XML 130 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2012
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following table presents selected financial information, in millions, except per share data, from the actual condensed consolidated results of operations for the Company for the year ended December 31, 2012, including the operations of the aforementioned acquisitions, and December 31, 2011, respectively, and presents selected financial information from unaudited pro forma condensed consolidated results of operations for the Company for the year ended December 31, 2012 and December 31, 2011, respectively, as though the acquisitions had been completed as of the beginning of that period. This pro forma information is intended to provide information regarding how the Company might have looked if the acquisition had occurred as of January 1, 2011. The pro forma adjustments represent management's best estimates based on information available at the time the pro forma information was prepared and may differ from the adjustments that may actually have been required. Accordingly, the pro forma financial information should not be relied upon as being indicative of the historical results that would have been realized had the acquisition occurred as of the dates indicated or that may be achieved in the future.
 
Year Ended December 31,
 
2012
 
2012
 
2011
 
2011
 
(as reported)
 
(pro forma)
 
(as reported)
 
(pro forma)
Net sales
$
6,014.3

 
$
6,759.1

 
$
5,866.7

 
$
6,835.3

Net income (loss) attributable to Company common shareholders
$
3.7

 
$
22.4

 
$
65.7

 
$
65.2

Earnings (loss) per common share - assuming dilution
$
0.08

 
$
0.44

 
$
1.23

 
$
1.22

Alcan Cable [Member]
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table represents a preliminary purchase price allocation based on the estimated fair values, or other measurements as applicable, of the assets acquired and the liabilities assumed, in millions:
 
September 4, 2012
Cash
$

Accounts receivable (1)
74.7

Inventories
70.7

Property, plant and equipment
72.7

Intangible assets
5.9

Goodwill
3.5

Other current and noncurrent assets
2.2

Total assets
$
229.7

Current liabilities
$
57.1

Other liabilities
1.3

Total liabilities
$
58.4

(1) Accounts receivable is gross contractual value. As of the acquisition date, the fair value of accounts receivable approximated carrying value.
ProCables S.A. [Member]
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table represents a preliminary purchase price allocation based on the estimated fair values, or other measurements as applicable, of the assets acquired and the liabilities assumed, in millions:
 
October 1, 2012
Cash
$
28.8

Accounts receivable (1)
28.2

Inventories
19.3

Property, plant and equipment
27.0

Intangible assets
10.6

Goodwill
3.7

Other current and noncurrent assets
4.4

Total assets
$
122.0

Current liabilities
$
67.8

Other liabilities
8.5

Total liabilities
$
76.3

Redeemable noncontrolling interest
$
18.3

(1) Accounts receivable is gross contractual value. As of the acquisition date, the fair value of accounts receivable approximated carrying value.
Prestolite [Member]
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table represents a preliminary purchase price allocation based on the estimated fair values, or other measurements as applicable, of the assets acquired and the liabilities assumed, in millions:
 
November 2, 2012
Cash
$
0.7

Accounts receivable (1)
22.7

Inventories
17.3

Property, plant and equipment
24.6

Intangible assets
11.7

Goodwill
7.8

Other current and noncurrent assets
2.0

Total assets
$
86.8

Current liabilities
$
20.1

Other liabilities
7.2

Total liabilities
$
27.3

(1) Accounts receivable is gross contractual value. As of the acquisition date, the fair value of accounts receivable approximated carrying value.
Alcan Cable China [Member]
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The following table represents a preliminary purchase price allocation based on the estimated fair values, or other measurements as applicable, of the assets acquired and the liabilities assumed, in millions:
 
December 3, 2012
Cash
$
8.4

Accounts receivable (1)
8.5

Inventories
20.5

Property, plant and equipment
58.8

Intangible assets

Goodwill

Other current and noncurrent assets
0.2

Total assets
$
96.4

Current liabilities
$
18.6

Other liabilities
20.1

Total liabilities
$
38.7

(1) Accounts receivable is gross contractual value. As of the acquisition date, the fair value of accounts receivable approximated carrying value.