Exhibit 12

Cinemark USA, Inc.
COMPUTATION OF EARNINGS TO FIXED CHARGES
in 000s

	Year Ended						Period from			Period from			Year Ended						Nine Months Ended
	December 31,						January 1, 2006 to			October 5, 2006 to			December 31,						June 30,
	2004			2005			October 4, 2006			December 31, 2006			2007			2008			2008			2009
	(Predecessor)									(Successor)
Computation of earnings:
Pretax income from continuing operations before equity income (loss)	$	67,827		$	76,320		$	75,019		$	(7,129	)	$	246,323		$	18,015		$	103,088		$	142,245
Add:
Fixed charges		83,523			87,519			70,293			45,838			165,887			140,533			108,677			108,817
Amortization of capitalized interest		460			470			354			117			474			489			367			372
Distributed (income) losses of equity investees		173			227			(1,800	)		154			(2,462	)		(2,373	)		(1,742	)		(1,055	)
Pre tax losses of equity investees for which charges arising from guarantees are included in fixed charges		—			—			—			—			—			—			—			—
Less:
Capitalized interest		(407	)		(74	)		(86	)		—			(618	)		(270	)		(270	)		—
Preference security dividend requirements of consolidated subsidiaries		—			—			—			—			—			—			—			—
TOTAL EARNINGS	$	151,576		$	164,462		$	143,780		$	38,980		$	409,604		$	156,394		$	210,120		$	250,379
Computation of fixed charges:
Interest expense	$	42,739		$	44,334		$	35,887		$	30,833		$	99,446		$	71,067		$	55,910		$	53,208
Capitalized interest		407			74			86			—			618			270			270			—
Amortization of debt issue costs		2,664			2,774			2,106			847			3,314			3,339			2,497			2,902
Interest factor on rent expense		37,713			40,337			32,214			14,158			62,509			65,857			49,998			52,707
TOTAL FIXED CHARGES	$	83,523		$	87,519		$	70,293		$	45,838		$	165,887		$	140,533		$	108,677		$	108,817
RATIO OF EARNINGS TO FIXED CHARGES		1.82			1.88			2.05			—			2.47			1.11			1.93			2.30