XML 69 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net sales $ 1,369.1 $ 1,517.8 $ 1,532.2 $ 1,447.6 $ 1,357.8 $ 1,200.5 $ 1,208.6 $ 1,098.0 $ 5,866.7 $ 4,864.9 $ 4,385.2
Cost of sales                 5,241.1 4,310.9 3,865.7
Gross profit 127.6 156.4 174.6 167.0 146.4 125.3 144.7 137.6 625.6 554.0 519.5
Selling, general and administrative expenses                 377.6 331.6 339.6
Operating income                 248.0 222.4 179.9
Other income (expense)                 (31.7) (28.1) 7.0
Interest income (expense):                      
Interest expense                 (99.2) (77.0) (86.6)
Interest income                 7.7 5.4 3.6
Loss on extinguishment of debt                 0 0 (7.6)
Interest income (expense), total                 (91.5) (71.6) (90.6)
Income before income taxes                 124.8 122.7 96.3
Income tax provision                 (42.5) (47.2) (32.7)
Equity in net earnings of affiliated companies                 2.9 1.4 0.9
Net income including noncontrolling interest                 85.2 76.9 64.5
Less: preferred stock dividends                 0.3 0.3 0.3
Less: net income attributable to noncontrolling interest                 1.1 [1] 7.4 [1] 7.9
Net income attributable to Company common shareholders $ 4.4 $ 3.6 $ 37.5 $ 38.2 $ 35.0 $ 18.1 $ 23.8 $ (7.8) $ 83.8 [2] $ 69.2 [2] $ 56.3 [2]
EPS                      
Earnings per common share - basic $ 0.09 $ 0.07 $ 0.72 $ 0.73 $ 0.67 $ 0.35 $ 0.46 $ (0.15) $ 1.61 [3] $ 1.33 [3] $ 1.08 [3]
Weighted average common shares-basic                 51.9 [3],[4] 52.1 [3],[4] 52.0 [3],[4]
Earnings per common share - assuming dilution $ 0.09 $ 0.07 $ 0.68 $ 0.70 $ 0.66 $ 0.34 $ 0.45 $ (0.15) $ 1.57 $ 1.31 $ 1.07
Weighted average common shares-assuming dilution                 53.7 [4] 53.1 [4] 52.8 [4]
[1] Net income before preferred stock dividend payments
[2] Numerator
[3] Under the two class method, Earnings per share — basic reflects undistributed earnings per share for both common stock and unvested share-based payment awards (restricted stock).
[4] Denominator