XML 121 R115.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor And Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Schedule of Financial Position [Line Items]        
Cash $ 434.1 [1] $ 458.7 [1] $ 499.4 [1] $ 282.6 [1]
Receivables, net of allowances 1,080.9 [1] 1,067.0 [1]    
Inventories, net 1,185.5 [1] 1,088.3 [1]    
Deferred income taxes 43.2 [1] 39.2 [1]    
Prepaid expenses and other 100.0 [1] 121.3 [1]    
Total current assets 2,843.7 [1] 2,774.5 [1]    
Property, plant and equipment, net 1,023.8 [1] 1,034.2 [1]    
Deferred income taxes 16.2 [1] 9.1 [1]    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 168.1 [1] 178.5 [1] 160.8  
Intangible assets, net 181.6 [1] 199.6 [1]    
Unconsolidated affiliated companies 18.6 [1] 17.3 [1]    
Other non-current assets 71.0 [1] 79.3 [1]    
Total assets 4,323.0 [1] 4,292.5 [1]    
Accounts payable 946.5 [1] 922.5 [1]    
Accrued liabilities 420.0 [1] 376.7 [1]    
Current portion of long-term debt 156.3 [1] 121.0 [1]    
Total current liabilities 1,522.8 [1] 1,420.2 [1]    
Long-term debt 892.6 [1] 864.5 [1]    
Deferred income taxes 200.0 [1] 202.4 [1]    
Intercompany accounts 0 0    
Other liabilities 245.9 [1] 238.1 [1]    
Total liabilities 2,861.3 [1] 2,725.2 [1]    
Total Company shareholders' equity 1,348.4 [1] 1,444.0 [1]    
Non-controlling interest 113.3 [1] 123.3 [1]    
Total liabilities and equity 4,323.0 [1] 4,292.5 [1]    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash 0.1 29.0 22.7 2.3
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 1.8 1.8    
Total current assets 1.9 30.8    
Property, plant and equipment, net 0.4 0.4    
Deferred income taxes 0 0    
Intercompany accounts 1,210.4 1,169.7 1,091.5 1,037.3
Investment in subsidiaries 1,098.0 1,165.6    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 8.2 10.0    
Total assets 2,318.9 2,376.5    
Accounts payable 0 0    
Accrued liabilities 6.4 3.9    
Current portion of long-term debt 10.1 0    
Total current liabilities 16.5 3.9    
Long-term debt 813.5 802.9    
Deferred income taxes 139.4 124.3    
Intercompany accounts 0 0    
Other liabilities 1.1 1.4    
Total liabilities 970.5 932.5    
Total Company shareholders' equity 1,348.4 1,444.0    
Non-controlling interest 0 0    
Total liabilities and equity 2,318.9 2,376.5    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash 12.4 8.0 10.2 28.1
Receivables, net of allowances 247.0 249.7    
Inventories, net 436.3 380.8    
Deferred income taxes 25.4 26.5    
Prepaid expenses and other 23.5 38.3    
Total current assets 744.6 703.3    
Property, plant and equipment, net 186.3 194.8    
Deferred income taxes 1.9 1.1    
Intercompany accounts 378.4 368.0    
Investment in subsidiaries 1,327.1 1,326.5    
Goodwill 0.8 0.8    
Intangible assets, net 3.3 3.7    
Unconsolidated affiliated companies 12.6 11.2    
Other non-current assets 23.4 21.6    
Total assets 2,678.4 2,631.0    
Accounts payable 100.1 110.6    
Accrued liabilities 102.8 103.8    
Current portion of long-term debt 0 0    
Total current liabilities 202.9 214.4    
Long-term debt 34.9 0    
Deferred income taxes (18.1) (16.7)    
Intercompany accounts 1,250.5 1,161.6    
Other liabilities 110.2 106.1    
Total liabilities 1,580.4 1,465.4    
Total Company shareholders' equity 1,098.0 1,165.6    
Non-controlling interest 0 0    
Total liabilities and equity 2,678.4 2,631.0    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash 421.6 421.7 466.5 252.2
Receivables, net of allowances 833.9 817.3    
Inventories, net 749.2 707.5    
Deferred income taxes 17.8 12.7    
Prepaid expenses and other 74.7 81.2    
Total current assets 2,097.2 2,040.4    
Property, plant and equipment, net 837.1 839.0    
Deferred income taxes 14.3 8.0    
Intercompany accounts 40.1 22.4    
Investment in subsidiaries 0 0    
Goodwill 167.3 177.7    
Intangible assets, net 178.3 195.9    
Unconsolidated affiliated companies 6.0 6.1    
Other non-current assets 39.4 47.7    
Total assets 3,379.7 3,337.2    
Accounts payable 846.4 811.9    
Accrued liabilities 310.8 269.0    
Current portion of long-term debt 146.2 121.0    
Total current liabilities 1,303.4 1,201.9    
Long-term debt 44.2 61.6    
Deferred income taxes 78.7 94.8    
Intercompany accounts 378.4 398.5    
Other liabilities 134.6 130.6    
Total liabilities 1,939.3 1,887.4    
Total Company shareholders' equity 1,327.1 1,326.5    
Non-controlling interest 113.3 123.3    
Total liabilities and equity 3,379.7 3,337.2    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash 0 0 0 0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,628.9) (1,560.1)    
Investment in subsidiaries (2,425.1) (2,492.1)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (4,054.0) (4,052.2)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,628.9) (1,560.1)    
Other liabilities 0 0    
Total liabilities (1,628.9) (1,560.1)    
Total Company shareholders' equity (2,425.1) (2,492.1)    
Non-controlling interest 0 0    
Total liabilities and equity $ (4,054.0) $ (4,052.2)    
[1] See Note 22 -Restatement of Consolidated Financial Statements