XML 124 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2011
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
As a result of the retrospective application of this change in accounting principle, certain amounts in the Company's year ended December 31, 2009 consolidated statement of operations were adjusted as presented below:
 
Year Ended December 31, 2009
(in millions, except per share data)
As Originally Reported
Adjustments
As Adjusted
Cost of sales
$
3,801.6

$
77.8

$
3,879.4

Operating income
244.0

(77.8
)
166.2

Provision for income taxes
(61.5
)
25.7

(35.8
)
Net income including noncontrolling interest
99.8

(52.1
)
47.7

Net income attributable to Company common shareholders
91.6

(52.1
)
39.5

Earnings per common share - basic
1.76

(1.00
)
0.76

Earnings per common share - assuming dilution
1.74

(0.99
)
0.75




The consolidated statement of cash flows for the year ended December 31, 2009 was adjusted as presented below:
 
Year Ended December 31, 2009
(in millions)
As Originally Reported
Adjustments
As Adjusted
Net income including noncontrolling interests
$
99.8

$
(52.1
)
$
47.7

Deferred income taxes
(26.8
)
(25.7
)
(52.5
)
Inventory impairment charges
(34.6
)
34.6


Decrease in inventories
201.5

43.2

244.7

Net cash flows of operating activities
546.3


546.3

The following discloses each line item that is affected by the restatement of the Company's consolidated financial statements as of December 31, 2011 and 2010 and the three years ended December 31, 2011, 2010, and 2009.
Consolidated Statements of Operations and Comprehensive Income (Loss):
 
Year ended December 31, 2011
(in millions, except per share data)
As Previously Reported
Effect of Restatement
Restated
Cost of sales
$
5,241.1

$
17.9

$
5,259.0

Gross profit
625.6

(17.9
)
607.7

Operating income
248.0

(17.9
)
230.1

Income before income taxes
124.8

(17.9
)
106.9

Income tax (provision) benefit
(42.5
)
(0.2
)
(42.7
)
Net income including noncontrolling interest
85.2

(18.1
)
67.1

Net income attributable to Company common shareholders
83.8

(18.1
)
65.7

Comprehensive income
(39.4
)
(12.2
)
(51.6
)
Earnings per common share - basic
1.61

(0.34
)
1.27

Earnings per common share - assuming dilution
1.57

(0.34
)
1.23

 
Year ended December 31, 2010
(in millions, except per share data)
As Previously Reported
Effect of Restatement
Restated
Cost of sales
$
4,310.9

$
8.3

$
4,319.2

Gross profit
554.0

(8.3
)
545.7

Operating income
222.4

(8.3
)
214.1

Income before income taxes
122.7

(8.3
)
114.4

Income tax (provision) benefit
(47.2
)
0.5

(46.7
)
Net income including noncontrolling interest
76.9

(7.8
)
69.1

Net income attributable to Company common shareholders
69.2

(7.8
)
61.4

Comprehensive income
89.4

(9.6
)
79.8

Earnings per common share - basic
1.33

(0.15
)
1.18

Earnings per common share - assuming dilution
1.31

(0.15
)
1.16

 
Year ended December 31, 2009
(in millions, except per share data)
As Previously Reported
Effect of Restatement
Restated
Cost of sales
$
3,865.7

$
13.7

$
3,879.4

Gross profit
519.5

(13.7
)
505.8

Operating income
179.9

(13.7
)
166.2

Income before income taxes
96.3

(13.7
)
82.6

Income tax (provision) benefit
(32.7
)
(3.1
)
(35.8
)
Net income including noncontrolling interest
64.5

(16.8
)
47.7

Net income attributable to Company common shareholders
56.3

(16.8
)
39.5

Comprehensive income
219.9

(19.5
)
200.4

Earnings per common share - basic
1.08

(0.32
)
0.76

Earnings per common share - assuming dilution
1.07

(0.32
)
0.75


Consolidated Balance Sheets:
 
December 31, 2011
(in millions)
As Previously Reported
Effect of Restatement
Restated
Assets
 
 
 
Inventories, net
$
1,228.7

$
(43.2
)
$
1,185.5

Deferred income taxes
43.4

(0.2
)
43.2

  Total current assets
2,887.1

(43.4
)
2,843.7

Property, plant and equipment, net
1,028.6

(4.8
)
1,023.8

Deferred income taxes
18.6

(2.4
)
16.2

Goodwill
164.9

3.2

168.1

Total assets
4,370.4

(47.4
)
4,323.0

Liabilities
 
 
 
Other liabilities
243.1

2.8

245.9

Total liabilities
2,858.5

2.8

2,861.3

Equity
 
 
 
Retained earnings
959.1

(46.3
)
912.8

Accumulated other comprehensive income (loss)
(95.1
)
(3.9
)
(99.0
)
Total Company shareholders’ equity
1,398.6

(50.2
)
1,348.4

Total equity
1,511.9

(50.2
)
1,461.7

Total liabilities and equity
4,370.4

(47.4
)
4,323.0

 
December 31, 2010
(in millions)
As Previously Reported
Effect of Restatement
Restated
Assets
 
 
 
Inventories, net
$
1,118.9

$
(30.6
)
$
1,088.3

Deferred income taxes
39.8

(0.6
)
39.2

  Total current assets
2,805.7

(31.2
)
2,774.5

Property, plant and equipment, net
1,039.6

(5.4
)
1,034.2

Deferred income taxes
11.3

(2.2
)
9.1

Goodwill
174.9

3.6

178.5

Total assets
4,327.7

(35.2
)
4,292.5

Liabilities
 
 
 
Other liabilities
235.3

2.8

238.1

Total liabilities
2,722.4

2.8

2,725.2

Equity
 
 
 
Retained earnings
875.3

(28.2
)
847.1

Accumulated other comprehensive income (loss)
23.5

(9.8
)
13.7

Total Company shareholders’ equity
1,482.0

(38.0
)
1,444.0

Total equity
1,605.3

(38.0
)
1,567.3

Total liabilities and equity
4,327.7

(35.2
)
4,292.5


Consolidated Statements of Cash Flows:
 
Year ended December 31, 2011
(in millions)
As Previously Reported
Effect of Restatement
Restated
Net income (loss) including noncontrolling interests
$
85.2

$
(18.1
)
$
67.1

Deferred income taxes
8.7

0.2

8.9

(Increase) decrease in inventories
(148.8
)
17.9

(130.9
)
 
Year ended December 31, 2010
(in millions)
As Previously Reported
Effect of Restatement
Restated
Net income (loss) including noncontrolling interests
$
76.9

$
(7.8
)
$
69.1

Deferred income taxes
21.6

(0.5
)
21.1

(Increase) decrease in inventories
(170.8
)
8.3

(162.5
)
 
Year ended December 31, 2009
(in millions)
As Previously Reported
Effect of Restatement
Restated
Net income (loss) including noncontrolling interests
$
64.5

$
(16.8
)
$
47.7

Depreciation and amortization
101.7

5.0

106.7

Deferred income taxes
(55.6
)
3.1

(52.5
)
(Increase) decrease in inventories
236.0

8.7

244.7