-1-

General Cable Corporation and Subsidiaries
Consolidated Statements of Operations
(in millions, except per share data)
(unaudited)
	Three Fiscal Months Ended December 31			Twelve Fiscal Months Ended December 31
2006		2005	2006		2005
Net sales	$925.3	$617.5		$3,665.1	$2,380.8
Cost of sales	803.4	545.4		3,194.1	2,110.1
Gross profit	121.9	72.1		471.0	270.7
Selling, general and
administrative expenses	64.4	43.1		235.1	172.2
Operating income	57.5	29.0		235.9	98.5
Other expense	(0.8)	(0.5)		(0.1)	(0.5)
Interest income (expense):
Interest expense	(9.3)	(8.6)		(40.0)	(39.9)
Interest income	2.5	0.5		4.4	2.9
	(6.8)	(8.1)		(35.6)	(37.0)
Income before income taxes	49.9	20.4		200.2	61.0
Income tax provision	(14.5)	(6.2)		(64.9)	(21.8)
Net income	35.4	14.2		135.3	39.2
Less: preferred stock dividends	(0.1)	(17.5)		(0.3)	(22.0)
Net income (loss) applicable to common shareholders	$35.3	$(3.3)		$135.0	$17.2
Earnings per share
Earnings (loss) per common share - basic	$0.70	$(0.08)		$2.70	$0.42
Weighted average common shares - basic	50.7	41.9		50.0	41.1
Earnings (loss) per common share-
assuming dilution	$0.67	$(0.08)		$2.60	$0.41
Weighted average common shares-
assuming dilution	52.7	42.9		52.0	41.9

-2-

GENERAL CABLE CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(in millions, except share data)
ASSETS			December 31, 2006	December 31, 2005
Current Assets:			(unaudited)
	Cash		$310.5	$72.2
	Receivables, net of allowances of $10.0 million at December 31, 2006
		and $8.6 million at December 31, 2005	718.9	542.9
	Inventories		563.2	363.9
	Deferred income taxes		103.8	41.9
	Prepaid expenses and other		32.9	48.6
		Total current assets	1,729.3	1,069.5
Property, plant and equipment, net			416.7	366.4
Deferred income taxes			45.7	52.5
Other non-current assets			38.9	34.8
		Total assets	$2,230.6	$1,523.2
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
	Accounts payable		$655.8	$472.3
	Accrued liabilities		279.0	212.2
	Current portion of long-term debt		55.5	6.4
		Total current liabilities	990.3	690.9
Long-term debt			685.1	445.2
Deferred income taxes			30.4	13.4
Other liabilities			90.8	80.4
		Total liabilities	1,796.6	1,229.9
Shareholders' Equity:
	Redeemable convertible preferred stock,
		December 31, 2006 - 101,949 outstanding shares
		December 31, 2005 - 129,916 outstanding shares
		(liquidation preference of $50.00 per share)	5.1	6.5
	Common stock, $0.01 par value,
	issued and outstanding shares:
		December 31, 2006 - 52,002,052 (net of 4,999,035 treasury shares)
		December 31, 2005 - 49,520,209 (net of 4,968,755 treasury shares)	0.6	0.5
	Additional paid-in capital		245.5	246.3
	Treasury stock		(53.0)	(52.2)
	Retained earnings		238.8	103.8
	Accumulated other comprehensive loss		(3.0)	(6.8)
	Other shareholders' equity		-	(4.8)
		Total shareholders' equity	434.0	293.3
		Total liabilities and shareholders' equity	$2,230.6	$1,523.2