XML 35 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and intangible assets
9 Months Ended
Mar. 28, 2015
Goodwill and intangible assets  
Goodwill and intangible assets

3. Goodwill and intangible assets

 

Goodwill

 

The following table presents the change in goodwill by reportable segment for the nine months ended March 28, 2015. All of the accumulated impairment was recognized in fiscal 2009.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Electronics

    

Technology

    

 

 

 

 

 

Marketing

 

Solutions

 

Total

 

 

 

(Thousands)

 

Gross goodwill

 

$

1,713,567 

 

$

1,014,635 

 

$

2,728,202 

 

Accumulated impairment

 

 

(1,045,110)

 

 

(334,624)

 

 

(1,379,734)

 

Carrying value at June 28, 2014

 

 

668,457 

 

 

680,011 

 

 

1,348,468 

 

Adjustments

 

 

561 

 

 

 

 

569 

 

Foreign currency translation

 

 

(41,276)

 

 

(45,228)

 

 

(86,504)

 

Carrying value at March 28, 2015

 

$

627,742 

 

$

634,791 

 

$

1,262,533 

 

 

 

 

 

 

 

 

 

 

 

 

Gross goodwill

 

$

1,672,852 

 

$

969,415 

 

$

2,642,267 

 

Accumulated impairment

 

 

(1,045,110)

 

 

(334,624)

 

 

(1,379,734)

 

Carrying value at March 28, 2015

 

$

627,742 

 

$

634,791 

 

$

1,262,533 

 

 

The goodwill adjustments represent the net measurement period adjustments for acquisitions during the related measurement periods.

 

Intangible Assets

 

The following table presents the Company’s acquired intangible assets at March 28, 2015 and June 28, 2014, respectively. These intangible assets have a weighted average remaining useful life of approximately 5 years.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 28, 2015

 

June 28, 2014

 

 

 

Acquired

 

Accumulated

 

Net Book

 

 Acquired 

 

 Accumulated 

 

 Net Book 

 

 

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

 

 

(Thousands)

 

Customer related

 

$

291,236 

 

$

(172,958)

 

$

118,278 

 

$

319,496 

 

$

(155,604)

 

$

163,892 

 

Trade name

 

 

5,187 

 

 

(1,570)

 

 

3,617 

 

 

5,993 

 

 

(1,555)

 

 

4,438 

 

Other

 

 

15,686 

 

 

(2,744)

 

 

12,942 

 

 

18,833 

 

 

(2,855)

 

 

15,978 

 

 

 

$

312,109 

 

$

(177,272)

 

$

134,837 

 

$

344,322 

 

$

(160,014)

 

$

184,308 

 

 

Intangible asset amortization expense was $10.6 million and $12.2 million for the third quarters of fiscal 2015 and 2014, respectively, and $32.6 million and $33.1 million for the first nine months of fiscal 2015 and 2014, respectively. The following table presents the estimated future amortization expense for the remainder of fiscal 2015, the next five fiscal years and thereafter (in thousands):

 

 

 

 

 

 

 

Fiscal Year

    

 

 

Remainder of fiscal 2015

 

$

10,841 

 

2016

 

 

31,373 

 

2017

 

 

29,587 

 

2018

 

 

21,165 

 

2019

 

 

17,688 

 

2020

 

 

15,461 

 

Thereafter

 

 

8,722 

 

Total

 

$

134,837