XML 89 R85.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 30, 2012
Apr. 01, 2011
Schedule of Statement of Operations [Line Items]    
Customers $ 1,432.5 $ 1,447.6
Intercompany 0 0
Net sales, total 1,432.5 [1] 1,447.6 [1]
Cost of sales 1,288.0 [1] 1,284.6 [1]
Gross profit 144.5 [1] 163.0 [1]
Selling, general and administrative expenses 93.8 [1] 93.9 [1]
Operating income 50.7 [1] 69.1 [1]
Other income (expense) 6.8 [1] 7.0 [1]
Interest expense (24.7) [1] (24.0) [1]
Interest income 1.7 [1] 2.0 [1]
Interest income (expense), total (23.0) [1] (22.0) [1]
Income (loss) before income taxes 34.5 [1] 54.1 [1]
Income tax provision (10.4) [1] (19.6) [1]
Equity in net income of subsidiaries and affiliated companies 0 [1] 0.4 [1]
Net income including non-controlling interest 24.1 [1] 34.9 [1]
Less: preferred stock dividends 0.1 [1] 0.1 [1]
Less: net income attributable to non-controlling interest 1.3 [1],[2] 0.8 [1],[2]
Net income attributable to Company common shareholders 22.7 [1],[3] 34.0 [1],[3]
Comprehensive income (loss) 72.4 [1] 62.0 [1]
Parent Company [Member]
   
Schedule of Statement of Operations [Line Items]    
Customers 0 0
Intercompany 7.3 14.2
Net sales, total 7.3 14.2
Cost of sales 0 0
Gross profit 7.3 14.2
Selling, general and administrative expenses 11.7 11.3
Operating income (4.4) 2.9
Other income (expense) 0 0
Interest expense (15.8) (15.7)
Interest income 22.0 19.5
Interest income (expense), total 6.2 3.8
Income (loss) before income taxes 1.8 6.7
Income tax provision (0.8) (2.5)
Equity in net income of subsidiaries and affiliated companies 21.8 29.9
Net income including non-controlling interest 22.8 34.1
Less: preferred stock dividends 0.1 0.1
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 22.7 34.0
Comprehensive income (loss) 23.5 35.2
Guarantor Subsidiaries [Member]
   
Schedule of Statement of Operations [Line Items]    
Customers 531.3 528.4
Intercompany 0 0
Net sales, total 531.3 528.4
Cost of sales 465.8 458.9
Gross profit 65.5 69.5
Selling, general and administrative expenses 31.2 37.5
Operating income 34.3 32.0
Other income (expense) 0.4 1.0
Interest expense (23.1) (20.1)
Interest income 3.2 2.9
Interest income (expense), total (19.9) (17.2)
Income (loss) before income taxes 14.8 15.8
Income tax provision (7.2) (7.6)
Equity in net income of subsidiaries and affiliated companies 14.2 21.7
Net income including non-controlling interest 21.8 29.9
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 21.8 29.9
Comprehensive income (loss) 23.6 49.2
Non-Guarantor Subsidiaries [Member]
   
Schedule of Statement of Operations [Line Items]    
Customers 901.2 919.2
Intercompany 11.6 11.1
Net sales, total 912.8 930.3
Cost of sales 833.8 836.8
Gross profit 79.0 93.5
Selling, general and administrative expenses 58.2 59.3
Operating income 20.8 34.2
Other income (expense) 6.4 6.0
Interest expense (11.2) (10.7)
Interest income 1.9 2.1
Interest income (expense), total (9.3) (8.6)
Income (loss) before income taxes 17.9 31.6
Income tax provision (2.4) (9.5)
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest 15.5 22.1
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 1.3 0.8
Net income attributable to Company common shareholders 14.2 21.3
Comprehensive income (loss) 61.3 28.8
Eliminations [Member]
   
Schedule of Statement of Operations [Line Items]    
Customers 0 0
Intercompany (18.9) (25.3)
Net sales, total (18.9) (25.3)
Cost of sales (11.6) (11.1)
Gross profit (7.3) (14.2)
Selling, general and administrative expenses (7.3) (14.2)
Operating income 0 0
Other income (expense) 0 0
Interest expense 25.4 22.5
Interest income (25.4) (22.5)
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies (36.0) (51.2)
Net income including non-controlling interest (36.0) (51.2)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (36.0) (51.2)
Comprehensive income (loss) $ (36.0) $ (51.2)
[1] See Note 22 - Restatement of Condensed Consolidated Financial Statements (Unaudited)
[2] Net income before preferred stock dividend payments.
[3] Numerator