XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2012
Jul. 01, 2011
Jun. 29, 2012
Jul. 01, 2011
Income Statement [Abstract]        
Net sales $ 1,478.1 [1] $ 1,532.2 [1] $ 2,910.6 [1] $ 2,979.8 [1]
Cost of sales 1,304.6 [1] 1,361.9 [1] 2,592.6 [1] 2,646.5 [1]
Gross profit 173.5 [1] 170.3 [1] 318.0 [1] 333.3 [1]
Selling, general and administrative expenses 104.4 [1] 94.8 [1] 198.2 [1] 188.7 [1]
Operating income 69.1 [1] 75.5 [1] 119.8 [1] 144.6 [1]
Other income (expense) (13.5) [1] (3.9) [1] (6.7) [1] 3.1 [1]
Interest income (expense):        
Interest expense (25.2) [1] (23.6) [1] (49.9) [1] (47.6) [1]
Interest income 1.6 [1] 2.0 [1] 3.3 [1] 4.0 [1]
Interest income (expense), total (23.6) [1] (21.6) [1] (46.6) [1] (43.6) [1]
Income before income taxes 32.0 [1] 50.0 [1] 66.5 [1] 104.1 [1]
Income tax (provision) benefit (11.5) [1] (17.2) [1] (21.9) [1] (36.8) [1]
Equity in earnings of affiliated companies 0.5 [1] 1.0 [1] 0.5 [1] 1.4 [1]
Net income including non-controlling interest 21.0 [1] 33.8 [1] 45.1 [1] 68.7 [1]
Less: preferred stock dividends 0.1 [1] 0.1 [1] 0.2 [1] 0.2 [1]
Less: net income attributable to non-controlling interest 2.1 [1],[2] 0.5 [1],[2] 3.4 [1],[2] 1.3 [1],[2]
Net income attributable to Company common shareholders 18.8 [1],[3] 33.2 [1],[3] 41.5 [1],[3] 67.2 [1],[3]
Comprehensive income (loss) $ (44.6) [1] $ 52.2 [1] $ 27.8 [1] $ 114.2 [1]
Earnings per share        
Earnings per common share-basic $ 0.38 [1],[4] $ 0.64 [1],[4] $ 0.83 [1],[4] $ 1.29 [1],[4]
Weighted average common shares-basic 49.8 [1],[5] 52.2 [1],[5] 49.8 [1],[5] 52.2 [1],[5]
Earnings per common share-assuming dilution $ 0.37 [1] $ 0.61 [1] $ 0.82 [1] $ 1.23 [1]
Weighted average common shares-assuming dilution 51.1 [1],[5] 54.9 [1],[5] 51.1 [1],[5] 54.7 [1],[5]
[1] See Note 23 - Restatement of Condensed Consolidated Financial Statements (Unaudited)
[2] Net income before preferred stock dividend payments.
[3] Numerator
[4] Under the two-class method, earnings per share – basic reflects undistributed earnings per share for both common stock and unvested share-based payment awards (restricted stock).
[5] Denominator