XML 78 R84.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 30, 2012
Dec. 31, 2011
Apr. 01, 2011
Dec. 31, 2010
Schedule of Financial Position [Line Items]        
Cash and cash equivalents $ 427.1 $ 434.1 $ 415.2 $ 458.7
Receivables, net of allowances 1,182.9 1,080.9    
Inventories, net 1,267.8 1,228.7    
Deferred income taxes 34.1 43.4    
Prepaid expenses and other 104.0 100.0    
Total current assets 3,015.9 2,887.1    
Property, plant and equipment, net 1,051.3 1,028.6    
Deferred income taxes 24.8 18.6    
Intercompany accounts 0 0    
Investment in subsidiaries 0 0    
Goodwill 167.3 164.9    
Intangible assets, net 181.5 181.6    
Unconsolidated affiliated companies 18.8 18.6    
Other non-current assets 66.5 71.0    
Total assets 4,526.1 4,370.4    
Accounts payable 937.7 946.5    
Accrued liabilities 427.2 420.0    
Current portion of long-term debt 169.9 156.3    
Total current liabilities 1,534.8 1,522.8    
Long-term debt 944.7 892.6    
Deferred income taxes 206.8 200.0    
Intercompany accounts 0 0    
Other liabilities 249.0 243.1    
Total liabilities 2,935.3 2,858.5    
Total Company shareholders' equity 1,473.7 1,398.6    
Non-controlling interest 117.1 113.3    
Total liabilities and equity 4,526.1 4,370.4    
Parent Company [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0.1 0.1 0.1 29.0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 1.8 1.8    
Total current assets 1.9 1.9    
Property, plant and equipment, net 0.4 0.4    
Deferred income taxes 0 0    
Intercompany accounts 1,227.4 1,210.4   1,169.7
Investment in subsidiaries 1,217.4 1,147.1    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 7.7 8.2    
Total assets 2,454.8 2,368.0    
Accounts payable 0 0    
Accrued liabilities 8.4 6.4    
Current portion of long-term debt 10.3 10.1    
Total current liabilities 18.7 16.5    
Long-term debt 818.7 813.5    
Deferred income taxes 143.7 139.4    
Intercompany accounts 0 0    
Other liabilities 0 0    
Total liabilities 981.1 969.4    
Total Company shareholders' equity 1,473.7 1,398.6    
Non-controlling interest 0 0    
Total liabilities and equity 2,454.8 2,368.0    
Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 18.6 12.4 10.8 8.0
Receivables, net of allowances 295.8 247.0    
Inventories, net 459.2 436.3    
Deferred income taxes 23.8 25.4    
Prepaid expenses and other 25.0 23.5    
Total current assets 822.4 744.6    
Property, plant and equipment, net 182.9 186.3    
Deferred income taxes 1.9 1.9    
Intercompany accounts 377.3 378.4    
Investment in subsidiaries 1,455.6 1,374.3    
Goodwill 0.8 0.8    
Intangible assets, net 3.3 3.3    
Unconsolidated affiliated companies 12.8 12.6    
Other non-current assets 25.4 23.4    
Total assets 2,882.4 2,725.6    
Accounts payable 130.0 100.1    
Accrued liabilities 83.9 102.8    
Current portion of long-term debt 0 0    
Total current liabilities 213.9 202.9    
Long-term debt 86.3 34.9    
Deferred income taxes (16.3) (18.1)    
Intercompany accounts 1,266.8 1,250.5    
Other liabilities 114.3 108.3    
Total liabilities 1,665.0 1,578.5    
Total Company shareholders' equity 1,217.4 1,147.1    
Non-controlling interest 0 0    
Total liabilities and equity 2,882.4 2,725.6    
Non-Guarantor Subsidiaries [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 408.4 421.6 404.3 421.7
Receivables, net of allowances 887.1 833.9    
Inventories, net 808.6 792.4    
Deferred income taxes 10.3 18.0    
Prepaid expenses and other 77.2 74.7    
Total current assets 2,191.6 2,140.6    
Property, plant and equipment, net 868.0 841.9    
Deferred income taxes 22.9 16.7    
Intercompany accounts 39.4 40.1    
Investment in subsidiaries 0 0    
Goodwill 166.5 164.1    
Intangible assets, net 178.2 178.3    
Unconsolidated affiliated companies 6.0 6.0    
Other non-current assets 33.4 39.4    
Total assets 3,506.0 3,427.1    
Accounts payable 807.7 846.4    
Accrued liabilities 334.9 310.8    
Current portion of long-term debt 159.6 146.2    
Total current liabilities 1,302.2 1,303.4    
Long-term debt 39.7 44.2    
Deferred income taxes 79.4 78.7    
Intercompany accounts 377.3 378.4    
Other liabilities 134.7 134.8    
Total liabilities 1,933.3 1,939.5    
Total Company shareholders' equity 1,455.6 1,374.3    
Non-controlling interest 117.1 113.3    
Total liabilities and equity 3,506.0 3,427.1    
Eliminations [Member]
       
Schedule of Financial Position [Line Items]        
Cash and cash equivalents 0 0 0 0
Receivables, net of allowances 0 0    
Inventories, net 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other 0 0    
Total current assets 0 0    
Property, plant and equipment, net 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,644.1) (1,628.9)    
Investment in subsidiaries (2,673.0) (2,521.4)    
Goodwill 0 0    
Intangible assets, net 0 0    
Unconsolidated affiliated companies 0 0    
Other non-current assets 0 0    
Total assets (4,317.1) (4,150.3)    
Accounts payable 0 0    
Accrued liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes 0 0    
Intercompany accounts (1,644.1) (1,628.9)    
Other liabilities 0 0    
Total liabilities (1,644.1) (1,628.9)    
Total Company shareholders' equity (2,673.0) (2,521.4)    
Non-controlling interest 0 0    
Total liabilities and equity $ (4,317.1) $ (4,150.3)