair value of derivatives, net of tax 5.9 (14.5)
Comprehensive income (loss), net of tax 69.6 58.9
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 69.6 58.9
Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 473.1 475.2
Intercompany 28.4 25.3
Net sales, total 501.5 500.5
Cost of sales 439.2 439.1
Gross profit 62.3 61.4
Selling, general and administrative expenses 28.0 34.4
Operating income 34.3 27.0
Other income (expense) (0.2) 0.3
Interest expense (23.1) (20.0)
Interest income 3.9 3.7
Interest income (expense), total (19.2) (16.3)
Income (loss) before income taxes 14.9 11.0
Income tax provision (7.2) (6.2)
Equity in net income of subsidiaries and affiliated companies 16.3 22.6
Net income including non-controlling interest 24.0 27.4
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 24.0 27.4
Comprehensive income (loss):    
Net income (loss) 24.0 27.4
Currency translation gain (loss) 37.9 40.3
Defined benefit plan adjustments, net of tax 0.1 0.4
Change in fair value of derivatives, net of tax 5.9 (14.5)
Comprehensive income (loss), net of tax 67.9 53.6
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 67.9 53.6
Non-Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 976.4 962.5
Intercompany 48.6 57.5
Net sales, total 1,025.0 1,020.0
Cost of sales 938.2 922.6
Gross profit 86.8 97.4
Selling, general and administrative expenses 62.4 63.0
Operating income 24.4 34.4
Other income (expense) 7.0 6.7
Interest expense (11.9) (11.6)
Interest income 1.9 2.1
Interest income (expense), total (10.0) (9.5)
Income (loss) before income taxes 21.4 31.6
Income tax provision (3.8) (9.6)
Equity in net income of subsidiaries and affiliated companies 0 0.4
Net income including non-controlling interest 17.6 22.4
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 1.3 (0.2)
Net income attributable to Company common shareholders 16.3 22.6
Comprehensive income (loss):    
Net income (loss) 17.6 22.4
Currency translation gain (loss) 33.6 21.5
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 3.5 (14.5)
Comprehensive income (loss), net of tax 54.7 29.4
Comprehensive income (loss) attributable to non-controlling interest, net of tax 4.4 (0.8)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 50.3 30.2
Eliminations [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany (84.3) (97.0)
Net sales, total (84.3) (97.0)
Cost of sales (77.0) (82.8)
Gross profit (7.3) (14.2)
Selling, general and administrative expenses (7.3) (14.2)
Operating income 0 0
Other income (expense) 0 0
Interest expense 26.1 23.3
Interest income (26.1) (23.3)
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies (40.3) (50.0)
Net income including non-controlling interest (40.3) (50.0)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (40.3) (50.0)
Comprehensive income (loss):    
Net income (loss) (40.3) (50.0)
Currency translation gain (loss) (68.4) (62.0)
Defined benefit plan adjustments, net of tax (0.2) (0.8)
Change in fair value of derivatives, net of tax (9.3) 29.0
Comprehensive income (loss), net of tax (118.2) (83.8)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (118.2) (83.8)
As Originally Filed [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 1,432.5 1,447.6
Intercompany 0 0
Net sales, total 1,432.5 1,447.6
Cost of sales 1,285.3 1,280.6
Gross profit 147.2 167.0
Selling, general and administrative expenses 93.8 93.9
Operating income 53.4 73.1
Other income (expense) 6.8 7.0
Interest expense 24.7 (24.0)
Interest income 1.7 2.0
Interest income (expense), total (23.0) (22.0)
Income (loss) before income taxes 37.2 58.1
Income tax provision (10.9) (19.4)
Equity in net income of subsidiaries and affiliated companies 0 0.4
Net income including non-controlling interest 26.3 39.1
Less: preferred stock dividends 0.1 0.1
Less: net income attributable to non-controlling interest 1.3 0.8
Net income attributable to Company common shareholders 24.9 38.2
Comprehensive income (loss):    
Net income (loss) 26.3 39.1
Currency translation gain (loss) 44.1 43.1
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 6.0 (14.5)
Comprehensive income (loss), net of tax 76.4 67.7
Comprehensive income (loss) attributable to non-controlling interest, net of tax 4.4 0.2
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 72.0 67.5
As Originally Filed [Member] | Parent Company [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 7.3 14.2
Net sales, total 7.3 14.2
Cost of sales 0 0
Gross profit 7.3 14.2
Selling, general and administrative expenses 11.7 11.3
Operating income (4.4) 2.9
Other income (expense) 0 0
Interest expense (15.8) (15.7)
Interest income 22.0 19.5
Interest income (expense), total 6.2 3.8
Income (loss) before income taxes 1.8 6.7
Income tax provision (0.8) (2.5)
Equity in net income of subsidiaries and affiliated companies 24.0 34.1
Net income including non-controlling interest 25.0 38.3
Less: preferred stock dividends 0.1 0.1
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 24.9 38.2
Comprehensive income (loss):    
Net income (loss) 25.0 38.3
Currency translation gain (loss) 0.7 1.1
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax 25.7 39.4
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 25.7 39.4
As Originally Filed [Member] | Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 531.3 528.4
Intercompany 0 0
Net sales, total 531.3 528.4
Cost of sales 465.8 458.9
Gross profit 65.5 69.5
Selling, general and administrative expenses 31.2 37.5
Operating income 34.3 32.0
Other income (expense) 0.4 1.0
Interest expense 23.1 (20.1)
Interest income 3.2 2.9
Interest income (expense), total (19.9) (17.2)
Income (loss) before income taxes 14.8 15.8
Income tax provision (7.2) (7.6)
Equity in net income of subsidiaries and affiliated companies 16.4 25.9
Net income including non-controlling interest 24.0 34.1
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 24.0 34.1
Comprehensive income (loss):    
Net income (loss) 24.0 34.1
Currency translation gain (loss) (0.7) 19.3
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 2.5 0
Comprehensive income (loss), net of tax 25.8 53.4
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 25.8 53.4
As Originally Filed [Member] | Non-Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 901.2 919.2
Intercompany 11.6 11.1
Net sales, total 912.8 930.3
Cost of sales 831.1 832.8
Gross profit 81.7 97.5
Selling, general and administrative expenses 58.2 59.3
Operating income 23.5 38.2
Other income (expense) 6.4 6.0
Interest expense 11.2 (10.7)
Interest income 1.9 2.1
Interest income (expense), total (9.3) (8.6)
Income (loss) before income taxes 20.6 35.6
Income tax provision (2.9) (9.3)
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest 17.7 26.3
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 1.3 0.8
Net income attributable to Company common shareholders 16.4 25.5
Comprehensive income (loss):    
Net income (loss) 17.7 26.3
Currency translation gain (loss) 44.1 22.7
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 3.5 (14.5)
Comprehensive income (loss), net of tax 65.3 34.5
Comprehensive income (loss) attributable to non-controlling interest, net of tax 4.4 0.2
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 60.9 34.3
As Originally Filed [Member] | Eliminations [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany (18.9) (25.3)
Net sales, total (18.9) (25.3)
Cost of sales (11.6) (11.1)
Gross profit (7.3) (14.2)
Selling, general and administrative expenses (7.3) (14.2)
Operating income 0 0
Other income (expense) 0 0
Interest expense 25.4 22.5
Interest income (25.4) (22.5)
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies (40.4) (59.6)
Net income including non-controlling interest (40.4) (59.6)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (40.4) (59.6)
Comprehensive income (loss):    
Net income (loss) (40.4) (59.6)
Currency translation gain (loss) 0 0
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax (40.4) (59.6)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (40.4) (59.6)
Effect of Restatement 1 [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 2.7 4.0
Gross profit (2.7) (4.0)
Selling, general and administrative expenses 0 0
Operating income (2.7) (4.0)
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes (2.7) (4.0)
Income tax provision 0.5 (0.2)
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest (2.2) (4.2)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (2.2) (4.2)
Comprehensive income (loss):    
Net income (loss) (2.2) (4.2)
Currency translation gain (loss) (1.8) (1.5)
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax (4.0) (5.7)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (4.0) (5.7)
Effect of Restatement 1 [Member] | Parent Company [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies (2.2) (4.2)
Net income including non-controlling interest (2.2) (4.2)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (2.2) (4.2)
Comprehensive income (loss):    
Net income (loss) (2.2) (4.2)
Currency translation gain (loss) 0 0
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax (2.2) (4.2)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (2.2) (4.2)
Effect of Restatement 1 [Member] | Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies (2.2) (4.2)
Net income including non-controlling interest (2.2) (4.2)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (2.2) (4.2)
Comprehensive income (loss):    
Net income (loss) (2.2) (4.2)
Currency translation gain (loss) 0 0
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax (2.2) (4.2)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (2.2) (4.2)
Effect of Restatement 1 [Member] | Non-Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 2.7 4.0
Gross profit (2.7) (4.0)
Selling, general and administrative expenses 0 0
Operating income (2.7) (4.0)
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes (2.7) (4.0)
Income tax provision 0.5 (0.2)
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest (2.2) (4.2)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (2.2) (4.2)
Comprehensive income (loss):    
Net income (loss) (2.2) (4.2)
Currency translation gain (loss) (1.8) (1.5)
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax (4.0) (5.7)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (4.0) (5.7)
Effect of Restatement 1 [Member] | Eliminations [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies 4.4 8.4
Net income including non-controlling interest 4.4 8.4
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 4.4 8.4
Comprehensive income (loss):    
Net income (loss) 4.4 8.4
Currency translation gain (loss) 0 0
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax 4.4 8.4
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 4.4 8.4
Effect of Recast [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest 0 0
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 0 0
Comprehensive income (loss):    
Net income (loss) 0 0
Currency translation gain (loss) 0 0
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax 0 0
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 0 0
Effect of Recast [Member] | Parent Company [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest 0 0
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 0 0
Comprehensive income (loss):    
Net income (loss) 0 0
Currency translation gain (loss) 0 0
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax 0 0
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 0 0
Effect of Recast [Member] | Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers (58.2) (53.2)
Intercompany 28.4 25.3
Net sales, total (29.8) (27.9)
Cost of sales (26.6) (19.8)
Gross profit (3.2) (8.1)
Selling, general and administrative expenses (3.2) (3.1)
Operating income 0 (5.0)
Other income (expense) (0.6) (0.7)
Interest expense 0 0.1
Interest income 0.7 0.8
Interest income (expense), total 0.7 0.9
Income (loss) before income taxes 0.1 (4.8)
Income tax provision 0 1.4
Equity in net income of subsidiaries and affiliated companies (0.1) 3.4
Net income including non-controlling interest 0 0
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 0 0
Comprehensive income (loss):    
Net income (loss) 0 0
Currency translation gain (loss) 8.1 (0.7)
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax 8.1 (0.7)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 8.1 (0.7)
Effect of Recast [Member] | Non-Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 58.2 53.2
Intercompany 37.0 46.4
Net sales, total 95.2 99.6
Cost of sales 92.0 91.5
Gross profit 3.2 8.1
Selling, general and administrative expenses 3.2 3.1
Operating income 0 5.0
Other income (expense) 0.6 0.7
Interest expense (0.7) (0.9)
Interest income 0 0
Interest income (expense), total (0.7) (0.9)
Income (loss) before income taxes (0.1) 4.8
Income tax provision 0 (1.4)
Equity in net income of subsidiaries and affiliated companies 0 0.4
Net income including non-controlling interest (0.1) 3.8
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (0.1) 3.8
Comprehensive income (loss):    
Net income (loss) (0.1) 3.8
Currency translation gain (loss) (8.1) 0.7
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax (8.2) 4.5
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax (8.2) 4.5
Effect of Recast [Member] | Eliminations [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany (65.4) (71.7)
Net sales, total (65.4) (71.7)
Cost of sales (65.4) (71.7)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0.7 0.8
Interest income (0.7) (0.8)
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies 0.1 (3.8)
Net income including non-controlling interest 0.1 (3.8)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 0.1 (3.8)
Comprehensive income (loss):    
Net income (loss) 0.1 (3.8)
Currency translation gain (loss) 0 0
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax 0.1 (3.8)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 0.1 (3.8)
Effect of Restatement 2 [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 17.0 (9.9)
Intercompany 0 0
Net sales, total 17.0 (9.9)
Cost of sales 12.4 (5.7)
Gross profit 4.6 (4.2)
Selling, general and administrative expenses 1.0 0.6
Operating income 3.6 (4.8)
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 3.6 (4.8)
Income tax provision (1.4) 1.3
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest 2.2 (3.5)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 (1.0)
Net income attributable to Company common shareholders 2.2 (2.5)
Comprehensive income (loss):    
Net income (loss) 2.2 (3.5)
Currency translation gain (loss) (0.6) (0.4)
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax 1.6 (3.9)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 (1.0)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 1.6 (2.9)
Effect of Restatement 2 [Member] | Parent Company [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies 2.2 (2.5)
Net income including non-controlling interest 2.2 (2.5)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 2.2 (2.5)
Comprehensive income (loss):    
Net income (loss) 2.2 (2.5)
Currency translation gain (loss) 37.9 40.3
Defined benefit plan adjustments, net of tax 0.1 0.4
Change in fair value of derivatives, net of tax 5.9 (14.5)
Comprehensive income (loss), net of tax 46.1 23.7
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 46.1 23.7
Effect of Restatement 2 [Member] | Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies 2.2 (2.5)
Net income including non-controlling interest 2.2 (2.5)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 2.2 (2.5)
Comprehensive income (loss):    
Net income (loss) 2.2 (2.5)
Currency translation gain (loss) 30.5 21.7
Defined benefit plan adjustments, net of tax 0.1 0.4
Change in fair value of derivatives, net of tax 3.4 (14.5)
Comprehensive income (loss), net of tax 36.2 5.1
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 36.2 5.1
Effect of Restatement 2 [Member] | Non-Guarantor Subsidiaries [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 17.0 (9.9)
Intercompany 0 0
Net sales, total 17.0 (9.9)
Cost of sales 12.4 (5.7)
Gross profit 4.6 (4.2)
Selling, general and administrative expenses 1.0 0.6
Operating income 3.6 (4.8)
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 3.6 (4.8)
Income tax provision (1.4) 1.3
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest 2.2 (3.5)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 (1.0)
Net income attributable to Company common shareholders 2.2 (2.5)
Comprehensive income (loss):    
Net income (loss) 2.2 (3.5)
Currency translation gain (loss) (0.6) (0.4)
Defined benefit plan adjustments, net of tax 0 0
Change in fair value of derivatives, net of tax 0 0
Comprehensive income (loss), net of tax 1.6 (3.9)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 (1.0)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax 1.6 (2.9)
Effect of Restatement 2 [Member] | Eliminations [Member]
   
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]    
Customers 0 0
Intercompany 0 0
Net sales, total 0 0
Cost of sales 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Other income (expense) 0 0
Interest expense 0 0
Interest income 0 0
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies (4.4) 5.0
Net income including non-controlling interest (4.4) 5.0
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (4.4) 5.0
Comprehensive income (loss):    
Net income (loss) (4.4) 5.0
Currency translation gain (loss) (68.4) (62.0)
Defined benefit plan adjustments, net of tax (0.2) (0.8)
Change in fair value of derivatives, net of tax (9.3) 29.0
Comprehensive income (loss), net of tax (82.3) (28.8)
Comprehensive income (loss) attributable to non-controlling interest, net of tax 0 0
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax $ (82.3) $ (28.8)
[1] See Note 22 - Restatement of Condensed Consolidated Financial Statements
[2] Net income before preferred stock dividend payments.
[3] Numerator