EX-12.1 4 avt-20150627ex121a19b5a.htm EX-12.1 avt_Ex12_1

 

Exhibit 12.1

 

Avnet, Inc.

Computation of Ratios of Earnings to Fixed Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 27,

  

June 28,

  

June 29,

  

June 30,

  

July 2,

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

(in thousands)

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing

 

 

 

 

 

 

 

 

 

 

 

Operations before tax

 

712,965

 

701,127

 

549,265

 

790,782

 

870,966

 

Add fixed charges

 

127,417

 

138,430

 

139,015

 

121,734

 

121,353

 

Total Earnings

 

840,382

 

839,557

 

688,280

 

912,516

 

992,319

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

Interest on indebtedness including

 

 

 

 

 

 

 

 

 

 

 

amortization of debt expense

 

95,665

 

104,823

 

107,653

 

90,859

 

92,452

 

Interest component of rent expense

 

31,752

 

33,607

 

31,362

 

30,875

 

28,901

 

Total fixed charges

 

127,417

 

138,430

 

139,015

 

121,734

 

121,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.6

 

6.1

 

5.0

 

7.5

 

8.2