XML 52 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Statements Of Operations) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 30, 2012
Apr. 01, 2011
Schedule of Statement of Operations [Line Items]    
Customers $ 1,432.5 $ 1,447.6
Intercompany 0 0
Net sales, total 1,432.5 1,447.6
Cost of sales 1,285.3 1,280.6
Gross profit 147.2 167.0
Selling, general and administrative expenses 93.8 93.9
Operating income 53.4 73.1
Other income (expense) 6.8 7.0
Interest expense (24.7) (24.0)
Interest income 1.7 2.0
Interest income (expense), total (23.0) (22.0)
Income (loss) before income taxes 37.2 58.1
Income tax provision (10.9) (19.4)
Equity in net income of subsidiaries and affiliated companies 0 0.4
Net income including non-controlling interest 26.3 39.1
Less: preferred stock dividends 0.1 0.1
Less: net income attributable to non-controlling interest 1.3 [1] 0.8 [1]
Net income attributable to Company common shareholders 24.9 [2] 38.2 [2]
Comprehensive income (loss) 76.4 67.7
Parent Company [Member]
   
Schedule of Statement of Operations [Line Items]    
Customers 0 0
Intercompany 7.3 14.2
Net sales, total 7.3 14.2
Cost of sales 0 0
Gross profit 7.3 14.2
Selling, general and administrative expenses 11.7 11.3
Operating income (4.4) 2.9
Other income (expense) 0 0
Interest expense (15.8) (15.7)
Interest income 22.0 19.5
Interest income (expense), total 6.2 3.8
Income (loss) before income taxes 1.8 6.7
Income tax provision (0.8) (2.5)
Equity in net income of subsidiaries and affiliated companies 24.0 34.1
Net income including non-controlling interest 25.0 38.3
Less: preferred stock dividends 0.1 0.1
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 24.9 38.2
Comprehensive income (loss) 25.7 39.4
Guarantor Subsidiaries [Member]
   
Schedule of Statement of Operations [Line Items]    
Customers 531.3 528.4
Intercompany 0 0
Net sales, total 531.3 528.4
Cost of sales 465.8 458.9
Gross profit 65.5 69.5
Selling, general and administrative expenses 31.2 37.5
Operating income 34.3 32.0
Other income (expense) 0.4 1.0
Interest expense (23.1) (20.1)
Interest income 3.2 2.9
Interest income (expense), total (19.9) (17.2)
Income (loss) before income taxes 14.8 15.8
Income tax provision (7.2) (7.6)
Equity in net income of subsidiaries and affiliated companies 16.4 25.9
Net income including non-controlling interest 24.0 34.1
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders 24.0 34.1
Comprehensive income (loss) 25.8 53.4
Non-Guarantor Subsidiaries [Member]
   
Schedule of Statement of Operations [Line Items]    
Customers 901.2 919.2
Intercompany 11.6 11.1
Net sales, total 912.8 930.3
Cost of sales 831.1 832.8
Gross profit 81.7 97.5
Selling, general and administrative expenses 58.2 59.3
Operating income 23.5 38.2
Other income (expense) 6.4 6.0
Interest expense (11.2) (10.7)
Interest income 1.9 2.1
Interest income (expense), total (9.3) (8.6)
Income (loss) before income taxes 20.6 35.6
Income tax provision (2.9) (9.3)
Equity in net income of subsidiaries and affiliated companies 0 0
Net income including non-controlling interest 17.7 26.3
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 1.3 0.8
Net income attributable to Company common shareholders 16.4 25.5
Comprehensive income (loss) 65.3 34.5
Eliminations [Member]
   
Schedule of Statement of Operations [Line Items]    
Customers 0 0
Intercompany (18.9) (25.3)
Net sales, total (18.9) (25.3)
Cost of sales (11.6) (11.1)
Gross profit (7.3) (14.2)
Selling, general and administrative expenses (7.3) (14.2)
Operating income 0 0
Other income (expense) 0 0
Interest expense 25.4 22.5
Interest income (25.4) (22.5)
Interest income (expense), total 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Equity in net income of subsidiaries and affiliated companies (40.4) (59.6)
Net income including non-controlling interest (40.4) (59.6)
Less: preferred stock dividends 0 0
Less: net income attributable to non-controlling interest 0 0
Net income attributable to Company common shareholders (40.4) (59.6)
Comprehensive income (loss) $ (40.4) $ (59.6)
[1] Net income before preferred stock dividend payments.
[2] Numerator