XML 76 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Net sales $ 6,014.3 $ 5,866.7 $ 4,864.9
Cost of sales 5,400.1 5,259.0 4,319.2
Gross profit 614.2 607.7 545.7
Selling, general and administrative expenses 419.4 377.6 331.6
Operating income 194.8 230.1 214.1
Other income (expense) (2.9) (31.7) (28.1)
Interest income (expense):      
Interest expense (106.8) (99.2) (77.0)
Interest income 6.5 7.7 5.4
Loss on extinguishment of debt (9.3) 0 0
Interest income (expense), total (109.6) (91.5) (71.6)
Income before income taxes 82.3 106.9 114.4
Income tax provision (74.2) (42.7) (46.7)
Equity in net earnings of affiliated companies 1.7 2.9 1.4
Net income including noncontrolling interest 9.8 67.1 69.1
Less: preferred stock dividends 0.3 0.3 0.3
Less: net income attributable to noncontrolling interest 5.8 [1] 1.1 [1] 7.4
Net income attributable to Company common shareholders 3.7 [2] 65.7 [2] 61.4 [2]
EPS      
Earnings per common share - basic $ 0.07 [3] $ 1.27 [3] $ 1.18 [3]
Weighted average common shares-basic 49.7 [3],[4] 51.9 [3],[4] 52.1 [3],[4]
Earnings per common share - assuming dilution $ 0.08 $ 1.23 $ 1.16
Weighted average common shares-assuming dilution 51.1 [4] 53.7 [4] 53.1 [4]
Comprehensive income (loss):      
Net income (loss) including noncontrolling interest 9.8 67.1 69.1
Currency translation gain (loss) 8.8 (63.1) (8.5)
Defined benefit plan adjustments, net of tax (21.3) (18.0) (2.3)
Change in fair value of derivatives, net of tax 6.0 (37.6) 21.5
Comprehensive income (loss) 3.3 (51.6) 79.8
Comprehensive income (loss) attributable to noncontrolling interest, net of tax 7.6 (4.9) (12.5)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax $ (4.3) $ (46.7) $ 92.3
[1] Net income before preferred stock dividend payments
[2] Numerator
[3] Under the two class method, Earnings per share — basic reflects undistributed earnings per share for both common stock and unvested share-based payment awards (restricted stock).
[4] Denominator