Exhibit 12.1

Avnet, Inc.
Computation of Ratios of Earnings to Fixed Charges

	Fiscal Year Ended
	June 27,			June 28,		June 30,		July 1,		July 2,
	2009			2008		2007		2006		2005
	(in thousands)
Earnings:
Income (loss) from continuing operations before income taxes	$	(1,083,074	)	$	708,955	$	586,619	$	316,147	$	239,759
Add fixed charges		91,119			95,186		96,747		118,932		105,231
Total earnings (loss)	$	(991,955	)	$	804,141	$	683,366	$	435,079	$	344,990
Fixed charges:
Interest on indebtedness	$	66,481		$	72,285	$	77,172	$	96,505	$	85,056
Amortization of debt expense		3,177			3,176		3,413		5,043		5,188
Interest component of rent expense		21,461			19,725		16,162		17,384		14,987
Total fixed charges	$	91,119		$	95,186	$	96,747	$	118,932	$	105,231
Ratio of earnings to fixed charges		*			8.4		7.1		3.7		3.3

* Earnings were deficient in covering fixed charges by $1.083 billion for the fiscal year ended June 27, 2009.