XML 27 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 29, 2012
Dec. 31, 2011
Jul. 01, 2011
Dec. 31, 2010
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 438.8 $ 434.1 $ 422.0 $ 458.7
Receivables, net of allowances 1,213.6 1,080.9    
Inventories, net 1,259.6 1,228.7    
Deferred income taxes 39.0 43.4    
Prepaid expenses and other 105.2 100.0    
Total current assets 3,056.2 2,887.1    
Property, plant and equipment, net 1,012.2 1,028.6    
Deferred income taxes 24.9 18.6    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 165.0 164.9    
Intangible assets, net 179.5 181.6    
Unconsolidated affiliated companies 19.0 18.6    
Other non-current assets 55.7 71.0    
Total assets 4,512.5 4,370.4    
Accounts payable 969.6 946.5    
Accrued liabilities 390.6 420.0    
Current portion of long-term debt 228.7 156.3    
Total current liabilities 1,588.9 1,522.8    
Long-term debt 918.2 892.6    
Deferred income taxes 210.7 200.0    
Intercompany accounts 0 0    
Other liabilities 247.2 243.1    
Total liabilities 2,965.0 2,858.5    
Total Company shareholders' equity 1,432.4 1,398.6    
Non-controlling interest 115.1 113.3    
Total liabilities and equity 4,512.5 4,370.4    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.1 0.1 0.1 29.0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 1.8 1.8    
Total current assets 1.9 1.9    
Property, plant and equipment, net 0.3 0.4    
Deferred income taxes 0 0    
Intercompany accounts 1,249.1 1,210.4   1,169.7
Investment in subsidiaries 1,162.5 1,147.1    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 7.3 8.2    
Total assets 2,421.1 2,368.0    
Accounts payable 0 0    
Accrued liabilities 6.2 6.4    
Current portion of long-term debt 10.4 10.1    
Total current liabilities 16.6 16.5    
Long-term debt 824.1 813.5    
Deferred income taxes 148.0 139.4    
Intercompany accounts 0 0    
Other liabilities 0 0    
Total liabilities 988.7 969.4    
Total Company shareholders' equity 1,432.4 1,398.6    
Non-controlling interest 0 0    
Total liabilities and equity 2,421.1 2,368.0    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 10.2 12.4 7.9 8.0
Receivables, net of allowances 306.6 247.0    
Inventories, net 448.0 436.3    
Deferred income taxes 25.8 25.4    
Prepaid expenses and other 19.8 23.5    
Total current assets 810.4 744.6    
Property, plant and equipment, net 180.1 186.3    
Deferred income taxes 2.0 1.9    
Intercompany accounts 373.0 378.4    
Investment in subsidiaries 1,407.5 1,374.3    
Goodwill 0.8 0.8    
Intangible assets, net 3.2 3.3    
Unconsolidated affiliated companies 13.1 12.6    
Other non-current assets 23.6 23.4    
Total assets 2,813.7 2,725.6    
Accounts payable 106.9 100.1    
Accrued liabilities 96.4 102.8    
Current portion of long-term debt 0 0    
Total current liabilities 203.3 202.9    
Long-term debt 61.3 34.9    
Deferred income taxes (13.5) (18.1)    
Intercompany accounts 1,287.9 1,250.5    
Other liabilities 112.2 108.3    
Total liabilities 1,651.2 1,578.5    
Total Company shareholders' equity 1,162.5 1,147.1    
Non-controlling interest 0 0    
Total liabilities and equity 2,813.7 2,725.6    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 428.5 421.6 414.0 421.7
Receivables, net of allowances 907.0 833.9    
Inventories, net 811.6 792.4    
Deferred income taxes 13.2 18.0    
Prepaid expenses and other 83.6 74.7    
Total current assets 2,243.9 2,140.6    
Property, plant and equipment, net 831.8 841.9    
Deferred income taxes 22.9 16.7    
Intercompany accounts 38.8 40.1    
Investment in subsidiaries 0 0    
Goodwill 164.2 164.1    
Intangible assets, net 176.3 178.3    
Unconsolidated affiliated companies 5.9 6.0    
Other non-current assets 24.8 39.4    
Total assets 3,508.6 3,427.1    
Accounts payable 862.7 846.4    
Accrued liabilities 288.0 310.8    
Current portion of long-term debt 218.3 146.2    
Total current liabilities 1,369.0 1,303.4    
Long-term debt 32.8 44.2    
Deferred income taxes 76.2 78.7    
Intercompany accounts 373.0 378.4    
Other liabilities 135.0 134.8    
Total liabilities 1,986.0 1,939.5    
Total Company shareholders' equity 1,407.5 1,374.3    
Non-controlling interest 115.1 113.3    
Total liabilities and equity 3,508.6 3,427.1    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0 0 0 0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,660.9) (1,628.9)    
Investment in subsidiaries (2,570.0) (2,521.4)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (4,230.9) (4,150.3)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,660.9) (1,628.9)    
Other liabilities 0 0    
Total liabilities (1,660.9) (1,628.9)    
Total Company shareholders' equity (2,570.0) (2,521.4)    
Non-controlling interest 0 0    
Total liabilities and equity $ (4,230.9) $ (4,150.3)