XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
6 Months Ended
Jun. 29, 2012
Schedule of Long-Term-Debt
(in millions)
June 29, 2012
 
December 31, 2011
North America
 
 
 
Subordinated Convertible Notes due 2029
$
429.5

 
$
429.5

Debt discount on Subordinated Convertible Notes due 2029
(263.7
)
 
(264.4
)
1.00% Senior Convertible Notes due 2012
10.6

 
10.6

Debt discount on 1.00% Senior Convertible Notes due 2012
(0.2
)
 
(0.5
)
0.875% Convertible Notes due 2013
355.0

 
355.0

Debt discount on 0.875% Convertible Notes due 2013
(30.7
)
 
(40.6
)
7.125% Senior Notes due 2017
200.0

 
200.0

Senior Floating Rate Notes
125.0

 
125.0

Revolving Credit Facility
61.3

 
34.9

Other
9.0

 
9.0

Europe and Mediterranean
 
 
 
Spanish Term Loans
22.4

 
31.4

Credit facilities
30.3

 
27.4

Uncommitted accounts receivable facilities

 
2.1

Other
11.7

 
11.5

Rest of World (“ROW”)
 
 
 
Credit facilities
186.7

 
118.0

Total debt
1,146.9

 
1,048.9

Less current maturities
228.7

 
156.3

Long-term debt
$
918.2

 
$
892.6

Convertible Debt [Member]
 
Schedule of Long-Term-Debt
The Company’s convertible debt instruments outstanding as of June 29, 2012 and December 31, 2011 are as follows:
 
Subordinated Convertible
Notes
 
1.00% Senior Convertible
Notes
 
0.875% Convertible
Notes
(in millions)
June 29,
2012
 
December 31,
2011
 
June 29,
2012
 
December 31,
2011
 
June 29,
2012
 
December 31,
2011
Face value
$
429.5

 
$
429.5

 
$
10.6

 
$
10.6

 
$
355.0

 
$
355.0

Debt discount
(263.7
)
 
(264.4
)
 
(0.2
)
 
(0.5
)
 
(30.7
)
 
(40.6
)
Book value
165.8

 
165.1

 
10.4

 
10.1

 
324.3

 
314.4

Fair value
422.8

 
412.3

 
10.6

 
9.8

 
339.7

 
329.7

Maturity date
Nov 2029
 
Oct 2012
 
Nov 2013
Stated annual interest rate
4.50% until Nov 2019
2.25% until Nov 2029
 
1.00% until Oct 2012
 
0.875% until Nov 2013
Interest payments
Semi-annually:
May 15 & Nov 15
 
Semi-annually:
Apr 15 & Oct 15
 
Semi-annually:
May 15 & Nov 15
7.125% Senior Notes and Senior Floating Rate Notes [Member]
 
Schedule of Long-Term-Debt
An exchange offer commenced on June 11, 2007 and was completed on July 26, 2007 to replace the unregistered Notes with registered Notes with like terms pursuant to an effective Registration Statement on Form S-4. 
 
7.125% Senior Notes
 
Senior Floating Rate Notes
(in millions)
June 29, 2012
 
 
 
December 31, 2011
 
June 29, 2012
 
 
 
December 31, 2011
Face value
$
200.0

 
 
 
$
200.0

 
$
125.0

 
 
 
$
125.0

Fair value
204.5

 
 
 
198.5

 
117.2

 
 
 
117.5

Interest rate
7.125
%
 
 
 
7.125
%
 
2.8
%
 
 
 
3.0
%
Interest payment
Semi-annually:
Apr 1 & Oct 1
 
3-month LIBOR rate plus 2.375%
Quarterly: Jan 1, Apr 1, Jul 1 & Oct 1
Maturity date
Apr 2017
 
Jul 2015
Guarantee
Jointly and severally guaranteed by the Company’s wholly-owned U.S. and Canadian  subsidiaries
Call Option(1)
Beginning Date
 
 
 
Percentage
 
Beginning Date
 
 
 
Percentage
April 1, 2012

 
 
 
103.563
%
 
April 1, 2009

 
 
 
102.0
%
April 1, 2013

 
 
 
102.375
%
 
April 1, 2010

 
 
 
101.0
%
April 1, 2014

 
 
 
101.188
%
 
April 1, 2011

 
 
 
100.0
%
April 1, 2015

 
 
 
100.000
%
 
 
 
 
 
 
(1)
The Company may, at its option, redeem the Notes on or after the stated beginning dates at percentages noted above (plus interest due)
Spanish Term Loan [Member]
 
Schedule of Long-Term-Debt
The proceeds from the Spanish Term Loans were used to partially fund the acquisition of Enica Biskra and for general working capital purposes. There is no remaining availability under these Spanish Term Loans. 
 
Spanish Term Loans (1)
(in millions)
June 29, 2012
 
December 31, 2011
Outstanding borrowings
$
22.4

 
$
31.4

Fair value
22.6

 
32.0

Interest rate – weighted average (2)
3.7
%
 
3.7
%
(1)
 The terms of the Spanish Term Loans are as follows:
(in millions)
Original
Amount
Issuance Date
Maturity Date
Interest Rate
Loan and Interest Payable
Interest
Rate Swap (2)
Term Loan 1
20.0

Feb 2008
Feb 2013
Euribor +0.5%
Semi-annual: Aug & Feb
4.2
%
Term Loan 2
10.0

Apr 2008
Apr 2013
Euribor +0.75%
Semi-annual: Apr & Oct
4.58
%
Term Loan 3
21.0

Jun 2008
Jun 2013
Euribor +0.75%
Quarterly: Mar, Jun, Sept & Dec
4.48
%
Term Loan 4
15.0

Sep 2009
Aug 2014
Euribor +2.0%
Quarterly: Mar, Jun, Sept & Dec
Principal payments: Feb & Aug
1.54
%

(2)
The Company entered into fixed interest rate swaps to coincide with the terms and conditions of the term loans that will effectively hedge the variable interest rate with a fixed interest rate.
Asset Based Revolving Credit Facility [Member]
 
Schedule Of Credit Facilities
The Company’s Revolving Credit Facility is summarized in the table below:
 
Revolving Credit Facility
(in millions)
June 29, 2012
 
December 31, 2011
Outstanding borrowings
$
61.3

 
$
34.9

Undrawn availability
301.3

 
336.0

Interest rate
1.8
%
 
2.9
%
Outstanding letters of credit
$
18.9

 
$
20.2

Original issuance
Jul 2011
Maturity date
Jul 2016
Europe And Mediterranean Credit Facilities [Member]
 
Schedule Of Credit Facilities
The Company’s Europe and Mediterranean credit facilities are summarized in the table below: 
 
Europe and Mediterranean Credit Facilities
(in millions)
June 29, 2012
 
December 31, 2011
Outstanding borrowings
$
30.3

 
$
27.4

Undrawn availability
95.7

 
108.8

Interest rate – weighted average
5.3
%
 
5.2
%
Maturity date
Various
Europe And Mediterranean Uncommitted Accounts Receivable Facilities [Member]
 
Schedule Of Credit Facilities
The Company’s Europe and Mediterranean uncommitted accounts receivable facilities are summarized in the table below:
 
Uncommitted Accounts
Receivable Facilities
(in millions)
June 29, 2012
 
December 31, 2011
Outstanding borrowings
$

 
$
2.1

Undrawn availability
76.6

 
69.2

Interest rate – weighted average

 
2.0
%
Maturity date
Various
Rest Of World Row Credit Facilities [Member]
 
Schedule Of Credit Facilities
The Company’s ROW credit facilities are summarized in the table below: 
 
ROW Credit Facilities
(in millions)
June 29, 2012
 
December 31, 2011
Outstanding borrowings
$
186.7

 
$
118.0

Undrawn availability
270.5

 
270.1

Interest rate – weighted average
4.1
%
 
3.8
%
Maturity date
Various