XML 129 R129.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor And Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Schedule of Financial Position [Line Items]        
Cash $ 638.2 $ 434.1 $ 458.7 $ 499.4
Receivables, net of allowances 1,189.7 1,080.9    
Inventories, net 1,251.6 1,185.5    
Deferred income taxes 39.1 43.2    
Prepaid expenses and other 116.0 100.0    
Total current assets 3,234.6 2,843.7    
Property, plant and equipment, net 1,199.8 1,023.8    
Deferred income taxes 12.8 16.2    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 184.4 168.1 178.5  
Intangible assets, net 203.1 181.6    
Unconsolidated affiliated companies 19.2 18.6    
Other non-current assets 66.0 71.0    
Total assets 4,919.9 4,323.0 0  
Accounts payable 1,003.0 946.5    
Accrued liabilities 463.4 420.0    
Current portion of long-term debt 511.2 156.3    
Total current liabilities 1,977.6 1,522.8    
Long-term debt 938.9 892.6    
Deferred income taxes 221.5 200.0    
Intercompany accounts 0 0    
Other liabilities 292.6 245.9    
Total liabilities 3,430.6 2,861.3    
Redeemable noncontrolling interest 18.6 0    
Total Company shareholders' equity 1,353.3 1,348.4    
Non-controlling interest 117.4 113.3    
Total liabilities and equity 4,919.9 4,323.0    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash 65.3 0.1 29.0 22.7
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 2.3 1.8    
Total current assets 67.6 1.9    
Property, plant and equipment, net 0.4 0.4    
Deferred income taxes 0 0    
Intercompany accounts 1,566.7 1,210.4 1,169.7 1,091.5
Investment in subsidiaries 1,108.5 1,098.0    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 15.3 8.2    
Total assets 2,758.5 2,318.9    
Accounts payable 0 0    
Accrued liabilities 12.1 6.4    
Current portion of long-term debt 334.6 10.1    
Total current liabilities 346.7 16.5    
Long-term debt 900.5 813.5    
Deferred income taxes 156.9 139.4    
Intercompany accounts 0 0    
Other liabilities 1.1 1.1    
Total liabilities 1,405.2 970.5    
Redeemable noncontrolling interest 0      
Total Company shareholders' equity 1,353.3 1,348.4    
Non-controlling interest 0 0    
Total liabilities and equity 2,758.5 2,318.9    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash 44.2 8.5 2.9 2.6
Receivables, net of allowances 277.6 204.1    
Inventories, net 460.0 393.1    
Deferred income taxes 24.4 25.2    
Prepaid expenses and other 20.9 21.5    
Total current assets 827.1 652.4    
Property, plant and equipment, net 238.2 176.8    
Deferred income taxes 0 0    
Intercompany accounts 491.0 396.0    
Investment in subsidiaries 1,390.4 1,327.2    
Goodwill 15.0 0.8    
Intangible assets, net 17.7 3.3    
Unconsolidated affiliated companies 7.3 7.2    
Other non-current assets 26.4 23.4    
Total assets 3,013.1 2,587.1    
Accounts payable 103.8 93.2    
Accrued liabilities 110.6 68.8    
Current portion of long-term debt 0 0    
Total current liabilities 214.4 162.0    
Long-term debt 0 34.9    
Deferred income taxes (18.2) (18.1)    
Intercompany accounts 1,606.9 1,218.5    
Other liabilities 101.5 91.8    
Total liabilities 1,904.6 1,489.1    
Redeemable noncontrolling interest 0      
Total Company shareholders' equity 1,108.5 1,098.0    
Non-controlling interest 0 0    
Total liabilities and equity 3,013.1 2,587.1    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash 528.7 425.5 426.8 474.1
Receivables, net of allowances 912.1 876.8    
Inventories, net 791.6 792.4    
Deferred income taxes 14.7 18.0    
Prepaid expenses and other 92.8 76.7    
Total current assets 2,339.9 2,189.4    
Property, plant and equipment, net 961.2 846.6    
Deferred income taxes 12.8 16.2    
Intercompany accounts 40.2 36.9    
Investment in subsidiaries 0 0    
Goodwill 169.4 167.3    
Intangible assets, net 185.4 178.3    
Unconsolidated affiliated companies 11.9 11.4    
Other non-current assets 24.3 39.4    
Total assets 3,745.1 3,485.5    
Accounts payable 899.2 853.3    
Accrued liabilities 340.7 344.8    
Current portion of long-term debt 176.6 146.2    
Total current liabilities 1,416.5 1,344.3    
Long-term debt 38.4 44.2    
Deferred income taxes 82.8 78.7    
Intercompany accounts 491.0 424.8    
Other liabilities 190.0 153.0    
Total liabilities 2,218.7 2,045.0    
Redeemable noncontrolling interest 18.6      
Total Company shareholders' equity 1,390.4 1,327.2    
Non-controlling interest 117.4 113.3    
Total liabilities and equity 3,745.1 3,485.5    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash 0 0 0 0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (2,097.9) (1,643.3)    
Investment in subsidiaries (2,498.9) (2,425.2)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (4,596.8) (4,068.5)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (2,097.9) (1,643.3)    
Other liabilities 0 0    
Total liabilities (2,097.9) (1,643.3)    
Redeemable noncontrolling interest 0      
Total Company shareholders' equity (2,498.9) (2,425.2)    
Non-controlling interest 0 0    
Total liabilities and equity $ (4,596.8) $ (4,068.5)