XML 78 R93.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 28, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 885.5 $ 434.1 $ 416.6 [1] $ 458.7 [1]
Receivables, net of allowances 1,318.0 1,080.9    
Inventories, net 1,236.1 1,185.5    
Deferred income taxes 34.4 43.2    
Prepaid expenses and other 116.4 100.0    
Total current assets 3,590.4 2,843.7    
Property, plant and equipment, net 1,087.3 1,023.8    
Deferred income taxes 26.3 16.2    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 170.3 168.1    
Intangible assets, net 184.7 181.6    
Unconsolidated affiliated companies 19.7 18.6 [1]    
Other non-current assets 69.9 71.0    
Total assets 5,148.6 4,323.0    
Accounts payable 1,001.9 946.5    
Accrued liabilities 412.6 420.0    
Current portion of long-term debt 231.3 156.3    
Total current liabilities 1,645.8 1,522.8    
Long-term debt 1,465.8 892.6    
Deferred income taxes 278.2 200.0    
Intercompany accounts 0 0    
Other liabilities 256.0 245.9    
Total liabilities 3,645.8 2,861.3    
Total Company shareholders' equity 1,384.8 1,348.4    
Non-controlling interest 118.0 113.3    
Total liabilities and equity 5,148.6 4,323.0    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 394.5 0.1 0.1 29.0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 2.9 1.8    
Total current assets 397.4 1.9    
Property, plant and equipment, net 0.3 0.4    
Deferred income taxes 0 0    
Intercompany accounts 1,463.5 1,210.4   1,169.7
Investment in subsidiaries 1,108.2 1,098.0    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 17.5 8.2    
Total assets 2,986.9 2,318.9    
Accounts payable 0 0    
Accrued liabilities 8.6 6.4    
Current portion of long-term debt 10.6 10.1    
Total current liabilities 19.2 16.5    
Long-term debt 1,429.6 813.5    
Deferred income taxes 152.2 139.4    
Intercompany accounts 0 0    
Other liabilities 1.1 1.1    
Total liabilities 1,602.1 970.5    
Total Company shareholders' equity 1,384.8 1,348.4    
Non-controlling interest 0 0    
Total liabilities and equity 2,986.9 2,318.9    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 28.9 12.4 15.6 8.0
Receivables, net of allowances 376.9 247.0    
Inventories, net 498.9 436.3    
Deferred income taxes 23.8 25.4    
Prepaid expenses and other 21.2 23.5    
Total current assets 949.7 744.6    
Property, plant and equipment, net 254.4 186.3    
Deferred income taxes 1.9 1.9    
Intercompany accounts 387.9 378.4    
Investment in subsidiaries 1,382.2 1,327.1    
Goodwill 0.8 0.8    
Intangible assets, net 9.0 3.3    
Unconsolidated affiliated companies 13.8 12.6    
Other non-current assets 26.1 23.4    
Total assets 3,025.8 2,678.4    
Accounts payable 149.4 100.1    
Accrued liabilities 138.2 102.8    
Current portion of long-term debt 0 0    
Total current liabilities 287.6 202.9    
Long-term debt 0 34.9    
Deferred income taxes 2.6 (18.1)    
Intercompany accounts 1,509.7 1,250.5    
Other liabilities 117.7 110.2    
Total liabilities 1,917.6 1,580.4    
Total Company shareholders' equity 1,108.2 1,098.0    
Non-controlling interest 0 0    
Total liabilities and equity 3,025.8 2,678.4    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 462.1 421.6 400.9 421.7
Receivables, net of allowances 941.1 833.9    
Inventories, net 737.2 749.2    
Deferred income taxes 10.6 17.8    
Prepaid expenses and other 92.3 74.7    
Total current assets 2,243.3 2,097.2    
Property, plant and equipment, net 832.6 837.1    
Deferred income taxes 24.4 14.3    
Intercompany accounts 46.2 40.1    
Investment in subsidiaries 0 0    
Goodwill 169.5 167.3    
Intangible assets, net 175.7 178.3    
Unconsolidated affiliated companies 5.9 6.0    
Other non-current assets 26.3 39.4    
Total assets 3,523.9 3,379.7    
Accounts payable 852.5 846.4    
Accrued liabilities 265.8 310.8    
Current portion of long-term debt 220.7 146.2    
Total current liabilities 1,339.0 1,303.4    
Long-term debt 36.2 44.2    
Deferred income taxes 123.4 78.7    
Intercompany accounts 387.9 378.4    
Other liabilities 137.2 134.6    
Total liabilities 2,023.7 1,939.3    
Total Company shareholders' equity 1,382.2 1,327.1    
Non-controlling interest 118.0 113.3    
Total liabilities and equity 3,523.9 3,379.7    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0 0 0 0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,897.6) (1,628.9)    
Investment in subsidiaries (2,490.4) (2,425.1)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (4,388.0) (4,054.0)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,897.6) (1,628.9)    
Other liabilities 0 0    
Total liabilities (1,897.6) (1,628.9)    
Total Company shareholders' equity (2,490.4) (2,425.1)    
Non-controlling interest 0 0    
Total liabilities and equity $ (4,388.0) $ (4,054.0)    
[1] See Note 23 - Restatement of Condensed Consolidated Financial Statements (Unaudited)